CashFlowRE
Sign in Sign up
343 San Miguel St #343
D Composite 41.67
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.7/30.0
  • ARV discount +7.5/15.0
  • Schools +5.1/10.0
  • 1% rule +4.3/10.0
  • Livability +3.8/5.0
  • DSCR +3.4/10.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$185,000

343 San Miguel St #343 · Winter Springs, FL 32708
2 bd · 2.0 ba · 945 sqft · Condo · 31 Days on market
Built 1980 $138/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great little investment property. Rents run around 800-900 monthly. Single story home with a NEW roof. Seller is considering which countertop to put in kitchen. Make an offer and pick it yourself.

Key facts

  • Access to shopping
  • Fenced patio area
  • Storage shed

Tags

PRIVATE OUTDOOR SPACEFENCED PATIO AREASTORAGE SHEDCONVENIENT ACCESS TO PARKSACCESS TO SHOPPINGACCESS TO DINING

Property features AI

Finance

  • Other: No CDD; Property type: Residential condominium; Zoning: R-3; Lease restrictions not indicated
  • Financial info: Total monthly fees $138; total annual fees $1,656
  • HOA & community: Monthly condo/association fee: $138; Association name: Yvette; Association fees include trash; Association fee required; Community pool; Cats and dogs allowed (max 30 lbs)

Exterior

  • Utilities: Public water; Public sewer; Cable available
  • Home design: Condominium; Single-story; Faces east; Entry on first floor
  • Construction: Stucco construction; Shingle roof; Slab foundation; Built as part of building number 343
  • Exterior features: Sidewalk; Asphalt road access

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Thermostat; Tile flooring
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-55 ($-660/yr) — negative.
  • To cash-flow at today's rent, offer at most $177k (4.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (6.8% below list).
  • Recommended offer: $172k (6.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 3.6% in Winter Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#261 in FL, #4,187 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Seminole (suburban): math 57% / reading 61% proficiency, ranked #13 of 73 in FL (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Layer Elementary School (math 54% / reading 61%, grade C+, #764 of 2,144 statewide, top 36%, 608 students, 55% FRL); Indian Trails Middle School (math 60% / reading 60%, grade B, #135 of 571 statewide, top 24%, 1,197 students, 44% FRL); Winter Springs High School (math 43% / reading 55%, grade D, #193 of 667 statewide, top 29%, 2,038 students, 47% FRL).
  • Market conditions: Rents rising (+3.6%/yr); 285 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,979 units permitted in Seminole County in 2024 (1,191 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Seminole County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $46k; list at $185k implies a 302% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,340 (6.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.93%
Cap rate
5.94%
Cash-on-cash
-1.27%
DSCR
0.94
GRM
8.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.58% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.38×
Total profit
$-32,359
Equity at exit
$27,584
10-year hold
IRR
-8.4%
Equity multiple
0.46×
Total profit
$-28,039
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32708

Rents YoY
3.6%
Active inventory
285
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,723 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA
$138
Vacancy / Maint / Mgmt
$362
Net cashflow
$-55

Break-even live

Break-even rent $1,793
Max offer price $177,040
Occupancy floor 98%

Sensitivity live

Price -10% $73 -5% $9 +0% $-55 +5% $-119 +10% $-183
Rent -10% $-191 -5% $-123 +0% $-55 +5% $13 +10% $81
Rate -1.0pp $38 -0.5pp $-8 base $-55 +0.5pp $-103 +1.0pp $-152

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
420 San Gabriel St Winter Springs, FL 2.0 1.0 759 $1,700 $2.24 25d 1 0.12mi
317 San Gabriel St Winter Springs, FL 3.0 2.0 1100 $1,900 $1.73 25d 1 0.16mi
114 Cory Ln Winter Springs, FL 2.0 2.0 1090 $1,395 $1.28 16d 1 0.18mi
216 Bennett St Winter Springs, FL 3.0 1.0 1120 $1,800 $1.61 25d 1 0.21mi
10 N Fairfax Ave Unit 10 Winter Springs, FL 2.0 1.5 907 $1,595 $1.76 12d 1 0.39mi
133 Garden Dr Winter Springs, FL 2.0 1.5 900 $1,595 $1.77 3d 1 0.44mi
133 Garden Dr Unit 1 Winter Springs, FL 2.0 1.5 900 $1,515 $1.68 0d 1 0.44mi
137 Garden Dr Winter Springs, FL 2.0 1.5 900 $1,515 $1.68 0d 1 0.45mi
213 S Moss Rd Winter Springs, FL 2.0 1.5 930 $1,495 $1.61 25d 1 0.62mi
213 S Moss Rd Unit 213 Winter Springs, FL 2.0 1.5 930 $1,495 $1.61 23d 1 0.62mi
226 Panorama Dr Winter Springs, FL 3.0 2.0 1100 $1,750 $1.59 6d 1 0.64mi
10 Sheoah Blvd #8 Winter Springs, FL 2.0 1.0 972 $1,650 $1.70 14d 1 0.74mi
70 Moree Loop #63 Winter Springs, FL 2.0 1.5 1080 $1,400 $1.30 25d 1 0.80mi
220 Moree Loop #8 Winter Springs, FL 1.0 1.0 710 $1,295 $1.82 12d 1 0.85mi
300 Sheoah Blvd Winter Springs, FL 1.0–3.0 1.0–2.0 1133 $1,658 $1.46 0d 12 0.87mi
542 Colonnades Cv Casselberry, FL 2.0 2.0 840 $1,775 $2.11 4d 1 1.06mi
421 S Hawthorn Cir Winter Springs, FL 3.0 2.0 1052 $2,070 $1.97 6d 1 1.07mi
1 Laurel Oaks Dr Winter Springs, FL 1.0–3.0 1.0–2.0 1030 $1,523 $1.48 0d 37 1.20mi
1450 Sunshadow Dr Casselberry, FL 1.0–2.0 1.0–2.0 865 $1,744 $2.02 0d 10 1.43mi
1250 N Brassie Dr Winter Springs, FL 2.0 1.0 644 $1,975 $3.07 0d 1 1.44mi

HOA detail condo

Monthly dues
$138 · $1,656/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-21
    days on market $185,000 Active 31 DOM
  2. 2026-06-18
    days on market $185,000 Active 28 DOM
  3. 2026-06-17
    days on market $185,000 Active 27 DOM
  4. 2026-06-16
    days on market $185,000 Active 26 DOM
  5. 2026-06-15
    price $185,000 Active 25 DOM
  6. 2026-06-15
    days on market $189,900 Active 25 DOM
  7. 2026-06-13
    days on market $189,900 Active 23 DOM
  8. 2026-06-09
    days on market $189,900 Active 19 DOM
  9. 2026-06-08
    days on market $189,900 Active 18 DOM
  10. 2026-06-07
    days on market $189,900 Active 17 DOM
  11. 2026-06-04
    days on market $189,900 Active 14 DOM
  12. 2026-06-03
    days on market $189,900 Active 13 DOM
  13. 2026-06-02
    days on market $189,900 Active 12 DOM
  14. 2026-06-01
    days on market $189,900 Active 11 DOM
  15. 2026-05-31
    days on market $189,900 Active 10 DOM
  16. 2026-05-21
    listed $189,900 Active
  17. 2013-03-10
    historical
  18. 2013-02-14
    listed $56,900
  19. 2013-01-23
    soldstatus $46,000 196-char remark
    Show marketing remark (196 chars)

    Great little investment property. Rents run around 800-900 monthly. Single story home with a NEW roof. Seller is considering which countertop to put in kitchen. Make an offer and pick it yourself.

  20. 2012-12-15
    listed $53,000 196-char remark
    Show marketing remark (196 chars)

    Great little investment property. Rents run around 800-900 monthly. Single story home with a NEW roof. Seller is considering which countertop to put in kitchen. Make an offer and pick it yourself.

  21. 2011-03-29
    soldstatus $26,000
  22. 2009-11-30
    listed $25,000
  23. 2009-04-24
    listed $89,499

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,681
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$1,654
− Management
−$1,654
− HOA
−$1,656
− Depreciation
−$5,382
Taxable loss
−$3,729
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$895
After-tax cash flow
$235/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seminole
NCES district ID
1201710
Math proficiency
57% ▼ -7.00%
Reading proficiency
61% ▼ -1.00%
Median HH income
$58,478
Composite
51.05/100
National rank
#1769
State rank
#13 of 73 in FL

Livability — Winter Springs

Score
75/100
State rank
#261
US rank
#4187

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment A Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Winter Springs, FL
County
Seminole County · 436,154 people
City population
48,965
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
48,965
Household income
$93,628
Rent vs Own
24.8% rent · 75.2% own
Severe rent burden
1023.0

Population outlook (Seminole County) Hauer SSP2

Today (2025)
515,494 people
By 2030
545,713 · +5.9%
By 2040
598,068 · +16.0%
By 2050
640,663 · +24.3%
By 2075
724,461 · +40.5%
By 2100
755,530 · +46.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (63%)
Race & ethnicity
White 63% Hispanic / Latino 23% Two or more races 11% Black 6% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 12% Cuban 2% Dominican 1%
Common ancestry
Lithuanian 3% Slovak 3% Romanian 2%
Foreign-born
11% · Canada, Jamaica, Vietnam
Languages at home
77% English-only · Spanish 15% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Seminole

2024 margin
Toss-up / Even · D 47.6% · R 51.1% · Other 1.3%
2008→2024 swing
-0.8pp no change · 2008: -2.8pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.8 2016: R+1.6 2012: R+6.5 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -188.76%
Current HPI
308.2797
Rent YoY
▲ 3.58%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+112.2% since first listed
8 events — show timeline
  • 2026-05-21 Listed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2013-03-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2013-02-14 Listed $56,900 Stellar MLS as Distributed by MLS Grid
  • 2013-01-23 Sold (MLS) $46,000 Stellar MLS as Distributed by MLS Grid
  • 2012-12-15 Listed $53,000 Stellar MLS as Distributed by MLS Grid
  • 2011-03-29 Sold (MLS) $26,000 Stellar MLS as Distributed by MLS Grid
  • 2009-11-30 Listed $25,000 Stellar MLS as Distributed by MLS Grid
  • 2009-04-24 Listed $89,499 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…