CashFlowRE
Sign in Sign up
3911 E 7th Ave 8-Plex
B- Composite 69.77
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.4/30.0
  • ARV discount +11.5/15.0
  • DSCR +9.6/10.0
  • 1% rule +7.5/10.0
  • Livability +3.9/5.0
  • Rent growth +3.7/5.0
  • Schools +3.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1,290,000

3911 E 7th Ave · Anchorage, AK 99508
24 bd · 16.8 ba · 12,934 sqft · MultiFamily public records · 130 Days on market
Built 1978 0.48 ac lot $100/sqft · 9% below area Est $1416k · 9% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 8 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Great investment property to add to your portfolio! Recent updates include 3 high efficiency on demand HVAC units with newer indirect hot water heater! Many new pipes in the crawlspace, 11 of the 17 units have been updated! Nice common area lawn in the summertime for tenants, right next door to bus stop, plenty of parking available and private laundry room for additional income.

Key facts

  • Private laundry room
  • 0.48 acre lot
  • 30 parking spots

Tags

HIGH EFFICIENCY HVAC UNITSINDIRECT HOT WATER HEATERNEW PIPES IN CRAWLSPACEPRIVATE LAUNDRY ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 8 × 3-bed/?-bath units multifamily listed at $1.29M.

Deal economics

  • At list price, monthly cash flow is $4k ($45k/yr) — positive. Per door: $471/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($16k rent vs $1.29M).
  • Recommended offer: $1.14M (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.9%/yr); 147 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • At $16,099/mo this rent would consume 244% of the median local household income ($79k/yr) (locally 1248% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $9k of loan paydown is wiped out by about $39k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $361k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($1.14M) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 26y ago; this cycle's ask has dropped $310k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,135,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.25%
Cap rate
9.80%
Cash-on-cash
12.53%
DSCR
1.56
GRM
6.7

CMA / ARV

ARV (median comp)
$1,415,950
List price
$1,290,000
Delta
-8.90%
Verdict
FAIR
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.88% rent growth · sell at horizon

5-year hold
IRR
4.4%
Equity multiple
1.17×
Total profit
$62,403
Equity at exit
$192,343
10-year hold
IRR
15.5%
Equity multiple
2.38×
Total profit
$496,931
Equity at exit
$111,536

Cash invested: $361,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99508

Rents YoY
4.9%
Active inventory
147
Price-to-rent
53.4×

Monthly cashflow live

Estimated rent
$16,099 high interval (Pro) →
Mortgage (P&I)
$6,765
Tax from tax record
$1,645 /mo · $19,742/yr
Insurance
$538
HOA
$0
Vacancy / Maint / Mgmt
$3,381
Net cashflow
$3,771

Break-even live

Break-even rent $11,326
Max offer price $1,290,000
Occupancy floor 72%

8-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (8 units) $16,099

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$322,500
Closing costs
$38,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-05-12
    status Pending 381-char remark
    Show marketing remark (381 chars)

    Great investment property to add to your portfolio! Recent updates include 3 high efficiency on demand HVAC units with newer indirect hot water heater! Many new pipes in the crawlspace, 11 of the 17 units have been updated! Nice common area lawn in the summertime for tenants, right next door to bus stop, plenty of parking available and private laundry room for additional income.

  2. 2026-03-18
    price $1,290,000 381-char remark
    Show marketing remark (381 chars)

    Great investment property to add to your portfolio! Recent updates include 3 high efficiency on demand HVAC units with newer indirect hot water heater! Many new pipes in the crawlspace, 11 of the 17 units have been updated! Nice common area lawn in the summertime for tenants, right next door to bus stop, plenty of parking available and private laundry room for additional income.

  3. 2026-02-21
    historical $1,200
  4. 2026-02-04
    price $1,200
  5. 2026-01-23
    price $1,490,000 381-char remark
    Show marketing remark (381 chars)

    Great investment property to add to your portfolio! Recent updates include 3 high efficiency on demand HVAC units with newer indirect hot water heater! Many new pipes in the crawlspace, 11 of the 17 units have been updated! Nice common area lawn in the summertime for tenants, right next door to bus stop, plenty of parking available and private laundry room for additional income.

  6. 2026-01-01
    listed $1,600,000 Active 381-char remark
    Show marketing remark (381 chars)

    Great investment property to add to your portfolio! Recent updates include 3 high efficiency on demand HVAC units with newer indirect hot water heater! Many new pipes in the crawlspace, 11 of the 17 units have been updated! Nice common area lawn in the summertime for tenants, right next door to bus stop, plenty of parking available and private laundry room for additional income.

  7. 2025-12-05
    historical $1,150
  8. 2025-12-04
    listed $1,150
  9. 2025-11-14
    listed $1,400
  10. 2021-09-08
    soldstatus
  11. 2021-07-08
    status Pending
  12. 2020-07-27
    listed $1,225,000 Active
  13. 2003-12-09
    soldstatus
  14. 2000-08-08
    listed $695,500
  15. 1993-02-10
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$19,742 · $1,645/mo
Projected year-2 tax
$19,742 · $1,645/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$193,188
− Mortgage interest
−$72,260
− Property taxes
−$19,742
− Insurance
−$6,450
− Repairs & maintenance
−$15,455
− Management
−$15,455
− Depreciation
−$37,527
Taxable income
$26,298
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,312
After-tax cash flow
$38,936/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
36,458
Household income
$79,314
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
1248.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.82)
Race & ethnicity
White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
Common ancestry
Portuguese 3% Iranian 2% Romanian 2%
Foreign-born
15% · Canada, Jamaica, South Korea
Languages at home
72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.51%
Current HPI
257.8807
Rent YoY
▲ 4.88%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+85.5% since first listed
15 events — show timeline
  • 2026-05-12 Pending AKMLS
  • 2026-03-18 Price Changed $1,290,000 AKMLS
  • 2026-02-21 Rental Removed $1,200 BUILDIUM
  • 2026-02-04 Price Changed $1,200 BUILDIUM
  • 2026-01-23 Price Changed $1,490,000 AKMLS
  • 2026-01-01 Listed $1,600,000 AKMLS
  • 2025-12-05 Rental Removed $1,150 BUILDIUM
  • 2025-12-04 Listed for Rent $1,150 BUILDIUM
  • 2025-11-14 Listed for Rent $1,400 BUILDIUM
  • 2021-09-08 Sold (Public Records) Public Records
  • 2021-07-08 Pending AKMLS
  • 2020-07-27 Listed $1,225,000 AKMLS
  • 2003-12-09 Sold (Public Records) Public Records
  • 2000-08-08 Listed $695,500 AKMLS
  • 1993-02-10 Sold (Public Records) Public Records

Property tax history

+2.2%/yr

Latest (2025): $19,742 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…