CashFlowRE
Sign in Sign up
469 Paris St
D Composite 42.83
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +6.2/15.0
  • Appreciation +4.5/10.0
  • 1% rule +4.1/10.0
  • DSCR +4.1/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Rent growth +1.2/5.0

$220,999

469 Paris St · San Marcos, TX 78656
4 bd · 2.0 ba · 1,575 sqft · Land · 82 Days on market
Built 2026 4,878 sqft lot $140/sqft · at area comps Est $215k · at est. $45/mo HOA · 2% of rent ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

Key facts

  • Walk-in closet
  • Single-level layout
  • 4,878 sq ft lot

Tags

SINGLE-LEVEL LAYOUTOPEN-CONCEPT FLOORPLANSPA-INSPIRED BATHROOMWALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $221k.

Deal economics

  • At list price, monthly cash flow is $16 ($197/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (9.0% below list).
  • Recommended offer: $201k (9.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.2% in San Marcos — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#30 in TX, #1,601 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, health & safety A+; Watch: crime D+, employment F.
  • Lockhart ISD (town): math 27% / reading 29% proficiency, ranked #657 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Navarro El (math 27% / reading 30%, grade F, #2,706 of 4,322 statewide, top 63%, 580 students, 72% FRL); Lockhart J H (math 22% / reading 26%, grade F, #1,301 of 1,662 statewide, top 79%, 1,433 students, 74% FRL); Lockhart H S (math 21% / reading 33%, grade F, #1,204 of 1,632 statewide, top 75%, 1,968 students, 69% FRL).
  • Market conditions: Rents falling (-5.4%/yr); 325 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 529 units permitted in Caldwell County in 2024 (6 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Caldwell County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $13k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $201,100 (9.0% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.38%
Cash-on-cash
0.32%
DSCR
1.01
GRM
9.2

CMA / ARV

ARV (median comp)
$214,990
List price
$220,999
Delta
2.80%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-1.02% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.3%
Equity multiple
0.65×
Total profit
$-21,676
Equity at exit
$53,084
10-year hold
IRR
-4.3%
Equity multiple
0.64×
Total profit
$-22,322
Equity at exit
$55,519

Cash invested: $61,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78656

Home prices YoY
-0.5%
Rents YoY
-5.4%
Active inventory
325
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$2,011 high interval (Pro) →
Mortgage (P&I)
$1,159
Tax est. 1.5%
$276 /mo · $3,315/yr
Insurance
$92
HOA
$45
Vacancy / Maint / Mgmt
$422
Net cashflow
$16

Break-even live

Break-even rent $1,990
Max offer price $220,999
Occupancy floor 94%

Sensitivity live

Price -10% $169 -5% $93 +0% $16 +5% $-60 +10% $-136
Rent -10% $-142 -5% $-63 +0% $16 +5% $96 +10% $175
Rate -1.0pp $128 -0.5pp $73 base $16 +0.5pp $-41 +1.0pp $-99

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,250
Closing costs
$6,630
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
531 Paris St Maxwell, TX 4.0 2.0 1667 $1,950 $1.17 0d 1 0.12mi
205 E Lima Dr Maxwell, TX 4.0 2.0 1700 $1,899 $1.12 0d 1 0.18mi
351 Cobb Branch Dr Maxwell, TX 3.0–4.0 2.0–3.0 1616 $1,950 $1.21 0d 4 0.70mi
275 Aplite Pass Maxwell, TX 2.0–5.0 2.0–3.5 1733 $2,420 $1.40 0d 1 0.74mi
283 Soapstone Pass Maxwell, TX 3.0 2.0 1440 $1,609 $1.12 18d 1 0.90mi
171 Haywood Mnr Maxwell, TX 3.0 2.0 1533 $1,850 $1.21 6d 1 0.91mi
253 Fairlawn Way Maxwell, TX 3.0 2.5 1919 $2,235 $1.16 25d 1 0.92mi
312 Soapstone Pass Maxwell, TX 3.0 2.0 1450 $1,600 $1.10 45d 1 0.93mi
124 Hidden Branch Cv Maxwell, TX 3.0 2.5 1698 $1,800 $1.06 0d 1 0.99mi
566 Gabbro Gdns Maxwell, TX 4.0 2.5 1837 $1,850 $1.01 18d 1 1.00mi
328 Mica Trl Maxwell, TX 4.0 2.0 1627 $1,595 $0.98 45d 1 1.00mi
108 White Dunes Dr Maxwell, TX 3.0 2.0 1514 $1,800 $1.19 19d 1 1.01mi
108 White Dunes Dr Maxwell, TX 3.0 2.0 1514 $1,800 $1.19 6d 1 1.01mi
108 White Dunes Dr Maxwell, TX 3.0 2.0 1514 $1,800 $1.19 25d 1 1.02mi
300 Geode Gln Maxwell, TX 4.0 2.5 1712 $1,795 $1.05 45d 1 1.02mi
543 Gabbro Gdns Maxwell, TX 4.0 2.0 1627 $1,695 $1.04 23d 1 1.03mi
146 White Dunes Dr Maxwell, TX 3.0 2.5 1698 $1,850 $1.09 14d 1 1.03mi
146 White Dunes Dr Maxwell, TX 3.0 2.0 1698 $1,850 $1.09 45d 1 1.03mi
170 White Dunes Dr Maxwell, TX 3.0 3.0 2122 $1,795 $0.85 6d 1 1.04mi
170 White Dunes Dr Maxwell, TX 3.0 2.5 2122 $1,795 $0.85 19d 1 1.04mi
192 Gabbro Gdns Maxwell, TX 4.0 2.5 1610 $1,699 $1.06 45d 1 1.05mi
230 Gabbro Gdns Maxwell, TX 3.0 2.0 1440 $1,500 $1.04 19d 1 1.06mi
147 Gabbro Gdns Maxwell, TX 3.0 2.0 1450 $1,441 $0.99 45d 1 1.07mi
342 Jade St Maxwell, TX 4.0 2.5 2072 $1,975 $0.95 45d 1 1.08mi
444 Delta Crst Maxwell, TX 3.0 2.5 1830 $1,850 $1.01 6d 1 1.09mi
251 Tempest Trl Maxwell, TX 3.0 2.0 1553 $1,650 $1.06 19d 1 1.11mi
151 Living Reef Dr Maxwell, TX 3.0 2.5 1782 $1,895 $1.06 6d 1 1.13mi
274 Jade St Maxwell, TX 4.0 2.0 1468 $1,795 $1.22 45d 1 1.14mi
293 Tempest Trl Maxwell, TX 3.0 2.5 1698 $1,825 $1.07 6d 1 1.15mi
195 Living Reef Dr Maxwell, TX 3.0 2.5 1782 $1,900 $1.07 6d 1 1.15mi
211 Living Reef Dr Maxwell, TX 3.0 2.5 1782 $1,840 $1.03 19d 1 1.16mi
170 Living Reef Dr Maxwell, TX 3.0 2.0 1500 $1,850 $1.23 45d 1 1.17mi
296 Agate Cliff Dr Maxwell, TX 3.0 2.0 1421 $1,675 $1.18 0d 1 1.23mi
839 Gully St Maxwell, TX 2.0–4.0 2.0 1105 $1,832 $1.66 0d 306 1.25mi
704 Delta Crst Maxwell, TX 3.0–5.0 2.0–3.0 1904 $1,822 $0.96 0d 19 1.35mi
1413 Soapstone Pass Maxwell, TX 4.0 3.0 1952 $2,500 $1.28 45d 1 1.40mi
214 Kyanite Dr Maxwell, TX 4.0 2.5 1535 $1,650 $1.07 45d 1 1.41mi
1259 Delta Crst Maxwell, TX 4.0 2.0 1522 $1,695 $1.11 19d 1 1.45mi

HOA detail

Monthly dues
$45 · $540/yr

Listing history 30 events

  1. 2026-06-08
    status $220,999 Pending 82 DOM
  2. 2026-06-07
    days on market $220,999 Active 82 DOM
  3. 2026-06-04
    days on market $220,999 Active 79 DOM
  4. 2026-06-03
    days on market $220,999 Active 78 DOM
  5. 2026-06-02
    days on market $220,999 Active 77 DOM
  6. 2026-06-01
    days on market $220,999 Active 76 DOM
  7. 2026-05-31
    days on market $220,999 Active 75 DOM
  8. 2026-05-19
    price $219,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  9. 2026-05-11
    price $221,999 585-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  10. 2026-05-11
    price $221,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  11. 2026-05-08
    price $241,999 585-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  12. 2026-05-08
    price $241,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  13. 2026-05-04
    price $239,999 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  14. 2026-05-03
    price $239,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  15. 2026-05-01
    price $215,999 377-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  16. 2026-05-01
    price $215,999 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  17. 2026-04-28
    price $219,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  18. 2026-04-27
    price $219,999 585-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  19. 2026-04-27
    price $223,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  20. 2026-04-26
    price $227,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  21. 2026-04-25
    price $232,999 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  22. 2026-04-24
    price $232,999 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  23. 2026-04-22
    price $232,990 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  24. 2026-04-20
    price $232,990 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  25. 2026-04-11
    price $231,990 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  26. 2026-04-10
    price $231,990 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  27. 2026-04-06
    price $235,990 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

  28. 2026-04-05
    price $235,990 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  29. 2026-04-04
    listed $233,990 Active 377-char remark
    Show marketing remark (377 chars)

    This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner's suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet.

  30. 2026-03-17
    listed $236,990 Active 585-char remark
    Show marketing remark (585 chars)

    The Sentosa - This new home offers simple living with a convenient single-level layout. An open-concept floorplan combines the kitchen, living and dining areas for simple entertaining and multitasking. Three secondary bedrooms are tucked away to the side of the home, and the owner’s suite is nestled into a private rear corner, offering access to a spa-inspired bathroom and walk-in closet. Photos are for illustrative purposes only. Estimated Completion June 2026. The completion date, prices and features may vary and are subject to change. Please verify with Lennar directly.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,132
− Mortgage interest
−$12,379
− Property taxes
−$3,315
− Insurance
−$1,105
− Repairs & maintenance
−$1,931
− Management
−$1,931
− HOA
−$540
− Depreciation
−$6,429
Taxable loss
−$3,498
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$839
After-tax cash flow
$1,036/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lockhart ISD
NCES district ID
4827870
Math proficiency
27% ▼ -12.00%
Reading proficiency
29% ▼ -2.00%
Median HH income
$48,868
Composite
24.44/100
National rank
#7674
State rank
#657 of 826 in TX

Livability — San Marcos

Score
81/100
State rank
#30
US rank
#1601

Category grades

Amenities A+ Commute A- Cost of living A+ Crime D+ Employment F Housing A Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Caldwell County · 25,195 people
City population
88,583
Metro
Austin-Round Rock-Georgetown, TX
Population (ZIP)
2,847
Household income
$81,346
Rent vs Own
30.8% rent · 69.2% own
Severe rent burden
89.0

Population outlook (Caldwell County) Hauer SSP2

Today (2025)
46,557 people
By 2030
49,673 · +6.7%
By 2040
55,827 · +19.9%
By 2050
61,832 · +32.8%
By 2075
77,212 · +65.8%
By 2100
89,225 · +91.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (76%)
Race & ethnicity
Hispanic / Latino 76% Two or more races 21% White 20% Black 4%
Hispanic origin (detail)
Mexican 72%
Common ancestry
Romanian 4% Slovak 2% Lithuanian 1%
Foreign-born
18% · Canada
Languages at home
45% English-only · Spanish 55%

Political lean MEDSL · Caldwell

2024 margin
R (+14.4) · D 42.2% · R 56.6% · Other 1.2%
2008→2024 swing
-8.4pp toward R · 2008: -6.0pp · 2024: -14.4pp
All cycles
2024: R+14.4 2020: R+9.1 2016: R+15.8 2012: R+11.1 2008: R+6.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.02%
Current HPI
228.3622
Rent YoY
▼ -5.36%
Metro
Austin-Round Rock-Georgetown, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-7.2% since first listed
23 events — show timeline
  • 2026-05-19 Price Changed $219,999 Zillow
  • 2026-05-11 Price Changed $221,999 Unlock MLS
  • 2026-05-11 Price Changed $221,999 Zillow
  • 2026-05-08 Price Changed $241,999 Unlock MLS
  • 2026-05-08 Price Changed $241,999 Zillow
  • 2026-05-04 Price Changed $239,999 Unlock MLS
  • 2026-05-03 Price Changed $239,999 Zillow
  • 2026-05-01 Price Changed $215,999 Zillow
  • 2026-05-01 Price Changed $215,999 Unlock MLS
  • 2026-04-28 Price Changed $219,999 Zillow
  • 2026-04-27 Price Changed $219,999 Unlock MLS
  • 2026-04-27 Price Changed $223,999 Zillow
  • 2026-04-26 Price Changed $227,999 Zillow
  • 2026-04-25 Price Changed $232,999 Zillow
  • 2026-04-24 Price Changed $232,999 Unlock MLS
  • 2026-04-22 Price Changed $232,990 Zillow
  • 2026-04-20 Price Changed $232,990 Unlock MLS
  • 2026-04-11 Price Changed $231,990 Zillow
  • 2026-04-10 Price Changed $231,990 Unlock MLS
  • 2026-04-06 Price Changed $235,990 Unlock MLS
  • 2026-04-05 Price Changed $235,990 Zillow
  • 2026-04-04 Listed $233,990 Zillow
  • 2026-03-17 Listed $236,990 Unlock MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…