CashFlowRE
Sign in Sign up
344 S Oakland Ave
B- Composite 68.2
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$85,000

344 S Oakland Ave · Indianapolis city (balance), IN 46201
4 bd · 1.0 ba · 1,534 sqft · SingleFamily public records · 31 Days on market
Built 1929 5,271 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Corporate owned. Sold AS-IS. All offers must be submitted with a minimum of $1000 earnest money. Pre-approval letter or proof of funds must accompany all offers. All offers subject to sellers addendums and corporate app roval. Room sizes approximate. Four bedrooms. LOTS of space here. 2-CD garage. Could be good rental property.

Key facts

  • Covered carport
  • High ceilings
  • Hardwood floors

Tags

HIGH CEILINGSHARDWOOD FLOORSDETACHED GARAGECOVERED CARPORT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $731 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 16.6% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.3%/yr); 480 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.3% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $85k implies a 467% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01%
Cap rate
16.61%
Cash-on-cash
36.85%
DSCR
2.64
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$184,080
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
235 S Dearborn St 0.22mi 3/2.0 (-1) 1,541 (+0%) 14mo $299,900 $195 69
524 Leeds Ave 0.32mi 3/1.5 (-1) 1,640 (+7%) 1mo $109,900 $67 66
3220 Newton Ave 0.27mi 3/1.0 (-1) 1,356 (-12%) 11mo $144,000 $106 53
602 S Sherman Dr 0.61mi 3/2.0 (-1) 1,556 (+1%) 11mo $182,000 $117 51
319 S Temple Ave 0.28mi 3/2.5 (-1) 1,313 (-14%) 4mo $177,500 $135 49
245 N Tacoma Ave 0.73mi 3/2.0 (-1) 1,510 (-2%) 10mo $370,000 $245 46
3823 Hoyt Ave 0.73mi 3/1.5 (-1) 1,532 (-0%) 16mo $184,000 $120 46
2919 E New York St 0.67mi 4/1.0 1,444 (-6%) 16mo $95,000 $66 46
25 N Ewing St 0.71mi 3/2.0 (-1) 1,660 (+8%) 2mo $90,100 $54 43
238 N Tacoma Ave 0.73mi 3/2.0 (-1) 1,412 (-8%) 5mo $292,500 $207 40
219 S Sherman Dr 0.65mi 3/2.0 (-1) 1,744 (+14%) 7mo $200,000 $115 32
242 N Tacoma Ave 0.74mi 3/2.0 (-1) 1,400 (-9%) 13mo $290,000 $207 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.31% rent growth · sell at horizon

5-year hold
IRR
37.6%
Equity multiple
2.70×
Total profit
$40,534
Equity at exit
$12,674
10-year hold
IRR
46.4%
Equity multiple
6.46×
Total profit
$130,023
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46201

Home prices YoY
-33.9%
Rents YoY
7.3%
Active inventory
480
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,705 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$135 /mo · $1,622/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$358
Net cashflow
$731

Break-even live

Break-even rent $780
Max offer price $85,000
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
253 S Gray St Indianapolis, IN 3.0 1.5 1176 $1,660 $1.41 1d 1 0.15mi
323 S Rural St Indianapolis, IN 3.0 1.5 1090 $1,050 $0.96 43d 1 0.17mi
2631 Southeastern Ave Indianapolis, IN 3.0 2.0 1072 $1,195 $1.11 11d 1 0.28mi
241 S Temple Ave Indianapolis, IN 3.0 2.0 1200 $1,350 $1.12 43d 1 0.31mi
28 S Dearborn St Unit A Indianapolis, IN 3.0 1.0 1100 $1,400 $1.27 10d 1 0.42mi
49 S Lasalle St Unit 1540092P Indianapolis, IN 3.0 2.0 1991 $3,053 $1.53 2d 1 0.43mi
20 N Gray St Indianapolis, IN 3.0 2.0 1300 $1,800 $1.38 43d 1 0.52mi
39 N Tacoma Ave Indianapolis, IN 3.0 1.0 1233 $895 $0.73 43d 1 0.62mi
253 N Gray St Indianapolis, IN 3.0 1.5 1176 $1,660 $1.41 7d 1 0.66mi
238 Eastern Ave Indianapolis, IN 3.0 2.0 1850 $1,900 $1.03 23d 1 0.68mi
41 Keystone Ave Indianapolis, IN 3.0 2.5 1600 $2,500 $1.56 43d 1 0.68mi
43 Keystone Ave Indianapolis, IN 3.0 2.5 1600 $2,291 $1.43 16d 1 0.68mi
420 Hamilton Ave Unit A Indianapolis, IN 3.0 2.0 1350 $1,550 $1.15 43d 1 0.69mi
47 Keystone Ave Indianapolis, IN 3.0 2.5 1600 $2,500 $1.56 43d 1 0.69mi
420 Hamilton Ave Unit B Indianapolis, IN 3.0 2.0 1350 $1,450 $1.07 10d 1 0.69mi
909 Saint Peter St Indianapolis, IN 3.0 2.0 1200 $1,800 $1.50 43d 1 0.70mi
228 N Tacoma Ave Indianapolis, IN 3.0 1.0 1200 $1,100 $0.92 10d 1 0.72mi
151 Harlan St Unit A Indianapolis, IN 3.0 2.0 1250 $1,549 $1.24 23d 1 0.72mi
210 N Keystone Ave Indianapolis, IN 4.0 2.0 2024 $2,200 $1.09 7d 1 0.74mi
2218 Pleasant St Indianapolis, IN 3.0 2.0 1376 $2,499 $1.82 23d 1 0.75mi
2015 E Maryland St Indianapolis, IN 3.0 2.0 1250 $1,495 $1.20 43d 1 0.76mi
409 N Oakland Ave Unit 411 Indianapolis, IN 3.0 2.0 1300 $1,495 $1.15 43d 1 0.76mi
408 N Dearborn St Indianapolis, IN 3.0 2.5 1740 $1,750 $1.01 43d 1 0.77mi
2201 Pleasant St Indianapolis, IN 4.0 3.0 2063 $2,495 $1.21 4d 1 0.79mi
430 N Dearborn St Indianapolis, IN 3.0 1.0 1128 $1,300 $1.15 43d 1 0.81mi
3712 E Market St Indianapolis, IN 3.0 1.0 1800 $1,450 $0.81 14d 1 0.81mi
33 N Sherman Dr Unit 33 Indianapolis, IN 3.0 1.5 1288 $1,500 $1.16 7d 1 0.82mi
409 N Temple Ave Indianapolis, IN 3.0 2.0 2106 $1,650 $0.78 43d 1 0.82mi
420 Eastern Ave Indianapolis, IN 3.0 1.0 1900 $1,325 $0.70 43d 1 0.82mi
22 Hendricks Pl Unit 22 Indianapolis, IN 3.0 1.5 1730 $1,600 $0.92 17d 1 0.84mi
2903 E Michigan St Indianapolis, IN 3.0 2.0 1310 $1,650 $1.26 14d 1 0.85mi
17 E Parkview Ave Unit 19 Indianapolis, IN 3.0 1.0 1530 $1,650 $1.08 43d 1 0.86mi
17 E Parkview Ave Unit 17 Indianapolis, IN 3.0 1.5 1530 $1,650 $1.08 43d 1 0.86mi
22 Parkview Ave Indianapolis, IN 3.0 1.5 1728 $1,450 $0.84 7d 1 0.89mi
2822 E Michigan St Indianapolis, IN 3.0 2.0 1918 $1,999 $1.04 21d 1 0.89mi
44 Parkview Ave Indianapolis, IN 3.0 2.0 1250 $1,695 $1.36 20d 1 0.91mi
17 N Randolph St Indianapolis, IN 3.0 2.0 1822 $2,075 $1.14 4d 1 0.91mi
44 E Parkview Ave Unit B Indianapolis, IN 3.0 2.0 1297 $1,695 $1.31 43d 1 0.91mi
44 E Parkview Ave Unit A Indianapolis, IN 3.0 2.0 1296 $1,695 $1.31 23d 1 0.91mi
12 N Randolph St Indianapolis, IN 3.0 1.0 1485 $1,650 $1.11 43d 1 0.92mi

Listing history 6 events

  1. 2026-03-25
    status Pending
  2. 2026-02-24
    status Active
  3. 2026-02-13
    status Pending
  4. 2026-02-09
    listed $85,000 Active
  5. 2007-05-17
    soldstatus $15,000 329-char remark
    Show marketing remark (329 chars)

    Corporate owned. Sold AS-IS. All offers must be submitted with a minimum of $1000 earnest money. Pre-approval letter or proof of funds must accompany all offers. All offers subject to sellers addendums and corporate app roval. Room sizes approximate. Four bedrooms. LOTS of space here. 2-CD garage. Could be good rental property.

  6. 2006-10-20
    listed $24,500 329-char remark
    Show marketing remark (329 chars)

    Corporate owned. Sold AS-IS. All offers must be submitted with a minimum of $1000 earnest money. Pre-approval letter or proof of funds must accompany all offers. All offers subject to sellers addendums and corporate app roval. Room sizes approximate. Four bedrooms. LOTS of space here. 2-CD garage. Could be good rental property.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,622 · $135/mo
Projected year-2 tax
$1,622 · $135/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,463
− Mortgage interest
−$4,761
− Property taxes
−$1,622
− Insurance
−$425
− Repairs & maintenance
−$1,637
− Management
−$1,637
− Depreciation
−$2,473
Taxable income
$7,908
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,898
After-tax cash flow
$6,872/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
30,335
Household income
$49,195
Rent vs Own
48.4% rent · 51.6% own
Severe rent burden
1906.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Hispanic / Latino 23% Black 18% Two or more races 9%
Hispanic origin (detail)
Mexican 14% Puerto Rican 2%
Common ancestry
Slovak 2% Lithuanian 2% Italian 1%
Foreign-born
9% · Canada
Languages at home
81% English-only · Spanish 17%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -192.51%
Current HPI
375.0969
Rent YoY
▲ 7.31%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+246.9% since first listed
6 events — show timeline
  • 2026-03-25 Pending MIBOR as Distributed by MLS Grid
  • 2026-02-24 Relisted MIBOR as Distributed by MLS Grid
  • 2026-02-13 Pending MIBOR as Distributed by MLS Grid
  • 2026-02-09 Listed $85,000 MIBOR as Distributed by MLS Grid
  • 2007-05-17 Sold (MLS) $15,000 MIBOR as Distributed by MLS Grid
  • 2006-10-20 Listed $24,500 MIBOR as Distributed by MLS Grid

Property tax history

+4.7%/yr

Latest (2025): $1,622 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…