CashFlowRE
Sign in Sign up
1025 Powhattan St 🏷️ Likely Rental
C Composite 57.62
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.6/10.0
  • DSCR +5.6/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

1025 Powhattan St · Jacksonville, FL 32209
3 bd · 1.0 ba · 1,153 sqft · SingleFamily public records · 41 Days on market
Built 1952 4,791 sqft lot Est $161k · 26% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

Key facts

  • Brick home
  • Renovated flooring
  • Great sized backyard

Tags

BRICK HOMERENOVATED FLOORINGGREAT SIZED BACKYARDEASY ACCESS TO MAJOR HIGHWAYS

Property features AI

Finance

  • HOA & community: Not a senior community

Exterior

  • Parking: On-street parking (unassigned)
  • Utilities: Public sewer; Electricity available; Sewer available; Water available
  • Home design: Single-family residence; One story; Entry at ground level; Front of home faces north
  • Construction: Brick construction; Shingle roof
  • Exterior features: Covered, screened porch; Fenced yard

Interior

  • Kitchen: Disposal; Electric range; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Primary bathroom with tub and shower; Primary bedroom located on the ground floor; Additional unspecified interior features
  • Laundry & utility: In-unit laundry; Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $119,000 price doesn't fit this home's estimated sale value (~$161,420) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $119k.

Deal economics

  • At list price, monthly cash flow is $100 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $119k).
  • Recommended offer: $115k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.8%/yr); 394 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • At $1,265/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 2921% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($115k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $115,430 (3.0% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
7.30%
Cash-on-cash
3.60%
DSCR
1.16
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$161,420
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1015 Powhattan St 0.01mi 3/2.0 1,252 (+9%) 3mo $175,000 $140 79
1314 Rushing St 0.32mi 3/2.0 1,147 (-0%) 4mo $183,000 $160 77
1116 Fairfax St 0.15mi 3/1.0 1,000 (-13%) 2mo $173,017 $173 70
2028 Hartridge St 0.59mi 3/1.0 1,200 (+4%) 4mo $87,000 $73 63
1831 Broadway Ave 0.38mi 3/2.0 1,050 (-9%) 3mo $95,000 $90 61
1327 7th St W 0.72mi 3/2.0 1,152 (-0%) 2mo $215,017 $187 61
1318 W 5th St 0.62mi 3/1.0 1,224 (+6%) 3mo $52,500 $43 58
2067 Woodside St 0.64mi 3/1.0 1,013 (-12%) 1mo $34,900 $34 49
1783 W 10th St 0.74mi 3/2.0 1,084 (-6%) 3mo $211,020 $195 49
1725 Seminary St 0.58mi 3/1.0 996 (-14%) 3mo $88,000 $88 48
1350 McConihe St 0.71mi 3/2.0 1,253 (+9%) 1mo $190,000 $152 48
1519 8th St W 0.65mi 3/1.0 996 (-14%) 0mo $20,000 $20 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.81% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.57×
Total profit
$-14,352
Equity at exit
$17,743
10-year hold
IRR
-4.9%
Equity multiple
0.70×
Total profit
$-10,034
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32209

Home prices YoY
-22.1%
Rents YoY
1.8%
Active inventory
394
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,265 high interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$226 /mo · $2,714/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$100

Break-even live

Break-even rent $1,139
Max offer price $119,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1710 W 2nd St Unit A Jacksonville, FL 2.0 1.0 939 $800 $0.85 23d 1 0.10mi
1657 Union St W Unit 1 Jacksonville, FL 2.0 1.0 700 $1,050 $1.50 1d 1 0.12mi
1545 Union St W Jacksonville, FL 3.0 2.0 1253 $1,400 $1.12 3d 1 0.17mi
1539 Union St W Jacksonville, FL 3.0 1.5 1000 $1,144 $1.14 13d 1 0.18mi
1607 Logan St Jacksonville, FL 4.0 2.0 1232 $1,800 $1.46 23d 1 0.18mi
1751 Broadway Ave Jacksonville, FL 2.0 1.0 1000 $1,525 $1.52 4d 1 0.19mi
1783 W 3rd St Jacksonville, FL 3.0 1.0 816 $650 $0.80 23d 1 0.19mi
844 Tyler St Unit 1 Jacksonville, FL 2.0 1.0 800 $900 $1.12 7d 1 0.22mi
1640 W 4th St Unit 1 Jacksonville, FL 4.0 2.0 1119 $1,675 $1.50 20d 1 0.25mi
1470 Windle St Jacksonville, FL 3.0 2.0 1170 $1,425 $1.22 14d 1 0.27mi
1788 W 5th St Jacksonville, FL 3.0 2.0 948 $1,295 $1.37 23d 1 0.28mi
1319 Woods St Jacksonville, FL 3.0 2.0 1103 $1,221 $1.11 23d 1 0.30mi
1448 Union St W Jacksonville, FL 3.0 1.0 958 $1,200 $1.25 23d 1 0.31mi
1911 W 3rd St Jacksonville, FL 3.0 1.0 912 $1,050 $1.15 4d 1 0.37mi
1425 Morgan St Jacksonville, FL 2.0 1.0 850 $650 $0.76 3d 1 0.38mi
1437 Prince St Unit 1437 Jacksonville, FL 2.0 1.0 700 $1,120 $1.60 23d 1 0.41mi
1866 W 6th St Jacksonville, FL 3.0 1.0 1064 $1,120 $1.05 4d 1 0.41mi
1478 W 5th St Jacksonville, FL 3.0 1.0 960 $1,225 $1.28 23d 1 0.45mi
1478 W 5th St Jacksonville, FL 3.0 1.0 960 $1,225 $1.28 4d 1 0.45mi
1376 Prince St Jacksonville, FL 2.0 1.0 800 $1,050 $1.31 7d 1 0.46mi
1460 W 5th St Unit 1 Jacksonville, FL 2.0 1.0 700 $850 $1.21 12d 1 0.47mi
1358 Prince St Jacksonville, FL 3.0 2.5 1044 $1,350 $1.29 23d 1 0.48mi
1358 Prince St Jacksonville, FL 3.0 3.5 1044 $1,350 $1.29 21d 1 0.48mi
1923 Broadway Ave Jacksonville, FL 3.0 2.0 1230 $1,421 $1.16 23d 1 0.49mi
1934 W 6th St Jacksonville, FL 3.0 1.0 948 $1,125 $1.19 23d 1 0.50mi
1979 Yulee St Jacksonville, FL 3.0 2.0 1050 $1,500 $1.43 23d 1 0.53mi
1537 7th St W Unit B Jacksonville, FL 3.0 1.0 950 $1,050 $1.11 23d 1 0.53mi
1570 Mc Conihe St Unit B Jacksonville, FL 2.0 1.0 714 $875 $1.23 23d 1 0.53mi
1537 W 7th St Jacksonville, FL 3.0 1.0 950 $1,050 $1.11 7d 1 0.53mi
1355 Grothe St Jacksonville, FL 4.0 1.0 1312 $1,350 $1.03 17d 1 0.55mi
1995 W 4th St Jacksonville, FL 4.0 1.5 1213 $1,375 $1.13 23d 1 0.59mi
2012 Baldwin St Jacksonville, FL 3.0 2.0 1232 $1,445 $1.17 23d 1 0.59mi
1464 N Myrtle Ave Jacksonville, FL 2.0 1.0 1136 $1,400 $1.23 23d 1 0.61mi
1776 Spires Ave Unit 2 Jacksonville, FL 2.0 1.0 800 $1,125 $1.41 4d 1 0.63mi
1538 Ella St Unit 1 Jacksonville, FL 2.0 1.0 700 $1,100 $1.57 23d 1 0.63mi
1740 W 9th St Jacksonville, FL 4.0 2.0 1148 $1,285 $1.12 20d 1 0.64mi
1934 Ella St Jacksonville, FL 3.0 1.0 1045 $1,095 $1.05 20d 1 0.65mi
2011 W 5th St Jacksonville, FL 3.0 1.0 988 $1,150 $1.16 23d 1 0.65mi
1230 W 3rd St Jacksonville, FL 2.0 1.0 750 $950 $1.27 23d 3 0.65mi
1733 McMillan St Jacksonville, FL 3.0 2.0 1211 $1,265 $1.04 4d 1 0.66mi

Listing history 33 events

  1. 2026-06-18
    days on market $119,000 Active 41 DOM
  2. 2026-06-17
    days on market $119,000 Active 40 DOM
  3. 2026-06-16
    days on market $119,000 Active 39 DOM
  4. 2026-06-15
    days on market $119,000 Active 38 DOM
  5. 2026-06-13
    days on market $119,000 Active 35 DOM
  6. 2026-06-10
    days on market $119,000 Active 32 DOM
  7. 2026-06-08
    days on market $119,000 Active 31 DOM
  8. 2026-06-07
    days on market $119,000 Active 30 DOM
  9. 2026-06-05
    days on market $119,000 Active 27 DOM
  10. 2026-06-03
    days on market $119,000 Active 26 DOM
  11. 2026-06-02
    days on market $119,000 Active 25 DOM
  12. 2026-06-01
    days on market $119,000 Active 24 DOM
  13. 2026-05-31
    days on market $119,000 Active 23 DOM
  14. 2026-05-07
    listed $119,000 Active
  15. 2024-01-25
    soldstatus $130,000
  16. 2023-11-16
    status Active 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  17. 2023-11-16
    price $133,000 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  18. 2023-08-28
    status Active 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  19. 2023-08-14
    status Pending 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  20. 2023-08-14
    historical 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  21. 2023-08-14
    historical 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  22. 2023-07-03
    price $135,000 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  23. 2023-07-03
    status Active 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  24. 2023-05-02
    historical 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  25. 2023-02-28
    status Active 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  26. 2023-01-19
    historical 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  27. 2022-08-26
    price $140,000 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  28. 2022-07-25
    listed $135,000 Active 652-char remark
    Show marketing remark (652 chars)

    Welcome to this charming brick bungalow, a true gem that you don't want to miss! This lovely home boasts spacious bedrooms and a cozy living area that is perfect for relaxing or entertaining. The eat-in kitchen provides ample space for cooking and dining, while an additional room that is not conforming could be used as an extra bedroom, office, or hobby space. Outside, you'll find a nice-sized backyard that is perfect for enjoying the outdoors and entertaining guests. This home is currently tenant occupied till October 2024. Tenant pays $1050 per month. Don't miss out on the chance to own this adorable bungalow - schedule a viewing today!

  29. 2018-02-27
    soldstatus $77,500
  30. 2017-08-01
    soldstatus $35,000 Sold 274-char remark
    Show marketing remark (274 chars)

    CUTE BRICK BUNGALOW IN NEED OF A FEW REPAIRS TO MAKE IT READY TO ENJOY. SPACIOUS BEDROOMS,NICE LIVING SPACE AREA, AND EAT IN KITCHEN. HAS ANOTHER ROOM THAT COULD BE USED AS A BEDROOM (DOES NOT CONFORM). HAVE NICE SIZE BACK YARD. WOULD MAKE AN AWESOME RENTAL OR A GREAT HOME!

  31. 2017-06-07
    status Pending 274-char remark
    Show marketing remark (274 chars)

    CUTE BRICK BUNGALOW IN NEED OF A FEW REPAIRS TO MAKE IT READY TO ENJOY. SPACIOUS BEDROOMS,NICE LIVING SPACE AREA, AND EAT IN KITCHEN. HAS ANOTHER ROOM THAT COULD BE USED AS A BEDROOM (DOES NOT CONFORM). HAVE NICE SIZE BACK YARD. WOULD MAKE AN AWESOME RENTAL OR A GREAT HOME!

  32. 2017-06-01
    historical Active - Contingent 274-char remark
    Show marketing remark (274 chars)

    CUTE BRICK BUNGALOW IN NEED OF A FEW REPAIRS TO MAKE IT READY TO ENJOY. SPACIOUS BEDROOMS,NICE LIVING SPACE AREA, AND EAT IN KITCHEN. HAS ANOTHER ROOM THAT COULD BE USED AS A BEDROOM (DOES NOT CONFORM). HAVE NICE SIZE BACK YARD. WOULD MAKE AN AWESOME RENTAL OR A GREAT HOME!

  33. 2017-05-26
    listed $32,500 Active 274-char remark
    Show marketing remark (274 chars)

    CUTE BRICK BUNGALOW IN NEED OF A FEW REPAIRS TO MAKE IT READY TO ENJOY. SPACIOUS BEDROOMS,NICE LIVING SPACE AREA, AND EAT IN KITCHEN. HAS ANOTHER ROOM THAT COULD BE USED AS A BEDROOM (DOES NOT CONFORM). HAVE NICE SIZE BACK YARD. WOULD MAKE AN AWESOME RENTAL OR A GREAT HOME!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,714 · $226/mo
Projected year-2 tax
$2,714 · $226/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,185
− Mortgage interest
−$6,666
− Property taxes
−$2,714
− Insurance
−$595
− Repairs & maintenance
−$1,215
− Management
−$1,215
− Depreciation
−$3,462
Taxable loss
−$681
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$163
After-tax cash flow
$1,362/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
34,657
Household income
$30,514
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2921.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
Hispanic origin (detail)
Puerto Rican 3%
Common ancestry
Hispanic 1% Romanian 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% French/Haitian/Cajun 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -53.92%
Current HPI
189.5977
Rent YoY
▲ 1.81%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+266.2% since first listed
20 events — show timeline
  • 2026-05-07 Listed $119,000 realMLS
  • 2024-01-25 Sold (Public Records) $130,000 Public Records
  • 2023-11-16 Relisted realMLS
  • 2023-11-16 Price Changed $133,000 realMLS
  • 2023-08-28 Relisted realMLS
  • 2023-08-14 Pending realMLS
  • 2023-08-14 Listing Removed realMLS
  • 2023-08-14 Listing Removed realMLS
  • 2023-07-03 Price Changed $135,000 realMLS
  • 2023-07-03 Relisted realMLS
  • 2023-05-02 Listing Removed realMLS
  • 2023-02-28 Relisted realMLS
  • 2023-01-19 Listing Removed realMLS
  • 2022-08-26 Price Changed $140,000 realMLS
  • 2022-07-25 Listed $135,000 realMLS
  • 2018-02-27 Sold (Public Records) $77,500 Public Records
  • 2017-08-01 Sold (MLS) $35,000 realMLS
  • 2017-06-07 Pending realMLS
  • 2017-06-01 Contingent realMLS
  • 2017-05-26 Listed $32,500 realMLS

Property tax history

+12.8%/yr

Latest (2025): $2,714 · +21.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…