CashFlowRE
Sign in Sign up
5256 N 36th St
C Composite 57.39
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.6/30.0
  • DSCR +9.7/10.0
  • 1% rule +7.8/10.0
  • Rent growth +4.7/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$144,900

5256 N 36th St · Milwaukee, WI 53209
5 bd · 2.0 ba · 1,379 sqft · SingleFamily public records · 41 Days on market
Built 1901 4,791 sqft lot $105/sqft · 19% above area Est $122k · 19% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One party listing. This was sold as a bulk package - see MLS 1729110 and 1729112.

Key facts

  • Bright kitchen
  • Hardwood floors
  • Detached garage

Tags

HARDWOOD FLOORSBRIGHT KITCHENPARTIALLY FINISHED BASEMENTDETACHED GARAGE

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Municipal water; Municipal sewer
  • Home design: 1.5-story single-family home; Zoned RT3 Residential; Lot of about 0.11 acres (less than 1/2 acre)
  • Construction: Year built from assessor/public record
  • Exterior features: Vinyl siding; Other exterior materials

Interior

  • Bedrooms: Primary bedroom (upper level) — 13 x 9; Bedroom 2 (main level) — 8 x 10; Bedroom 3 (upper level) — 10 x 8; Bedroom 4 (upper level) — 10 x 12; Bedroom 5 (upper level) — 10 x 8
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas fuel
  • Interior features: Full, partially finished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $432 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $1,850/mo this rent would consume 46% of the median local household income ($48k/yr) (locally 3390% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $41k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,553 (3.0% below list)

Questions for the listing agent

  1. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
9.87%
Cash-on-cash
12.77%
DSCR
1.57
GRM
6.5

CMA / ARV

ARV (median comp)
$121,631
List price
$144,900
Delta
19.13%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5378 N 36th St 0.16mi 4/2.0 (-1) 1,345 (-2%) 1mo $165,000 $123 83
5324 N 34th St 0.15mi 4/1.0 (-1) 1,324 (-4%) 2mo $75,000 $57 76
5354 N 34th St 0.18mi 4/1.0 (-1) 1,324 (-4%) 11mo $93,400 $71 67
3223 W Fairmount Ave 0.40mi 4/1.0 (-1) 1,358 (-2%) 3mo $124,000 $91 67
5403 N 37th St 0.20mi 4/1.5 (-1) 1,498 (+9%) 4mo $129,000 $86 66
4025 W Fairmount Ave 0.47mi 4/2.0 (-1) 1,350 (-2%) 4mo $151,000 $112 66
3726 W Fairmount Ave 0.35mi 4/1.0 (-1) 1,411 (+2%) 7mo $75,000 $53 65
2710 W Fairmount Ave 0.62mi 5/1.0 1,392 (+1%) 11mo $180,000 $129 56
5402 N 41st St 0.35mi 4/1.5 (-1) 1,522 (+10%) 4mo $145,000 $95 56
4841 N 39th St 0.57mi 4/2.0 (-1) 1,444 (+5%) 8mo $87,900 $61 53
5527 N 34th St 0.35mi 4/1.5 (-1) 1,201 (-13%) 6mo $85,000 $71 50
3918 W Hampton Ave 0.62mi 4/1.5 (-1) 1,543 (+12%) 9mo $160,000 $104 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
8.2%
Equity multiple
1.34×
Total profit
$13,834
Equity at exit
$21,605
10-year hold
IRR
21.4%
Equity multiple
3.27×
Total profit
$92,134
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53209

Rents YoY
8.6%
Active inventory
168
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,850 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$210 /mo · $2,518/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$432

Break-even live

Break-even rent $1,304
Max offer price $144,900
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4334 W Eggert Pl Milwaukee, WI 4.0 1.0 1077 $1,695 $1.57 23d 1 0.55mi
4340 W Eggert Pl Milwaukee, WI 4.0 1.0 1066 $1,695 $1.59 23d 1 0.56mi
5696 N 42nd St Milwaukee, WI 4.0 1.0 1023 $1,495 $1.46 23d 1 0.69mi
5073 N 48th St Milwaukee, WI 4.0 1.0 1152 $1,595 $1.38 14d 1 0.83mi

Listing history 39 events

  1. 2026-06-18
    days on market $144,900 Active 41 DOM
  2. 2026-06-17
    days on market $144,900 Active 40 DOM
  3. 2026-06-16
    days on market $144,900 Active 39 DOM
  4. 2026-06-15
    days on market $144,900 Active 38 DOM
  5. 2026-06-13
    days on market $144,900 Active 36 DOM
  6. 2026-06-13
    days on market $144,900 Active 35 DOM
  7. 2026-06-09
    days on market $144,900 Active 32 DOM
  8. 2026-06-08
    days on market $144,900 Active 31 DOM
  9. 2026-06-07
    days on market $144,900 Active 30 DOM
  10. 2026-06-05
    days on market $144,900 Active 27 DOM
  11. 2026-06-03
    days on market $144,900 Active 26 DOM
  12. 2026-06-02
    days on market $144,900 Active 25 DOM
  13. 2026-06-01
    days on market $144,900 Active 24 DOM
  14. 2026-05-31
    days on market $144,900 Active 23 DOM
  15. 2026-05-08
    listed $144,900 Active 660-char remark
  16. 2024-08-29
    soldstatus $934,300
  17. 2021-03-09
    soldstatus $70,000
  18. 2021-03-04
    soldstatus $69,000 81-char remark
    Show marketing remark (81 chars)

    One party listing. This was sold as a bulk package - see MLS 1729110 and 1729112.

  19. 2021-02-13
    listed $75,000 81-char remark
    Show marketing remark (81 chars)

    One party listing. This was sold as a bulk package - see MLS 1729110 and 1729112.

  20. 2019-08-03
    historical
    Show marketing remark (185 chars)

    This classic Milwaukee house is a proven rental property. Great for investors who are looking to expand their portfolio or those wishing to purchase their first home. Take a look today!

  21. 2019-06-13
    status Active
    Show marketing remark (185 chars)

    This classic Milwaukee house is a proven rental property. Great for investors who are looking to expand their portfolio or those wishing to purchase their first home. Take a look today!

  22. 2019-06-12
    historical
    Show marketing remark (185 chars)

    This classic Milwaukee house is a proven rental property. Great for investors who are looking to expand their portfolio or those wishing to purchase their first home. Take a look today!

  23. 2019-05-06
    listed $79,900 Active
    Show marketing remark (185 chars)

    This classic Milwaukee house is a proven rental property. Great for investors who are looking to expand their portfolio or those wishing to purchase their first home. Take a look today!

  24. 2014-06-12
    historical
  25. 2014-06-12
    listed $12,000
  26. 2014-06-06
    soldstatus $5,000
  27. 2014-02-25
    listed $97,900
  28. 2014-02-25
    historical
  29. 2014-02-18
    historical
  30. 2014-02-18
    listed $15,000
  31. 2013-02-02
    listed $102,900
  32. 2013-02-02
    historical
  33. 2013-02-02
    listed $104,900
  34. 2013-02-02
    historical
  35. 2013-01-31
    historical
  36. 2013-01-31
    listed $50,000
  37. 2013-01-11
    historical
  38. 2013-01-11
    listed $24,900
  39. 2005-07-28
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,518 · $210/mo
Projected year-2 tax
$2,599 · $217/mo
Expected delta
+$81/yr (+$7/mo · 3.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,203
− Mortgage interest
−$8,117
− Property taxes
−$2,518
− Insurance
−$724
− Repairs & maintenance
−$1,776
− Management
−$1,776
− Depreciation
−$4,215
Taxable income
$3,076
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$738
After-tax cash flow
$4,441/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
45,170
Household income
$48,486
Rent vs Own
56.2% rent · 43.8% own
Severe rent burden
3390.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 3% Portuguese 1% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.98%
Current HPI
172.4275
Rent YoY
▲ 8.61%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+141.5% since first listed
25 events — show timeline
  • 2026-05-08 Listed $144,900 METROMLS
  • 2024-08-29 Sold (Public Records) $934,300 Public Records
  • 2021-03-09 Sold (Public Records) $70,000 Public Records
  • 2021-03-04 Sold (MLS) $69,000 METROMLS
  • 2021-02-13 Listed $75,000 METROMLS
  • 2019-08-03 Listing Removed METROMLS
  • 2019-06-13 Relisted METROMLS
  • 2019-06-12 Listing Removed METROMLS
  • 2019-05-06 Listed $79,900 METROMLS
  • 2014-06-12 Listed $12,000 METROMLS
  • 2014-06-12 Listing Removed METROMLS
  • 2014-06-06 Sold (MLS) $5,000 METROMLS
  • 2014-02-25 Listing Removed METROMLS
  • 2014-02-25 Listed $97,900 METROMLS
  • 2014-02-18 Listed $15,000 METROMLS
  • 2014-02-18 Listing Removed METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 2013-02-02 Listed $102,900 METROMLS
  • 2013-02-02 Listing Removed METROMLS
  • 2013-02-02 Listed $104,900 METROMLS
  • 2013-01-31 Listed $50,000 METROMLS
  • 2013-01-31 Listing Removed METROMLS
  • 2013-01-11 Listed $24,900 METROMLS
  • 2013-01-11 Listing Removed METROMLS
  • 2005-07-28 Sold (Public Records) $60,000 Public Records

Property tax history

+11.4%/yr

Latest (2024): $2,518 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…