Duplex
563 Tronolone Pl · Niagara Falls, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- Rent growth +4.7/5.0
- Schools +3.6/10.0
- Livability +3.0/5.0
- Condition / age +2.2/5.0
$89,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Welcome to 563 Tronolone Pl situated opportunistically in Niagara Falls. This unique 2 unit (with a possible 3rd) has 2 beds and 1 bath in each dwelling and 4 off-street parking spaces offers potential income from multiple avenues of revenue. 1. It is located within the borders of the AirBnB zone of Niagara Falls, allowing you to have short term rentals with weekend travelers looking to go to Niagara Falls (1.4 miles away), Seneca Niagara Casino (1.3 Miles away), the Rainbow Bridge border (2.4 Miles away), and even downtown Lewiston (7 miles away). 2.
Key facts
- Airbnb zone
- Short term rentals
- 3rd floor
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $90k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $534/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $82k (9.0% below list) — sets the bar for market timing.
- Cap rate 20.6% vs local median 8.1% in Niagara Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#956 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Niagara Falls City School District (urban): math 26% / reading 34% proficiency, ranked #578 of 590 in NY (top 98%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Bloneva Bond Primary School (math 2% / reading 17%, grade F, #2,075 of 2,108 statewide, top 99%, 403 students, 82% FRL); Gaskill Preparatory School (math 10% / reading 22%, grade F, #702 of 729 statewide, top 96%, 500 students, 78% FRL); Niagara Falls High School (math 75% / reading 92%, grade A, #409 of 1,100 statewide, top 39%, 2,139 students, 71% FRL).
- Market conditions: Rents rising fast (+8.8%/yr); 204 active listings in the ZIP; lower-income renter base — watch delinquency; 167 units permitted in Niagara County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $10k of equity ($622 loan paydown + $9k appreciation (10.0% local appreciation)).
- Niagara County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $25k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $12k; list at $90k implies a 619% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.56% ✓
- Cap rate
- 20.56%
- Cash-on-cash
- 50.96%
- DSCR
- 3.27
- GRM
- 3.3
CMA / ARV
- ARV (median comp)
- $167,131
- List price
- $89,900
- Delta
- -46.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1126 Ferry Ave | 0.20mi | 5/2.0 (-1) | 2,028 (-2%) | 1mo | $122,000 | $60 | 81 |
| 451 12th St | 0.22mi | 6/2.0 | 2,244 (+8%) | 0mo | $70,000 | $31 | 76 |
| 531 16th St | 0.13mi | 5/3.0 (-1) | 2,199 (+6%) | 0mo | $177,000 | $80 | 75 |
| 2219 Walnut Ave | 0.49mi | 6/3.0 | 2,023 (-3%) | 6mo | $62,500 | $31 | 64 |
| 541 20th St | 0.37mi | 5/2.0 (-1) | 1,917 (-8%) | 2mo | $112,000 | $58 | 62 |
| 2460 Grand Ave | 0.72mi | 6/2.0 | 2,162 (+4%) | 2mo | $175,000 | $81 | 58 |
| 2225 Whitney Ave | 0.71mi | 6/2.0 | 2,200 (+6%) | 5mo | $125,000 | $57 | 53 |
| 2233 Welch Ave | 0.64mi | 5/3.0 (-1) | 2,189 (+5%) | 0mo | $141,780 | $65 | 52 |
| 564 26th St | 0.70mi | 5/2.0 (-1) | 1,956 (-6%) | 1mo | $152,000 | $78 | 52 |
| 2247 Grand Ave | 0.57mi | 5/2.0 (-1) | 1,858 (-11%) | 0mo | $169,000 | $91 | 51 |
| 1145 Willow Ave | 0.66mi | 6/2.0 | 2,304 (+11%) | 4mo | $53,300 | $23 | 48 |
| 2449 Grand Ave | 0.69mi | 5/2.0 (-1) | 1,918 (-8%) | 6mo | $135,000 | $70 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 68.6%
- Equity multiple
- 6.14×
- Total profit
- $129,330
- Equity at exit
- $80,989
- IRR
- 64.4%
- Equity multiple
- 15.21×
- Total profit
- $357,695
- Equity at exit
- $174,656
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 25 active · 14 under contract
- Months of supply
- 9.4 mo (11%/mo absorbed)
- Median asking
- $149,999 ($66/sqft)
- Median days on market
- 54 d
- This list price
- 20% of active listings are priced below it
- ARV vs active asking
- +22.6% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 14301
- Home prices YoY
- 6.2%
- Rents YoY
- 8.8%
- Active inventory
- 204
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $2,303 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$241 /mo · $2,898/yr
- Insurance
- −$37
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$484
- Net cashflow
- $1,069
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,302 |
| #1 | 2 | 1 | $1,151 |
| #2 | 2 | 1 | $1,151 |
| Total (2 units) | $2,303 | ||
Break-even live
Sensitivity live
| Price | -10% $1,120 | -5% $1,094 | +0% $1,069 | +5% $1,044 | +10% $1,018 |
|---|---|---|---|---|---|
| Rent | -10% $887 | -5% $978 | +0% $1,069 | +5% $1,160 | +10% $1,251 |
| Rate | -1.0pp $1,114 | -0.5pp $1,092 | base $1,069 | +0.5pp $1,046 | +1.0pp $1,022 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 613 13th St Unit 1 Niagara Falls, NY | 2.0 | 1.0 | 750 | $900 | $1.20 | 35d | 1 | 0.09mi |
| 1192 Haeberle Ave Niagara Falls, NY | 2.0 | 1.0 | 920 | $1,300 | $1.41 | 35d | 1 | 0.21mi |
| 456 12th St Unit 3 Niagara Falls, NY | 2.0 | 1.0 | — | $800 | — | 72d | 1 | 0.23mi |
| 1427 Fort Ave Unit 2 Niagara Falls, NY | 3.0 | 1.0 | 1058 | $950 | $0.90 | 93d | 1 | 0.24mi |
| 754 15th St Niagara Falls, NY | 3.0 | 1.0 | 990 | $1,100 | $1.11 | 72d | 1 | 0.25mi |
| 1224 Niagara St Unit 2 Niagara Falls, NY | 3.0 | 1.0 | — | $900 | — | 35d | 1 | 0.28mi |
| 562 19th St Niagara Falls, NY | 3.0 | 1.5 | 1200 | $1,395 | $1.16 | 19d | 1 | 0.30mi |
| 547 19th St Niagara Falls, NY | 1.0 | 1.0 | 4783 | $900 | $0.19 | 51d | 1 | 0.32mi |
| 784 15th St Niagara Falls, NY | 3.0 | 1.5 | 1380 | $1,350 | $0.98 | 52d | 1 | 0.33mi |
| 420 18th St Unit Upper Niagara Falls, NY | 2.0 | 1.0 | 816 | $1,150 | $1.41 | 93d | 1 | 0.35mi |
| 512 20th St Unit 5 Niagara Falls, NY | 2.0 | 1.0 | — | $850 | — | 93d | 1 | 0.36mi |
| 1361 Ashland Ave Unit 1F Niagara Falls, NY | 1.0 | 1.0 | 3168 | $950 | $0.30 | 72d | 1 | 0.41mi |
| 1001 17th St Niagara Falls, NY | 3.0 | 1.0 | 1152 | $1,800 | $1.56 | 72d | 1 | 0.42mi |
| 1761 Welch Ave Unit Upper Niagara Falls, NY | 2.0 | 1.0 | 988 | $1,000 | $1.01 | 19d | 1 | 0.43mi |
| 769 19th St Niagara Falls, NY | 2.0 | 1.5 | 960 | $1,400 | $1.46 | 70d | 1 | 0.43mi |
| 1793 Welch Ave Unit Upper Niagara Falls, NY | 2.0 | 1.0 | 802 | $1,000 | $1.25 | 47d | 1 | 0.46mi |
| 1533 La Salle Ave Unit Lower Niagara Falls, NY | 2.0 | 1.0 | 748 | $1,100 | $1.47 | 32d | 1 | 0.48mi |
| 700 Pine Ave Unit 1 Niagara Falls, NY | 3.0 | 1.0 | 1275 | $1,395 | $1.09 | 11d | 1 | 0.48mi |
| 700 Pine Ave Unit 1 Niagara Falls, NY | 1.0 | 1.0 | 1075 | $1,075 | $1.00 | 61d | 1 | 0.48mi |
| 1780 Falls St Niagara Falls, NY | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 93d | 1 | 0.49mi |
| 616 7th St Niagara Falls, NY | 2.0 | 1.0 | 770 | $1,150 | $1.49 | 72d | 1 | 0.49mi |
| 616 7th St Niagara Falls, NY | 2.0 | 1.0 | 770 | $1,150 | $1.49 | 17d | 1 | 0.49mi |
| 1935 Niagara St Unit Upper Niagara Falls, NY | 3.0 | 1.0 | 2685 | $1,200 | $0.45 | 63d | 1 | 0.50mi |
| 616 Niagara St Niagara Falls, NY | 1.0 | 1.0 | 750 | $1,288 | $1.72 | 11d | 1 | 0.56mi |
| 510 6th St Unit 3 Niagara Falls, NY | 1.0 | 1.0 | 950 | $900 | $0.95 | 93d | 1 | 0.56mi |
| 434 23rd St Unit Upper Niagara Falls, NY | 2.0 | 1.0 | 816 | $1,100 | $1.35 | 63d | 1 | 0.57mi |
| 1808 Whitney Ave Unit 3 Niagara Falls, NY | 2.0 | 1.0 | 1200 | $900 | $0.75 | 93d | 1 | 0.62mi |
| 2405 Grand Ave Unit Upper Niagara Falls, NY | 2.0 | 1.0 | 770 | $800 | $1.04 | 32d | 1 | 0.62mi |
| 455 24th St Unit 2 Niagara Falls, NY | 2.0 | 1.0 | 850 | $1,200 | $1.41 | 35d | 1 | 0.65mi |
| 487 25th St Niagara Falls, NY | 2.0 | 1.0 | — | $975 | — | 19d | 1 | 0.71mi |
| 2509 Ferry Ave Unit 2 Niagara Falls, NY | 1.0 | 1.0 | — | $750 | — | 52d | 1 | 0.71mi |
| 420 25th St Niagara Falls, NY | 3.0 | 1.0 | 1101 | $1,500 | $1.36 | 93d | 1 | 0.72mi |
| 463 3rd St Unit 6 Niagara Falls, NY | 1.0 | 1.0 | 600 | $1,250 | $2.08 | 93d | 1 | 0.73mi |
| 463 3rd St Unit 5 Niagara Falls, NY | 1.0 | 1.0 | 600 | $2,000 | $3.33 | 72d | 1 | 0.73mi |
| 642 Ashland Ave Niagara Falls, NY | 3.0 | 1.0 | 1238 | $1,100 | $0.89 | 52d | 1 | 0.75mi |
| 530 Main St Unit 14 Niagara Falls, NY | 1.0 | 1.0 | 650 | $1,050 | $1.62 | 72d | 1 | 0.75mi |
| 460 3rd St Niagara Falls, NY | 1.0 | 1.0 | 587 | $1,005 | $1.71 | 11d | 1 | 0.78mi |
| 456 27th St Niagara Falls, NY | 3.0 | 1.0 | 1058 | $1,500 | $1.42 | 25d | 1 | 0.80mi |
| 714 Buffalo Ave Apt 5 Niagara Falls, NY | 1.0 | 1.0 | 528 | $850 | $1.61 | 52d | 1 | 0.82mi |
| 714 Buffalo Ave Unit 4 Niagara Falls, NY | 1.0 | 1.0 | 1000 | $1,000 | $1.00 | 93d | 1 | 0.82mi |
Property features AI
Finance
- Other
- Two total units in the buildingSeparate gas and electric meters for each unit
- Financial info
- Operating expenses include water/sewerTenants pay all utilities
- HOA & community
- Trails/paths in the community
Exterior
- Parking
- Paved parking with two or more spaces
- Utilities
- Electricity connected (circuit breakers)Public water connectedSewer connected
- Home design
- 3 storiesExisting/resale property
- Construction
- Composite sidingCopper plumbingArchitectural shingle roofStone foundation
- Exterior features
- Near public transitRectangular residential lotCity street frontage
Interior
- Kitchen
- Each unit includes an eat-in kitchen
- Bedrooms
- Two 2-bedroom units (each unit has 2 bedrooms)
- Flooring
- CarpetHardwoodTile
- Bathrooms
- Two full bathrooms total (each unit has 1 full bathroom)
- Heating & cooling
- Gas heating with forced air
- Interior features
- Full basementVaried flooring including carpet, hardwood and tile
- Laundry & utility
- Washer hookupGas water heater
Listing history 50 events
-
2026-08-08days on market $89,900 Active 92 DOM
-
2026-08-07days on market $89,900 Active 91 DOM
-
2026-08-06days on market $89,900 Active 90 DOM
-
2026-08-05days on market $89,900 Active 89 DOM
-
2026-08-04days on market $89,900 Active 88 DOM
-
2026-08-03days on market $89,900 Active 87 DOM
-
2026-07-31days on market $89,900 Active 84 DOM
-
2026-07-30days on market $89,900 Active 83 DOM
-
2026-07-30days on market $89,900 Active 82 DOM
-
2026-07-28days on market $89,900 Active 81 DOM
-
2026-07-26days on market $89,900 Active 79 DOM
-
2026-07-24days on market $89,900 Active 77 DOM
-
2026-07-23days on market $89,900 Active 76 DOM
-
2026-07-22days on market $89,900 Active 75 DOM
-
2026-07-21days on market $89,900 Active 74 DOM
-
2026-07-20days on market $89,900 Active 73 DOM
-
2026-07-18days on market $89,900 Active 71 DOM
-
2026-07-18days on market $89,900 Active 70 DOM
-
2026-07-16days on market $89,900 Active 69 DOM
-
2026-07-15days on market $89,900 Active 68 DOM
-
2026-07-14days on market $89,900 Active 67 DOM
-
2026-07-13days on market $89,900 Active 66 DOM
-
2026-07-13days on market $89,900 Active 65 DOM
-
2026-07-11days on market $89,900 Active 64 DOM
-
2026-07-10days on market $89,900 Active 63 DOM
-
2026-07-09days on market $89,900 Active 62 DOM
-
2026-07-07days on market $89,900 Active 60 DOM
-
2026-07-06days on market $89,900 Active 59 DOM
-
2026-07-05days on market $89,900 Active 58 DOM
-
2026-07-03days on market $89,900 Active 56 DOM
-
2026-07-02days on market $89,900 Active 55 DOM
-
2026-07-01days on market $89,900 Active 54 DOM
-
2026-06-30days on market $89,900 Active 53 DOM
-
2026-06-29days on market $89,900 Active 52 DOM
-
2026-06-28days on market $89,900 Active 51 DOM
-
2026-06-27days on market $89,900 Active 50 DOM
-
2026-06-27days on market $89,900 Active 49 DOM
-
2026-06-25pricedays on market $89,900 Active 47 DOM
-
2026-06-22days on market $99,900 Active 45 DOM
-
2026-06-21days on market $99,900 Active 44 DOM
-
2026-06-18days on market $99,900 Active 41 DOM
-
2026-06-17days on market $99,900 Active 40 DOM
-
2026-06-16days on market $99,900 Active 39 DOM
-
2026-06-15days on market $99,900 Active 38 DOM
-
2026-06-13days on market $99,900 Active 36 DOM
-
2026-06-13days on market $99,900 Active 35 DOM
-
2026-06-10days on market $99,900 Active 33 DOM
-
2026-06-09days on market $99,900 Active 32 DOM
-
2026-06-08days on market $99,900 Active 31 DOM
-
2026-06-07days on market $99,900 Active 30 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $2,898 · $241/mo
- Projected year-2 tax
- $2,898 · $241/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥94°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,636
- − Mortgage interest
- −$5,036
- − Property taxes
- −$2,898
- − Insurance
- −$450
- − Repairs & maintenance
- −$2,211
- − Management
- −$2,211
- − Depreciation
- −$2,615
- Taxable income
- $12,216
- Est. tax owed @ 24.0%
- −$2,932
- After-tax cash flow
- $9,896/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This multi-family property requires significant repairs and maintenance, including roof, exterior siding, landscaping, and HVAC systems. Immediate action is needed to improve its condition and increase its resale and rental value.
Deferred maintenance Est. $40,000–$120,000 screening
- Major Roof (roof) — The roof appears to be in poor condition with visible damage and missing shingles.
- Major Windows (windows) — The windows are old and appear to be in poor condition, with some showing signs of damage or rot.
- Major Electrical (electrical) — The electrical panel appears to be outdated and may need to be replaced or upgraded.
- Major Plumbing (plumbing) — The exterior of the house shows signs of water damage, indicating potential plumbing issues that need to be addressed.
Repairs flagged
- Major roof — Significant wear and tear visible.
- Major exterior siding — Peeling paint and possible rot.
- Major landscaping — Overgrown and unkempt appearance.
- Major HVAC/mechanicals — No systems are visible in the photos, indicating potential issues.
Value-add opportunities
- Both repair and paint exterior — Improves curb appeal and enhances property value. ↑
- Both repair and paint windows — Enhances property value and improves energy efficiency. ↑
- Both landscaping — Improves curb appeal and enhances property value. ↑
- Both HVAC/mechanical systems — Improves property value and enhances energy efficiency. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Niagara Falls City School District
- NCES district ID
- 3620820
- Math proficiency
- 26% ▼ -10.00%
- Reading proficiency
- 34% ▲ 3.00%
- Median HH income
- $32,488
- Composite
- 24.5/100
- National rank
- #7655
- State rank
- #578 of 590 in NY
Livability — Niagara Falls
- Score
- 60/100
- State rank
- #956
- US rank
- #18749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Niagara Falls, NY
- County
- Niagara County · 204,149 people
- City population
- 62,983
- Metro
- Buffalo-Cheektowaga, NY
- Population (ZIP)
- 10,923
- Household income
- $34,549
- Rent vs Own
- Severe rent burden
- 16% of renters
Population outlook (Niagara County) Hauer SSP2
- Today (2025)
- 204,149 people
- By 2030
- 197,900 · -3.1%
- By 2040
- 182,239 · -10.7%
- By 2050
- 165,198 · -19.1%
- By 2075
- 129,416 · -36.6%
- By 2100
- 96,222 · -52.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Black 25% Two or more races 8% Hispanic / Latino 8% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 3% Cuban 2%
- Common ancestry
- Romanian 6% Slovak 2% Lithuanian 1%
- Foreign-born
- 5% · Canada, China, Dominican Republic
- Languages at home
- 90% English-only · Spanish 6% Other Indo-European 3% Chinese 1%
Political lean MEDSL · Niagara
- 2024 margin
- R (+14.9) · D 42.5% · R 57.5%
- 2008→2024 swing
- -15.9pp toward R · 2008: 1.0pp · 2024: -14.9pp
- All cycles
- 2024: R+14.9 2020: R+9.7 2016: R+19.0 2012: D+0.6 2008: D+1.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 15.41%
- Current HPI
- 266.1457
- Rent YoY
- ▲ 8.79%
- Metro
- Buffalo-Cheektowaga, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+699.2% since first listed8 events — show timeline
- 2026-05-07 Listed $99,900 WNYREIS
- 2026-04-02 Listing Removed — WNYREIS
- 2026-03-23 Price Changed $99,900 WNYREIS
- 2025-11-14 Listed $109,900 WNYREIS
- 2025-11-07 Listing Removed — WNYREIS
- 2025-09-29 Price Changed $109,900 WNYREIS
- 2025-08-07 Listed $119,900 WNYREIS
- 1998-02-17 Sold (Public Records) $12,500 Public Records
Property tax history
+6.5%/yrLatest (2025): $2,898 · +27.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…