Multi-family
1816 E 34th St · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.7/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.2/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Spacious five-bedroom home in a wonderful Lorain neighborhood offering flexibility and value. This brick property features low maintenance exterior, inviting front porch, and a large kitchen perfect for everyday living or entertaining. The main floor includes a bedroom and full bath -- ideal for a home office or convenient first floor living, Four additional bedrooms and a second full bath are located on the second floor. With plenty of space and layout options, this home is well-suited for both owner-occupants and investors alike!
Key facts
- Inviting front porch
- Large kitchen
- First floor living
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $115k.
Deal economics
- At list price, monthly cash flow is $-8 ($-94/yr) — negative.
- To cash-flow at today's rent, offer at most $114k (1.2% below list).
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $108k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 5.9% in Lorain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities D, health & safety D.
- Lorain City (suburban): math 13% / reading 26% proficiency, ranked #633 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 81 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 64% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- This rent runs 45% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 87 days — a 6% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 36y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 10.66%
- Cash-on-cash
- 15.60%
- DSCR
- 1.69
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $156,044
- List price
- $115,000
- Delta
- -26.30%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1771-1773 E 37th St | 0.20mi | 4/2.0 | 1,500 (-2%) | 5mo | $132,500 | $88 | 82 |
| 1777 E 37th St | 0.18mi | 4/2.0 | 1,560 (+1%) | 18mo | $159,000 | $102 | 74 |
| 1829-1831 E 34th St | 0.04mi | 4/2.0 | 1,440 (-6%) | 18mo | $125,000 | $87 | 73 |
| 1627 E 33rd St | 0.47mi | 4/2.0 | 1,584 (+3%) | 1mo | $152,500 | $96 | 72 |
| 1923 E 34th St | 0.25mi | 4/2.0 | 1,680 (+9%) | 21mo | $145,000 | $86 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.5%
- Equity multiple
- 0.41×
- Total profit
- $-18,855
- Equity at exit
- $17,147
- IRR
- -7.8%
- Equity multiple
- 0.51×
- Total profit
- $-15,930
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44055
- Home prices YoY
- -30.5%
- Active inventory
- 81
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,521 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$132 /mo · $1,583/yr
- Insurance
- −$48
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $-8
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1763 E 36th St Lorain, OH | 5.0 | 1.5 | 2000 | $1,895 | $0.95 | 2d | 1 | 0.12mi |
| 1813 E 30th St Lorain, OH | 4.0 | 1.0 | 1344 | $1,450 | $1.08 | 44d | 1 | 0.32mi |
| 1730 E 30th St Unit 1730 Lorain, OH | 3.0 | 1.0 | 1120 | $1,250 | $1.12 | 44d | 1 | 0.35mi |
| 1818 E 29th St Unit 1816 Lorain, OH | 3.0 | 1.0 | 1098 | $1,195 | $1.09 | 44d | 1 | 0.37mi |
| 1639 E 31st St Unit 1637 Lorain, OH | 3.0 | 1.0 | 1500 | $1,200 | $0.80 | 44d | 1 | 0.48mi |
| 3237 Grove Ave Unit 3235 Lorain, OH | 3.0 | 1.0 | 1080 | $950 | $0.88 | 21d | 1 | 0.86mi |
| 3235 Grove Ave Unit 3235 Lorain, OH | 3.0 | 1.0 | 1080 | $950 | $0.88 | 21d | 1 | 0.86mi |
| 2484 E 38th St Lorain, OH | 3.0 | 1.5 | 1101 | $1,295 | $1.18 | 44d | 1 | 1.22mi |
| 2909 Denver Ave Lorain, OH | 3.0 | 1.0 | 1597 | $1,400 | $0.88 | 44d | 1 | 1.26mi |
| 4850 Oneil Blvd Lorain, OH | 2.0–3.0 | 1.0–1.5 | 981 | $915 | $0.93 | 2d | 1 | 1.34mi |
| 3132 Elyria Ave Lorain, OH | 3.0 | 1.5 | 1109 | $1,250 | $1.13 | 44d | 1 | 1.35mi |
| 3251 Camden Ave Lorain, OH | 3.0 | 1.0 | 1090 | $995 | $0.91 | 44d | 1 | 1.40mi |
| 200 E 31st St Lorain, OH | 5.0 | 2.0 | 1562 | $1,550 | $0.99 | 2d | 1 | 1.42mi |
| 2715 Apple Ave Lorain, OH | 3.0 | 1.0 | 1240 | $1,311 | $1.06 | 44d | 1 | 1.50mi |
Listing history 23 events
-
2026-06-18days on market $115,000 Active 87 DOM
-
2026-06-17days on market $115,000 Active 86 DOM
-
2026-06-16days on market $115,000 Active 85 DOM
-
2026-06-15days on market $115,000 Active 84 DOM
-
2026-06-13days on market $115,000 Active 82 DOM
-
2026-06-13days on market $115,000 Active 81 DOM
-
2026-06-09days on market $115,000 Active 78 DOM
-
2026-06-08days on market $115,000 Active 77 DOM
-
2026-06-07pricedays on market $115,000 Active 76 DOM
-
2026-06-03days on market $125,000 Active 72 DOM
-
2026-06-02days on market $125,000 Active 71 DOM
-
2026-06-01days on market $125,000 Active 70 DOM
-
2026-05-31days on market $125,000 Active 69 DOM
-
2026-03-23$125,000 Active 537-char remark
Show marketing remark (537 chars)
Spacious five-bedroom home in a wonderful Lorain neighborhood offering flexibility and value. This brick property features low maintenance exterior, inviting front porch, and a large kitchen perfect for everyday living or entertaining. The main floor includes a bedroom and full bath -- ideal for a home office or convenient first floor living, Four additional bedrooms and a second full bath are located on the second floor. With plenty of space and layout options, this home is well-suited for both owner-occupants and investors alike!
-
2025-06-18soldstatus $122,500
-
2024-04-22soldstatus $5,000,000
-
2017-03-31soldstatus $1,990,000
-
1994-06-23soldstatus $35,300
-
1994-03-07soldstatus $29,000
-
1991-06-13soldstatus $33,000 97-char remark
Show marketing remark (97 chars)
Brick Duplex In Excellent Cond/Crpet Plmbing, Wiring, Roof, Updated/Programable Thermostat Locked
-
1991-06-07soldstatus $33,000
-
1990-12-29$36,900 97-char remark
Show marketing remark (97 chars)
Brick Duplex In Excellent Cond/Crpet Plmbing, Wiring, Roof, Updated/Programable Thermostat Locked
-
1988-12-15soldstatus $29,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,583 · $132/mo
- Projected year-2 tax
- $1,689 · $141/mo
- Expected delta
- +$105/yr (+$9/mo · 6.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,253
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,583
- − Insurance
- −$5,694
- − Repairs & maintenance
- −$1,460
- − Management
- −$1,460
- − Depreciation
- −$3,345
- Taxable loss
- −$1,731
- Est. tax savings @ 24.0%
- +$416
- After-tax cash flow
- $322/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lorain City
- NCES district ID
- 3904426
- Math proficiency
- 13% ▼ -24.00%
- Reading proficiency
- 26% ▼ -10.00%
- Median HH income
- $32,823
- Composite
- 15.81/100
- National rank
- #9266
- State rank
- #633 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lorain, OH
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 20,043
- Household income
- $40,636
- Rent vs Own
- Severe rent burden
- 1140.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 41% Hispanic / Latino 37% Two or more races 24% Black 14%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 27%
- Common ancestry
- Romanian 5% Slovak 1%
- Foreign-born
- 4% · Canada, Guatemala
- Languages at home
- 75% English-only · Spanish 23%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.26%
- Current HPI
- 180.9309
- Rent YoY
- —
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+331.0% since first listed10 events — show timeline
- 2026-03-23 Listed $125,000 MLSNOW
- 2025-06-18 Sold (Public Records) $122,500 Public Records
- 2024-04-22 Sold (Public Records) $5,000,000 Public Records
- 2017-03-31 Sold (Public Records) $1,990,000 Public Records
- 1994-06-23 Sold (Public Records) $35,300 Public Records
- 1994-03-07 Sold (Public Records) $29,000 Public Records
- 1991-06-13 Sold (MLS) $33,000 MLSNOW
- 1991-06-07 Sold (Public Records) $33,000 Public Records
- 1990-12-29 Listed $36,900 MLSNOW
- 1988-12-15 Sold (Public Records) $29,000 Public Records
Property tax history
+2.8%/yrLatest (2025): $1,583 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…