CashFlowRE
Sign in Sign up
4344 Springle St
C Composite 55.77
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.6/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.8/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$115,000

4344 Springle St · Detroit, MI 48215
3 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 20 Days on market
Built 1953

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

Key facts

  • Updated flooring
  • Updated countertops
  • Newer lighting

Tags

UPDATED FLOORINGMODERNIZED KITCHEN CABINETRYUPDATED COUNTERTOPSNEWER LIGHTINGCLEAN NEUTRAL INTERIOR

Property features AI

Exterior

  • Home design: Built in 1953; Single-family property
  • Construction: Constructed in 1953
  • Exterior features: Lot of approximately 0.12 acres

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $237 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $113k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 137 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask is 44% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $53k; list at $115k implies a 117% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $113,275 (1.5% below list)

Questions for the listing agent

  1. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.77%
Cash-on-cash
8.84%
DSCR
1.39
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$61,360
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4194 Algonquin St 0.11mi 3/1.0 1,040 (0%) 5mo $69,000 $66 91
4315 Algonquin St 0.09mi 3/1.0 1,040 (0%) 10mo $59,500 $57 87
4133 Lenox St 0.22mi 3/1.0 968 (-7%) 5mo $18,101 $19 74
3958 Lenox St 0.27mi 3/1.0 1,024 (-2%) 14mo $60,000 $59 73
3964 Lenox St 0.27mi 2/1.0 (-1) 1,100 (+6%) 4mo $55,000 $50 70
12544 E Canfield St 0.19mi 4/1.0 (+1) 1,083 (+4%) 16mo $90,000 $83 66
4159 Springle St 0.13mi 3/1.0 917 (-12%) 14mo $54,000 $59 62
4809 Maynard St 0.36mi 3/1.0 1,136 (+9%) 20mo $45,000 $40 51
3416 Algonquin St 0.42mi 3/1.0 967 (-7%) 21mo $90,000 $93 51
5069 Eastlawn St 0.56mi 3/1.0 1,101 (+6%) 22mo $43,000 $39 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.9%
Equity multiple
0.89×
Total profit
$-3,542
Equity at exit
$17,147
10-year hold
IRR
6.8%
Equity multiple
1.51×
Total profit
$16,320
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48215

Home prices YoY
-24.1%
Active inventory
137
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,244 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$95 /mo · $1,137/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$261
Net cashflow
$237

Break-even live

Break-even rent $944
Max offer price $115,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4251 Wayburn St Detroit, MI 3.0 1.5 1326 $1,650 $1.24 44d 1 0.89mi
4055 Beniteau St Detroit, MI 2.0 1.0 1000 $900 $0.90 17d 1 0.90mi
3937 Beniteau St Unit 1 Detroit, MI 2.0 1.0 1250 $900 $0.72 44d 1 0.91mi
3937 Beniteau St Detroit, MI 2.0 1.0 900 $950 $1.06 15d 1 0.91mi
5966 Eastlawn St Unit NA Detroit, MI 3.0 1.5 1366 $1,500 $1.10 24d 1 1.02mi
1367 Wayburn St Unit 1 Grosse Pointe Park, MI 3.0 1.0 816 $1,250 $1.53 44d 1 1.10mi
1415 Maryland St Grosse Pointe Park, MI 3.0 1.0 700 $1,275 $1.82 44d 1 1.11mi
5045 Fairview St Detroit, MI 3.0 1.0 1303 $1,200 $0.92 44d 1 1.12mi
1348 Wayburn St Grosse Pointe, MI 3.0 2.0 1035 $2,200 $2.13 24d 1 1.14mi
4391 Nottingham Rd Unit 4393 Detroit, MI 2.0 1.0 1038 $950 $0.92 5d 1 1.15mi
4151 Nottingham Rd Detroit, MI 2.0 1.0 1022 $1,275 $1.25 17d 1 1.15mi
15111 E Vernor Hwy Unit 6 Detroit, MI 2.0 1.0 900 $1,200 $1.33 24d 1 1.16mi
4487 French Rd Detroit, MI 4.0 2.0 1280 $1,800 $1.41 44d 1 1.22mi
1314 Maryland St Grosse Pointe Park, MI 2.0 1.0 1008 $1,250 $1.24 44d 1 1.22mi
1300 Maryland St Grosse Pointe Park, MI 2.0 1.0 900 $1,200 $1.33 3d 1 1.24mi
1300 Maryland St Grosse Pointe Park, MI 2.0 1.0 900 $1,200 $1.33 22d 1 1.24mi
3049 Montclair St Unit 1 Detroit, MI 2.0 1.0 850 $950 $1.12 44d 1 1.24mi
5747 Lakepointe St Detroit, MI 3.0 1.5 1316 $1,473 $1.12 44d 1 1.28mi
3625 Chatsworth St Detroit, MI 3.0 1.5 1182 $1,295 $1.10 24d 1 1.37mi
9190 Hayes St Unit 1 Detroit, MI 2.0 1.0 750 $850 $1.13 15d 1 1.38mi
5751 Nottingham Rd Unit 5/21/26 Detroit, MI 3.0 1.0 1100 $1,250 $1.14 15d 1 1.39mi
1236 Beaconsfield Ave Unit 1 Grosse Pointe Park, MI 2.0 1.0 1100 $1,600 $1.45 24d 1 1.40mi
3501 Garland St Detroit, MI 2.0 1.0 1000 $900 $0.90 24d 1 1.41mi
1050 Lakewood St Unit 1S Detroit, MI 2.0 1.0 896 $1,100 $1.23 44d 1 1.41mi
3495 Garland St Detroit, MI 2.0 1.0 1100 $900 $0.82 44d 1 1.41mi
5235 Chatsworth St Detroit, MI 2.0 1.0 900 $1,050 $1.17 44d 1 1.43mi
1312 Somerset Ave Grosse Pointe Park, MI 2.0 1.0 1200 $1,400 $1.17 17d 1 1.44mi
3651 Buckingham Ave Detroit, MI 3.0 1.0 1320 $1,300 $0.98 17d 1 1.47mi
4190 Hurlbut St Unit 2 Detroit, MI 2.0 1.0 900 $945 $1.05 15d 1 1.48mi
1042 Wayburn St Grosse Pointe Park, MI 3.0 1.0 1000 $1,575 $1.57 5d 1 1.48mi
9168 Wayburn St Detroit, MI 3.0 1.0 1274 $1,300 $1.02 20d 1 1.50mi

Listing history 28 events

  1. 2026-06-18
    days on market $115,000 Active 20 DOM
  2. 2026-06-17
    days on market $115,000 Active 19 DOM
  3. 2026-06-15
    days on market $115,000 Active 17 DOM
  4. 2026-06-13
    days on market $115,000 Active 15 DOM
  5. 2026-06-13
    days on market $115,000 Active 14 DOM
  6. 2026-06-09
    days on market $115,000 Active 11 DOM
  7. 2026-06-08
    days on market $115,000 Active 10 DOM
  8. 2026-06-07
    days on market $115,000 Active 9 DOM
  9. 2026-06-04
    days on market $115,000 Active 6 DOM
  10. 2026-06-03
    days on market $115,000 Active 5 DOM
  11. 2026-06-01
    days on market $115,000 Active 3 DOM
  12. 2026-05-31
    days on market $115,000 Active 2 DOM
  13. 2026-05-26
    listed $79,900 Active
  14. 2025-04-03
    historical $1,090
  15. 2025-04-01
    price $1,090
  16. 2025-01-15
    price $1,125
  17. 2025-01-01
    price $1,150
  18. 2024-10-21
    listed $1,200
  19. 2024-08-30
    soldstatus $53,000 Sold 423-char remark
    Show marketing remark (423 chars)

    Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

  20. 2024-08-30
    soldstatus $53,000 Closed 423-char remark
    Show marketing remark (423 chars)

    Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

  21. 2024-08-27
    status Pending 423-char remark
    Show marketing remark (423 chars)

    Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

  22. 2024-08-27
    status Pending 423-char remark
    Show marketing remark (423 chars)

    Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

  23. 2024-07-12
    listed $58,000 Active 423-char remark
    Show marketing remark (423 chars)

    Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

  24. 2024-07-12
    listed $58,000 Active 423-char remark
    Show marketing remark (423 chars)

    Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.

  25. 2022-05-20
    historical
  26. 2022-05-20
    historical
  27. 2022-05-06
    listed $77,000 Active
  28. 2022-05-06
    listed $77,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,137 · $95/mo
Projected year-2 tax
$1,454 · $121/mo
Expected delta
+$317/yr (+$26/mo · 27.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,930
− Mortgage interest
−$6,442
− Property taxes
−$1,137
− Insurance
−$575
− Repairs & maintenance
−$1,194
− Management
−$1,194
− Depreciation
−$3,345
Taxable income
$1,042
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$250
After-tax cash flow
$2,596/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
City population
572,865
Population (ZIP)
10,238

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (87%)
Race & ethnicity
Black 87% White 9% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Romanian 1% Slovak 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.84%
Current HPI
191.0405
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+3.8% since first listed
16 events — show timeline
  • 2026-05-26 Listed $79,900 FSBO.com
  • 2025-04-03 Rental Removed $1,090 APPFOLIO
  • 2025-04-01 Price Changed $1,090 APPFOLIO
  • 2025-01-15 Price Changed $1,125 APPFOLIO
  • 2025-01-01 Price Changed $1,150 APPFOLIO
  • 2024-10-21 Listed for Rent $1,200 APPFOLIO
  • 2024-08-30 Sold (MLS) $53,000 MiRealSource-MiMLS
  • 2024-08-30 Sold (MLS) $53,000 REALCOMP
  • 2024-08-27 Pending MiRealSource-MiMLS
  • 2024-08-27 Pending REALCOMP
  • 2024-07-12 Listed $58,000 MiRealSource-MiMLS
  • 2024-07-12 Listed $58,000 REALCOMP
  • 2022-05-20 Listing Removed REALCOMP
  • 2022-05-20 Listing Removed MiRealSource-MiMLS
  • 2022-05-06 Listed $77,000 MiRealSource-MiMLS
  • 2022-05-06 Listed $77,000 REALCOMP

Property tax history

+1.7%/yr

Latest (2025): $1,137 · +17.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…