4344 Springle St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- DSCR +7.9/10.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
Key facts
- Updated flooring
- Updated countertops
- Newer lighting
Tags
Property features AI
Exterior
- Home design: Built in 1953; Single-family property
- Construction: Constructed in 1953
- Exterior features: Lot of approximately 0.12 acres
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 137 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago; this cycle's ask is 44% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $53k; list at $115k implies a 117% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.77%
- Cash-on-cash
- 8.84%
- DSCR
- 1.39
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $61,360
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4194 Algonquin St | 0.11mi | 3/1.0 | 1,040 (0%) | 5mo | $69,000 | $66 | 91 |
| 4315 Algonquin St | 0.09mi | 3/1.0 | 1,040 (0%) | 10mo | $59,500 | $57 | 87 |
| 4133 Lenox St | 0.22mi | 3/1.0 | 968 (-7%) | 5mo | $18,101 | $19 | 74 |
| 3958 Lenox St | 0.27mi | 3/1.0 | 1,024 (-2%) | 14mo | $60,000 | $59 | 73 |
| 3964 Lenox St | 0.27mi | 2/1.0 (-1) | 1,100 (+6%) | 4mo | $55,000 | $50 | 70 |
| 12544 E Canfield St | 0.19mi | 4/1.0 (+1) | 1,083 (+4%) | 16mo | $90,000 | $83 | 66 |
| 4159 Springle St | 0.13mi | 3/1.0 | 917 (-12%) | 14mo | $54,000 | $59 | 62 |
| 4809 Maynard St | 0.36mi | 3/1.0 | 1,136 (+9%) | 20mo | $45,000 | $40 | 51 |
| 3416 Algonquin St | 0.42mi | 3/1.0 | 967 (-7%) | 21mo | $90,000 | $93 | 51 |
| 5069 Eastlawn St | 0.56mi | 3/1.0 | 1,101 (+6%) | 22mo | $43,000 | $39 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.9%
- Equity multiple
- 0.89×
- Total profit
- $-3,542
- Equity at exit
- $17,147
- IRR
- 6.8%
- Equity multiple
- 1.51×
- Total profit
- $16,320
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48215
- Home prices YoY
- -24.1%
- Active inventory
- 137
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,244 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$95 /mo · $1,137/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$261
- Net cashflow
- $237
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4251 Wayburn St Detroit, MI | 3.0 | 1.5 | 1326 | $1,650 | $1.24 | 44d | 1 | 0.89mi |
| 4055 Beniteau St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 17d | 1 | 0.90mi |
| 3937 Beniteau St Unit 1 Detroit, MI | 2.0 | 1.0 | 1250 | $900 | $0.72 | 44d | 1 | 0.91mi |
| 3937 Beniteau St Detroit, MI | 2.0 | 1.0 | 900 | $950 | $1.06 | 15d | 1 | 0.91mi |
| 5966 Eastlawn St Unit NA Detroit, MI | 3.0 | 1.5 | 1366 | $1,500 | $1.10 | 24d | 1 | 1.02mi |
| 1367 Wayburn St Unit 1 Grosse Pointe Park, MI | 3.0 | 1.0 | 816 | $1,250 | $1.53 | 44d | 1 | 1.10mi |
| 1415 Maryland St Grosse Pointe Park, MI | 3.0 | 1.0 | 700 | $1,275 | $1.82 | 44d | 1 | 1.11mi |
| 5045 Fairview St Detroit, MI | 3.0 | 1.0 | 1303 | $1,200 | $0.92 | 44d | 1 | 1.12mi |
| 1348 Wayburn St Grosse Pointe, MI | 3.0 | 2.0 | 1035 | $2,200 | $2.13 | 24d | 1 | 1.14mi |
| 4391 Nottingham Rd Unit 4393 Detroit, MI | 2.0 | 1.0 | 1038 | $950 | $0.92 | 5d | 1 | 1.15mi |
| 4151 Nottingham Rd Detroit, MI | 2.0 | 1.0 | 1022 | $1,275 | $1.25 | 17d | 1 | 1.15mi |
| 15111 E Vernor Hwy Unit 6 Detroit, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 24d | 1 | 1.16mi |
| 4487 French Rd Detroit, MI | 4.0 | 2.0 | 1280 | $1,800 | $1.41 | 44d | 1 | 1.22mi |
| 1314 Maryland St Grosse Pointe Park, MI | 2.0 | 1.0 | 1008 | $1,250 | $1.24 | 44d | 1 | 1.22mi |
| 1300 Maryland St Grosse Pointe Park, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 3d | 1 | 1.24mi |
| 1300 Maryland St Grosse Pointe Park, MI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 22d | 1 | 1.24mi |
| 3049 Montclair St Unit 1 Detroit, MI | 2.0 | 1.0 | 850 | $950 | $1.12 | 44d | 1 | 1.24mi |
| 5747 Lakepointe St Detroit, MI | 3.0 | 1.5 | 1316 | $1,473 | $1.12 | 44d | 1 | 1.28mi |
| 3625 Chatsworth St Detroit, MI | 3.0 | 1.5 | 1182 | $1,295 | $1.10 | 24d | 1 | 1.37mi |
| 9190 Hayes St Unit 1 Detroit, MI | 2.0 | 1.0 | 750 | $850 | $1.13 | 15d | 1 | 1.38mi |
| 5751 Nottingham Rd Unit 5/21/26 Detroit, MI | 3.0 | 1.0 | 1100 | $1,250 | $1.14 | 15d | 1 | 1.39mi |
| 1236 Beaconsfield Ave Unit 1 Grosse Pointe Park, MI | 2.0 | 1.0 | 1100 | $1,600 | $1.45 | 24d | 1 | 1.40mi |
| 3501 Garland St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 24d | 1 | 1.41mi |
| 1050 Lakewood St Unit 1S Detroit, MI | 2.0 | 1.0 | 896 | $1,100 | $1.23 | 44d | 1 | 1.41mi |
| 3495 Garland St Detroit, MI | 2.0 | 1.0 | 1100 | $900 | $0.82 | 44d | 1 | 1.41mi |
| 5235 Chatsworth St Detroit, MI | 2.0 | 1.0 | 900 | $1,050 | $1.17 | 44d | 1 | 1.43mi |
| 1312 Somerset Ave Grosse Pointe Park, MI | 2.0 | 1.0 | 1200 | $1,400 | $1.17 | 17d | 1 | 1.44mi |
| 3651 Buckingham Ave Detroit, MI | 3.0 | 1.0 | 1320 | $1,300 | $0.98 | 17d | 1 | 1.47mi |
| 4190 Hurlbut St Unit 2 Detroit, MI | 2.0 | 1.0 | 900 | $945 | $1.05 | 15d | 1 | 1.48mi |
| 1042 Wayburn St Grosse Pointe Park, MI | 3.0 | 1.0 | 1000 | $1,575 | $1.57 | 5d | 1 | 1.48mi |
| 9168 Wayburn St Detroit, MI | 3.0 | 1.0 | 1274 | $1,300 | $1.02 | 20d | 1 | 1.50mi |
Listing history 28 events
-
2026-06-18days on market $115,000 Active 20 DOM
-
2026-06-17days on market $115,000 Active 19 DOM
-
2026-06-15days on market $115,000 Active 17 DOM
-
2026-06-13days on market $115,000 Active 15 DOM
-
2026-06-13days on market $115,000 Active 14 DOM
-
2026-06-09days on market $115,000 Active 11 DOM
-
2026-06-08days on market $115,000 Active 10 DOM
-
2026-06-07days on market $115,000 Active 9 DOM
-
2026-06-04days on market $115,000 Active 6 DOM
-
2026-06-03days on market $115,000 Active 5 DOM
-
2026-06-01days on market $115,000 Active 3 DOM
-
2026-05-31days on market $115,000 Active 2 DOM
-
2026-05-26$79,900 Active
-
2025-04-03historical $1,090
-
2025-04-01price $1,090
-
2025-01-15price $1,125
-
2025-01-01price $1,150
-
2024-10-21$1,200
-
2024-08-30soldstatus $53,000 Sold 423-char remark
Show marketing remark (423 chars)
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
-
2024-08-30soldstatus $53,000 Closed 423-char remark
Show marketing remark (423 chars)
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
-
2024-08-27status Pending 423-char remark
Show marketing remark (423 chars)
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
-
2024-08-27status Pending 423-char remark
Show marketing remark (423 chars)
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
-
2024-07-12$58,000 Active 423-char remark
Show marketing remark (423 chars)
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
-
2024-07-12$58,000 Active 423-char remark
Show marketing remark (423 chars)
Clean 3-bedroom home! Fresh paint, separate laundry room close to the bathroom, back patio and a huge backyard! This is the perfect starter home and price point for a first-time buyer that wants low maintenance! This property would also qualify for Detroit's $25,000.00 Downpayment Assistance Program. If you are an investor looking for a quick rental property that you can place someone in this is perfect for you as well.
-
2022-05-20historical
-
2022-05-20historical
-
2022-05-06$77,000 Active
-
2022-05-06$77,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,137 · $95/mo
- Projected year-2 tax
- $1,454 · $121/mo
- Expected delta
- +$317/yr (+$26/mo · 27.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,930
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,137
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,194
- − Management
- −$1,194
- − Depreciation
- −$3,345
- Taxable income
- $1,042
- Est. tax owed @ 24.0%
- −$250
- After-tax cash flow
- $2,596/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- City population
- 572,865
- Population (ZIP)
- 10,238
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (87%)
- Race & ethnicity
- Black 87% White 9% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Romanian 1% Slovak 1% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.84%
- Current HPI
- 191.0405
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+3.8% since first listed16 events — show timeline
- 2026-05-26 Listed $79,900 FSBO.com
- 2025-04-03 Rental Removed $1,090 APPFOLIO
- 2025-04-01 Price Changed $1,090 APPFOLIO
- 2025-01-15 Price Changed $1,125 APPFOLIO
- 2025-01-01 Price Changed $1,150 APPFOLIO
- 2024-10-21 Listed for Rent $1,200 APPFOLIO
- 2024-08-30 Sold (MLS) $53,000 MiRealSource-MiMLS
- 2024-08-30 Sold (MLS) $53,000 REALCOMP
- 2024-08-27 Pending — MiRealSource-MiMLS
- 2024-08-27 Pending — REALCOMP
- 2024-07-12 Listed $58,000 MiRealSource-MiMLS
- 2024-07-12 Listed $58,000 REALCOMP
- 2022-05-20 Listing Removed — REALCOMP
- 2022-05-20 Listing Removed — MiRealSource-MiMLS
- 2022-05-06 Listed $77,000 MiRealSource-MiMLS
- 2022-05-06 Listed $77,000 REALCOMP
Property tax history
+1.7%/yrLatest (2025): $1,137 · +17.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…