CashFlowRE
Sign in Sign up
2210 Lake View Dr #139
C Composite 55.45
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • ARV discount +9.8/15.0
  • DSCR +6.3/10.0
  • 1% rule +5.3/10.0
  • Schools +5.1/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,000

2210 Lake View Dr #139 · La Habra, CA 90631
2 bd · 2.0 ba · 1,488 sqft · Manufactured · 74 Days on market
Built 1976 22 ac lot Est $315k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location, location, location! Views of the lake, pool and walking distance to the clubhouse. Enjoy this large 2 bedroom 1 3/4 bath home with formal living room, dinning room with attached hutch and a den off the kitchen. Enjoy the nice size master bedroom with large closet and full master bath attached. A second bedroom for family/guests with separate bath also attached. The circular Kitchen and combined den have a great view of the pool, just off the large covered patio. Enjoy lounging on that patio while also enjoying a view of the lake. You're close enough to walk to the clubhouse for those special activities. The park amenities include, clubhouse with active social club, pool, spa, library, pool room & game room. Beautiful greenbelts throughout the park and a lake for resident fishing. Come see for yourself!

Key facts

  • Covered carport area
  • Steps away from pool
  • Walk-in closet

Tags

STEPS AWAY FROM POOLSTEPS AWAY FROM LAKEBRIGHT AND OPEN FLOOR PLANSTAINLESS STEEL APPLIANCESWALK-IN CLOSETCOVERED CARPORT AREA

Property features AI

Finance

  • Other: Lot is close to the clubhouse; Living area source: seller
  • Financial info: Monthly land lease of $1,915
  • HOA & community: Senior community; Community amenities: clubhouse, pool, spa, card room, banquet facilities, multipurpose/recreation room, maintained grounds; Community features: lake, street lighting, sidewalks; Park name: Lake Park; Manager approval required

Exterior

  • Parking: Attached carport for 2 vehicles
  • Utilities: Public sewer; District/public water
  • Home design: Single-story home; Entry on main level; Mobile home (24' x 60') remains on site; Has a view
  • Construction: Estimated year built; Mobile/double-wide body type
  • Exterior features: Front porch; Patio; Association pool

Interior

  • Kitchen: Gas cooktop and gas range; Gas oven; Microwave; Dishwasher; Water heater unit
  • Bedrooms: Primary bedroom on main floor; All bedrooms on main floor; Primary suite with walk-in closet
  • Flooring: Carpet; Laminate
  • Bathrooms: Two full bathrooms; Master bath with double sinks and granite counters; Separate tub and walk-in shower; shower in tub
  • Heating & cooling: Central heating (furnace); Central cooling
  • Interior features: Built-in shelving/cabinets; Ceiling fans; Recessed lighting; Open floor plan; Blinds
  • Laundry & utility: Inside laundry in a dedicated room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $299k.

Deal economics

  • At list price, monthly cash flow is $357 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $299k).
  • Recommended offer: $281k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 2.1% in La Habra — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#384 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+; Watch: schools D+, crime D+, health & safety D+.
  • Fullerton Joint Union High (suburban): math 51% / reading 66% proficiency, ranked #82 of 517 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.4%/yr); 139 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 74 days — a 6% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $150k; list at $299k implies a 99% gain — meaningful room to come down on a strong offer.
Recommended offer $281,060 (6.0% below list)

Questions for the listing agent

  1. It's been on market 74 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.73%
Cash-on-cash
5.12%
DSCR
1.23
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$315,456
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
Norte St 0.63mi 3/2.0 (+1) 1,648 (+11%) 20mo $350,000 $212 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.38% rent growth · sell at horizon

5-year hold
IRR
-7.9%
Equity multiple
0.71×
Total profit
$-24,461
Equity at exit
$44,582
10-year hold
IRR
2.1%
Equity multiple
1.16×
Total profit
$13,072
Equity at exit
$25,852

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 90631

Rents YoY
3.4%
Active inventory
139
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$3,068 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax est. 1.5%
$374 /mo · $4,485/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$644
Net cashflow
$357

Break-even live

Break-even rent $2,616
Max offer price $299,000
Occupancy floor 83%

Sensitivity live

Price -10% $564 -5% $461 +0% $357 +5% $254 +10% $151
Rent -10% $115 -5% $236 +0% $357 +5% $479 +10% $600
Rate -1.0pp $508 -0.5pp $433 base $357 +0.5pp $280 +1.0pp $201

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1236 Devonshire Ln La Habra, CA 3.0 2.5 1175 $3,895 $3.31 1d 1 0.13mi
1401 S Harbor Blvd La Habra, CA 1.0–2.0 1.0–2.0 875 $2,550 $2.91 1d 2 0.22mi
1301 Las Riendas Dr La Habra, CA 1.0–2.0 1.0–1.5 900 $2,970 $3.30 1d 1 0.43mi
1151 S Walnut St La Habra, CA 1.0–2.0 1.0–2.0 1251 $2,985 $2.39 1d 2 0.85mi
701 W Imperial Hwy La Habra, CA 1.0–2.0 1.0 787 $2,635 $3.35 1d 3 0.94mi
200 W Olive Ave La Habra, CA 2.0 2.0 1050 $2,950 $2.81 1d 1 1.03mi
101 W Olive Ave Unit A La Habra, CA 3.0 1.5 1100 $2,950 $2.68 18d 1 1.04mi
2450 N Harbor Blvd Fullerton, CA 2.0 1.5 1100 $2,450 $2.23 1d 1 1.15mi
171 S Valencia St Unit 3 La Habra, CA 2.0 2.0 1000 $2,450 $2.45 1d 1 1.17mi
930 W Country Ter Unit 34 La Habra, CA 3.0 2.5 1493 $3,800 $2.55 1d 1 1.20mi
900 W Lambert Rd La Habra, CA 2.0 2.0 1000 $2,745 $2.75 1d 1 1.21mi
2598 Associated Rd Fullerton, CA 1.0 1.0 896 $3,215 $3.59 3d 1 1.23mi
2598 Associated Rd Fullerton, CA 2.0 2.0 988 $3,535 $3.58 20d 1 1.23mi
2598 Associated Rd Fullerton, CA 1.0 1.0 885 $3,280 $3.71 15d 1 1.23mi
2598 Associated Rd Fullerton, CA 1.0 1.0 885 $3,030 $3.42 17d 1 1.23mi
209 S Fonda St La Habra, CA 2.0 2.0 1200 $3,500 $2.92 1d 1 1.25mi
160 Greentree Ln La Habra, CA 2.0 1.5 1050 $2,800 $2.67 1d 1 1.36mi
703 E Stearns Ave Unit 707-C La Habra, CA 2.0 1.0 950 $2,695 $2.84 1d 1 1.37mi
901 S Idaho St La Habra, CA 1.0–2.0 1.0 769 $2,749 $3.57 1d 15 1.37mi
141 N Fonda St Unit 1 La Habra, CA 3.0 2.5 1300 $3,400 $2.62 10d 1 1.37mi
1500 Eastpark Dr Unit 3 La Habra, CA 2.0 1.5 1286 $2,500 $1.94 1d 1 1.39mi
160 N Fonda St Unit 2 La Habra, CA 2.0 1.5 1000 $2,500 $2.50 1d 1 1.40mi
160 N Fonda St La Habra, CA 2.0 2.0 1000 $2,500 $2.50 1d 1 1.40mi
350 S Monte Vista St Unit 352F La Habra, CA 2.0 1.0 925 $2,200 $2.38 1d 1 1.40mi
1210 W Lambert Rd La Habra, CA 2.0 1.0 1053 $2,550 $2.42 1d 1 1.43mi
1350 W Lambert Rd La Habra, CA 1.0–2.0 1.0 775 $2,600 $3.35 1d 2 1.43mi
1480 W Lambert Rd #300 La Habra, CA 3.0 1.0 1023 $3,250 $3.18 1d 1 1.44mi
321 S Monte Vista St La Habra, CA 2.0 1.0 950 $2,500 $2.63 1d 1 1.46mi
971 S Idaho St La Habra, CA 3.0 2.0 1073 $3,100 $2.89 1d 1 1.47mi
1511 Kinsler Ct Brea, CA 3.0 2.5 1605 $4,095 $2.55 15d 1 1.50mi

Listing history 22 events

  1. 2026-06-18
    days on market $299,000 Active 74 DOM
  2. 2026-06-17
    days on market $299,000 Active 73 DOM
  3. 2026-06-16
    days on market $299,000 Active 72 DOM
  4. 2026-06-15
    days on market $299,000 Active 71 DOM
  5. 2026-06-13
    days on market $299,000 Active 69 DOM
  6. 2026-06-09
    days on market $299,000 Active 65 DOM
  7. 2026-06-08
    days on market $299,000 Active 64 DOM
  8. 2026-06-07
    days on market $299,000 Active 63 DOM
  9. 2026-06-04
    days on market $299,000 Active 60 DOM
  10. 2026-06-03
    days on market $299,000 Active 59 DOM
  11. 2026-06-02
    days on market $299,000 Active 58 DOM
  12. 2026-06-01
    days on market $299,000 Active 57 DOM
  13. 2026-05-31
    days on market $299,000 Active 56 DOM
  14. 2026-04-29
    price $299,000
  15. 2026-04-29
    status Active
  16. 2026-04-29
    price $299,900
  17. 2026-04-13
    status Pending Sale
  18. 2026-03-20
    listed $299,000 Active
  19. 2017-10-06
    soldstatus $149,888 Closed Sale 830-char remark
    Show marketing remark (830 chars)

    Location, location, location! Views of the lake, pool and walking distance to the clubhouse. Enjoy this large 2 bedroom 1 3/4 bath home with formal living room, dinning room with attached hutch and a den off the kitchen. Enjoy the nice size master bedroom with large closet and full master bath attached. A second bedroom for family/guests with separate bath also attached. The circular Kitchen and combined den have a great view of the pool, just off the large covered patio. Enjoy lounging on that patio while also enjoying a view of the lake. You're close enough to walk to the clubhouse for those special activities. The park amenities include, clubhouse with active social club, pool, spa, library, pool room & game room. Beautiful greenbelts throughout the park and a lake for resident fishing. Come see for yourself!

  20. 2017-10-01
    status Pending Sale 830-char remark
    Show marketing remark (830 chars)

    Location, location, location! Views of the lake, pool and walking distance to the clubhouse. Enjoy this large 2 bedroom 1 3/4 bath home with formal living room, dinning room with attached hutch and a den off the kitchen. Enjoy the nice size master bedroom with large closet and full master bath attached. A second bedroom for family/guests with separate bath also attached. The circular Kitchen and combined den have a great view of the pool, just off the large covered patio. Enjoy lounging on that patio while also enjoying a view of the lake. You're close enough to walk to the clubhouse for those special activities. The park amenities include, clubhouse with active social club, pool, spa, library, pool room & game room. Beautiful greenbelts throughout the park and a lake for resident fishing. Come see for yourself!

  21. 2017-09-14
    historical Active Under Contract 830-char remark
    Show marketing remark (830 chars)

    Location, location, location! Views of the lake, pool and walking distance to the clubhouse. Enjoy this large 2 bedroom 1 3/4 bath home with formal living room, dinning room with attached hutch and a den off the kitchen. Enjoy the nice size master bedroom with large closet and full master bath attached. A second bedroom for family/guests with separate bath also attached. The circular Kitchen and combined den have a great view of the pool, just off the large covered patio. Enjoy lounging on that patio while also enjoying a view of the lake. You're close enough to walk to the clubhouse for those special activities. The park amenities include, clubhouse with active social club, pool, spa, library, pool room & game room. Beautiful greenbelts throughout the park and a lake for resident fishing. Come see for yourself!

  22. 2017-09-04
    listed $149,888 Active 830-char remark
    Show marketing remark (830 chars)

    Location, location, location! Views of the lake, pool and walking distance to the clubhouse. Enjoy this large 2 bedroom 1 3/4 bath home with formal living room, dinning room with attached hutch and a den off the kitchen. Enjoy the nice size master bedroom with large closet and full master bath attached. A second bedroom for family/guests with separate bath also attached. The circular Kitchen and combined den have a great view of the pool, just off the large covered patio. Enjoy lounging on that patio while also enjoying a view of the lake. You're close enough to walk to the clubhouse for those special activities. The park amenities include, clubhouse with active social club, pool, spa, library, pool room & game room. Beautiful greenbelts throughout the park and a lake for resident fishing. Come see for yourself!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,817
− Mortgage interest
−$16,749
− Property taxes
−$4,485
− Insurance
−$1,495
− Repairs & maintenance
−$2,945
− Management
−$2,945
− Depreciation
−$8,698
Taxable loss
−$501
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$120
After-tax cash flow
$4,410/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fullerton Joint Union High
NCES district ID
0614760
Math proficiency
51% ▲ 7.00%
Reading proficiency
66% ▲ 1.00%
Median HH income
$66,666
Composite
51.37/100
National rank
#1735
State rank
#82 of 517 in CA

Livability — La Habra

Score
65/100
State rank
#384
US rank
#13097

Category grades

Amenities F Commute A+ Cost of living F Crime D+ Employment A+ Housing B- Health & safety D+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
La Habra, CA
County
Orange County · 3,096,323 people
City population
68,309
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
68,309
Household income
$104,251
Rent vs Own
38.5% rent · 61.5% own
Severe rent burden
2093.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Hispanic / Latino 56% White 26% Two or more races 22% Asian 12% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 49%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
25% · Canada, South Korea, China
Languages at home
53% English-only · Spanish 36% Korean 4% Chinese 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -757.47%
Current HPI
399.4947
Rent YoY
▲ 3.38%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+99.5% since first listed
9 events — show timeline
  • 2026-04-29 Price Changed $299,000 CRMLS
  • 2026-04-29 Relisted CRMLS
  • 2026-04-29 Price Changed $299,900 CRMLS
  • 2026-04-13 Pending CRMLS
  • 2026-03-20 Listed $299,000 CRMLS
  • 2017-10-06 Sold (MLS) $149,888 CRMLS
  • 2017-10-01 Pending CRMLS
  • 2017-09-14 Contingent CRMLS
  • 2017-09-04 Listed $149,888 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…