3068 Jennie Ln · Desert Hills, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 114°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- ARV discount +15.0/15.0
- DSCR +8.2/10.0
- 1% rule +6.5/10.0
- Schools +3.4/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$198,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is the one byers keep asking for - Affordable, clean, and built for the Havasu lifestyle. Boat Parking + Move-In Ready = Havasu Living Done Right! Welcome to an updated and well-maintained3 BDR, 2 BTH home offering comfort, functionality and room for all your Havasu toys. Step inside to a bright and open living space featuring newer flooring, fresh neutral tones, and abundant natural light. The spacious layout flows seamlessly into the dining area and kitchen, creating an inviting space for everyday living or entertaining. The kitchen offers ample cabinetry, generous counter space, and stainless steel Whirlpool appliances, including a gas range. The primary suite provides a comfortable retreat with plenty of space, dual sinks and vanity, while two additional bedrooms offer flexibility for guests, family or a home office. Outside, you'll find a large driveway with excellent side parking-ideal for your boat, trailer, or desert toys. The property also features a detached storage shed/workshop. Low-maintenance desert landscaping makes this home easy to care for year-round. Whether you're looking for a full-time residence of a vacation getaway, this property checks all the boxes BOAT PARKING + MOVE-IN READY = HAVASU LIVING DONE RIGHT Welcome to 3068 Jennie Ln. in Lake Havasu City - an updated and well-maintained 3 BDR, 2 BTH home offering comfort, functionality and room for all your Lake & River Toys. Step inside to a bright and open living space featuring newer flooring, fresh neutral tones, and abundant natural light. The spacious layout flows seamlessly into the dining area and kitchen, creating an inviting space for everyday living or entertaining. The kitchen offers ample cabinetry, generous counter space and Stainless Steel Whirlpool appliances - including a gas range - perfect for cooking and gathering. Laundry room is conveniently located off the dining room! The primary suite provides a comfortable retreat with plenty of space and double sinks and vanity, while two additional bedrooms offer flexibility for guests, family or a home office. Outside, you'll find a large driveway with excellent side parking-ideal for your boat, RV and all your river toys. - a must-have in Havasu. The property also includes a detached storage shed/workshop, offering additional flexibility for hobbies, storage, or workspace needs. The low-maintenance desert landscaping, mature palm tree, and fully fenced yard to add to the home's easy-care appeal - Lock and go! Located on a quiet street with easy access to dining, Golf, shopping and access to all launch ramps to the Lake on the Colorado River. Ideal as a full-time residence, vacation getaway, or investment opportunity. Affordable Havasu living with room for your toys - Don't miss this one! Lake Havasu City - No Bad Days!
Key facts
- Large driveway
- Boat parking
- Updated kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $199k.
Deal economics
- At list price, monthly cash flow is $435 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $199k).
- Recommended offer: $181k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 2.0% in Desert Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#65 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, schools D+, employment D.
- Lake Havasu Unified District (4368) (urban): math 39% / reading 41% proficiency, ranked #66 of 249 in AZ (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 414 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,543 units permitted in Mohave County in 2024 (33 in 5+ unit buildings).
- This rent runs 38% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mohave County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $60k; list at $199k implies a 232% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 8.92%
- Cash-on-cash
- 9.37%
- DSCR
- 1.42
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $242,500
- List price
- $198,900
- Delta
- -17.98%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3045 Erwin Ln | 0.06mi | 2/2.0 (-1) | 1,440 (0%) | 7mo | $172,500 | $120 | 86 |
| 3040 Erwin Ln | 0.09mi | 4/2.0 (+1) | 1,400 (-3%) | 10mo | $199,000 | $142 | 78 |
| 3043 William Dr | 0.26mi | 3/2.0 | 1,393 (-3%) | 8mo | $330,000 | $237 | 76 |
| 2171 Perlite Ln | 0.48mi | 3/2.5 | 1,440 (0%) | 1mo | $210,000 | $146 | 75 |
| 3037 Mescalero Dr | 0.29mi | 3/2.0 | 1,344 (-7%) | 2mo | $274,000 | $204 | 73 |
| 3195 Jennie Ln | 0.20mi | 3/2.0 | 1,292 (-10%) | 2mo | $240,000 | $186 | 72 |
| 3017 N Erwin Ln | 0.13mi | 3/2.0 | 1,286 (-11%) | 6mo | $215,000 | $167 | 72 |
| 3026 Mescalero Dr | 0.24mi | 2/2.0 (-1) | 1,536 (+7%) | 2mo | $190,000 | $124 | 71 |
| 3131 Mescalero Dr | 0.51mi | 2/2.0 (-1) | 1,440 (0%) | 8mo | $225,000 | $156 | 64 |
| 3205 Erwin Ln | 0.22mi | 2/1.0 (-1) | 1,260 (-12%) | 3mo | $119,000 | $94 | 57 |
| 3139 Lake Dr | 0.54mi | 3/2.0 | 1,334 (-7%) | 7mo | $280,000 | $210 | 56 |
| 3026 Pero Dr | 0.36mi | 2/2.0 (-1) | 1,248 (-13%) | 6mo | $295,000 | $236 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.66% rent growth · sell at horizon
- IRR
- -4.8%
- Equity multiple
- 0.82×
- Total profit
- $-9,772
- Equity at exit
- $29,657
- IRR
- 1.9%
- Equity multiple
- 1.12×
- Total profit
- $6,658
- Equity at exit
- $17,197
Cash invested: $55,692 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 86404
- Home prices YoY
- -32.0%
- Rents YoY
- 0.7%
- Active inventory
- 414
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $2,290 medium interval (Pro) →
- Mortgage (P&I)
- −$1,043
- Tax est. 1.5%
- −$249 /mo · $2,984/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$481
- Net cashflow
- $435
Break-even live
Sensitivity live
| Price | -10% $572 | -5% $504 | +0% $435 | +5% $366 | +10% $297 |
|---|---|---|---|---|---|
| Rent | -10% $254 | -5% $344 | +0% $435 | +5% $525 | +10% $616 |
| Rate | -1.0pp $535 | -0.5pp $485 | base $435 | +0.5pp $383 | +1.0pp $331 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,725
- Closing costs
- $5,967
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3011 Mescalero Dr Lake Havasu City, AZ | 2.0 | 2.0 | 1445 | $2,475 | $1.71 | 44d | 1 | 0.12mi |
| 3021 Lake Dr Lake Havasu City, AZ | 2.0 | 2.0 | 1512 | $1,800 | $1.19 | 14d | 1 | 0.14mi |
| 3864 N Stratford St Lake Havasu City, AZ | 3.0 | 2.0 | 1779 | $2,400 | $1.35 | 14d | 1 | 0.79mi |
| 1942 Palo Verde Blvd N Lake Havasu City, AZ | 3.0 | 2.0 | 1623 | $3,500 | $2.16 | 44d | 1 | 1.46mi |
Listing history 20 events
-
2026-06-18days on market $198,900 Active 91 DOM
-
2026-06-17days on market $198,900 Active 90 DOM
-
2026-06-16days on market $198,900 Active 89 DOM
-
2026-06-15days on market $198,900 Active 88 DOM
-
2026-06-14days on market $198,900 Active 86 DOM
-
2026-06-13days on market $198,900 Active 85 DOM
-
2026-06-10days on market $198,900 Active 83 DOM
-
2026-06-09days on market $198,900 Active 82 DOM
-
2026-06-08days on market $198,900 Active 81 DOM
-
2026-06-07days on market $198,900 Active 80 DOM
-
2026-06-03days on market $198,900 Active 76 DOM
-
2026-06-02days on market $198,900 Active 75 DOM
-
2026-06-01days on market $198,900 Active 74 DOM
-
2026-05-31days on market $198,900 Active 73 DOM
-
2026-05-30days on market $198,900 Active 72 DOM
-
2026-05-08price $198,900 2815-char remark
Show marketing remark (2815 chars)
This is the one byers keep asking for - Affordable, clean, and built for the Havasu lifestyle. Boat Parking + Move-In Ready = Havasu Living Done Right! Welcome to an updated and well-maintained3 BDR, 2 BTH home offering comfort, functionality and room for all your Havasu toys. Step inside to a bright and open living space featuring newer flooring, fresh neutral tones, and abundant natural light. The spacious layout flows seamlessly into the dining area and kitchen, creating an inviting space for everyday living or entertaining. The kitchen offers ample cabinetry, generous counter space, and stainless steel Whirlpool appliances, including a gas range. The primary suite provides a comfortable retreat with plenty of space, dual sinks and vanity, while two additional bedrooms offer flexibility for guests, family or a home office. Outside, you'll find a large driveway with excellent side parking-ideal for your boat, trailer, or desert toys. The property also features a detached storage shed/workshop. Low-maintenance desert landscaping makes this home easy to care for year-round. Whether you're looking for a full-time residence of a vacation getaway, this property checks all the boxes BOAT PARKING + MOVE-IN READY = HAVASU LIVING DONE RIGHT Welcome to 3068 Jennie Ln. in Lake Havasu City - an updated and well-maintained 3 BDR, 2 BTH home offering comfort, functionality and room for all your Lake & River Toys. Step inside to a bright and open living space featuring newer flooring, fresh neutral tones, and abundant natural light. The spacious layout flows seamlessly into the dining area and kitchen, creating an inviting space for everyday living or entertaining. The kitchen offers ample cabinetry, generous counter space and Stainless Steel Whirlpool appliances - including a gas range - perfect for cooking and gathering. Laundry room is conveniently located off the dining room! The primary suite provides a comfortable retreat with plenty of space and double sinks and vanity, while two additional bedrooms offer flexibility for guests, family or a home office. Outside, you'll find a large driveway with excellent side parking-ideal for your boat, RV and all your river toys. - a must-have in Havasu. The property also includes a detached storage shed/workshop, offering additional flexibility for hobbies, storage, or workspace needs. The low-maintenance desert landscaping, mature palm tree, and fully fenced yard to add to the home's easy-care appeal - Lock and go! Located on a quiet street with easy access to dining, Golf, shopping and access to all launch ramps to the Lake on the Colorado River. Ideal as a full-time residence, vacation getaway, or investment opportunity. Affordable Havasu living with room for your toys - Don't miss this one! Lake Havasu City - No Bad Days!
-
2026-03-19$245,000 Active 2815-char remark
Show marketing remark (2815 chars)
This is the one byers keep asking for - Affordable, clean, and built for the Havasu lifestyle. Boat Parking + Move-In Ready = Havasu Living Done Right! Welcome to an updated and well-maintained3 BDR, 2 BTH home offering comfort, functionality and room for all your Havasu toys. Step inside to a bright and open living space featuring newer flooring, fresh neutral tones, and abundant natural light. The spacious layout flows seamlessly into the dining area and kitchen, creating an inviting space for everyday living or entertaining. The kitchen offers ample cabinetry, generous counter space, and stainless steel Whirlpool appliances, including a gas range. The primary suite provides a comfortable retreat with plenty of space, dual sinks and vanity, while two additional bedrooms offer flexibility for guests, family or a home office. Outside, you'll find a large driveway with excellent side parking-ideal for your boat, trailer, or desert toys. The property also features a detached storage shed/workshop. Low-maintenance desert landscaping makes this home easy to care for year-round. Whether you're looking for a full-time residence of a vacation getaway, this property checks all the boxes BOAT PARKING + MOVE-IN READY = HAVASU LIVING DONE RIGHT Welcome to 3068 Jennie Ln. in Lake Havasu City - an updated and well-maintained 3 BDR, 2 BTH home offering comfort, functionality and room for all your Lake & River Toys. Step inside to a bright and open living space featuring newer flooring, fresh neutral tones, and abundant natural light. The spacious layout flows seamlessly into the dining area and kitchen, creating an inviting space for everyday living or entertaining. The kitchen offers ample cabinetry, generous counter space and Stainless Steel Whirlpool appliances - including a gas range - perfect for cooking and gathering. Laundry room is conveniently located off the dining room! The primary suite provides a comfortable retreat with plenty of space and double sinks and vanity, while two additional bedrooms offer flexibility for guests, family or a home office. Outside, you'll find a large driveway with excellent side parking-ideal for your boat, RV and all your river toys. - a must-have in Havasu. The property also includes a detached storage shed/workshop, offering additional flexibility for hobbies, storage, or workspace needs. The low-maintenance desert landscaping, mature palm tree, and fully fenced yard to add to the home's easy-care appeal - Lock and go! Located on a quiet street with easy access to dining, Golf, shopping and access to all launch ramps to the Lake on the Colorado River. Ideal as a full-time residence, vacation getaway, or investment opportunity. Affordable Havasu living with room for your toys - Don't miss this one! Lake Havasu City - No Bad Days!
-
2012-09-07soldstatus $60,000
-
2000-05-19soldstatus $40,000
-
1994-05-02soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 6 d/yr ≥114°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,484
- − Mortgage interest
- −$11,141
- − Property taxes
- −$2,984
- − Insurance
- −$994
- − Repairs & maintenance
- −$2,199
- − Management
- −$2,199
- − Depreciation
- −$5,786
- Taxable income
- $2,181
- Est. tax owed @ 24.0%
- −$523
- After-tax cash flow
- $4,694/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake Havasu Unified District (4368)
- NCES district ID
- 0404280
- Math proficiency
- 39% ▼ -16.00%
- Reading proficiency
- 41% ▼ -8.00%
- Median HH income
- $43,993
- Composite
- 33.92/100
- National rank
- #5339
- State rank
- #66 of 249 in AZ
Livability — Desert Hills
- Score
- 67/100
- State rank
- #65
- US rank
- #11043
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Desert Hills, AZ
- County
- Mohave County · 181,906 people
- Metro
- Lake Havasu City-Kingman, AZ
- Population (ZIP)
- 19,234
- Household income
- $72,910
- Rent vs Own
- Severe rent burden
- 343.0
Population outlook (Mohave County) Hauer SSP2
- Today (2025)
- 209,184 people
- By 2030
- 209,674 · +0.2%
- By 2040
- 205,897 · -1.6%
- By 2050
- 196,810 · -5.9%
- By 2075
- 169,454 · -19.0%
- By 2100
- 136,630 · -34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 12% Two or more races 6%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Romanian 3% Portuguese 3% Slovak 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Mohave
- 2024 margin
- Solid R (+55.8) · D 21.8% · R 77.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -32.9pp · 2024: -55.8pp
- All cycles
- 2024: R+55.8 2020: R+51.3 2016: R+51.5 2012: R+42.6 2008: R+32.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -189.23%
- Current HPI
- 402.8832
- Rent YoY
- ▲ 0.66%
- Metro
- Lake Havasu City-Kingman, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+563.0% since first listed5 events — show timeline
- 2026-05-08 Price Changed $198,900 LHAR
- 2026-03-19 Listed $245,000 LHAR
- 2012-09-07 Sold (Public Records) $60,000 Public Records
- 2000-05-19 Sold (Public Records) $40,000 Public Records
- 1994-05-02 Sold (Public Records) $30,000 Public Records
Property tax history
+3.2%/yrLatest (2025): $337 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…