1934 Oakland St · Petersburg, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 48.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- 1% rule +5.3/10.0
- Livability +3.1/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment property in Walnut Hill. This duplex is ready for you to add your finishing touches and increase rent. This would make for a wonderful cash flowing investment for years to come. Dont miss your opportunity to own. Schedule your showing today!
Key facts
- 7,501 sq ft lot
- Built 1946
- Listed 14 days
Property features AI
Finance
- Financial info: Two-unit property (duplex); One unit currently listed with rent $950 and is leased through June 30, 2026
Exterior
- Utilities: Public water; Public sewer
- Home design: 2-story building; Block and vinyl siding exterior; Shingle roof
- Construction: Built (actual year not specified); Block and vinyl siding construction; Shingle roof
- Exterior features: R-1 zoning
Interior
- Kitchen: Electric stove; Refrigerator
- Bedrooms: Each unit has 2 bedrooms
- Bathrooms: Each unit has 1 full bathroom
- Heating & cooling: Central air
- Interior features: Central air
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $215k.
Deal economics
- At list price, monthly cash flow is $334 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $215k).
- Cap rate 8.2% vs local median 4.5% in Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#413 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Petersburg City Public School District (suburban): math 26% / reading 44% proficiency, ranked #131 of 131 in VA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 115 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 118 units permitted in Petersburg city in 2024 (84 in 5+ unit buildings).
- This rent runs 44% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Petersburg County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $104k; list at $215k implies a 108% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 48% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.16%
- Cash-on-cash
- 6.66%
- DSCR
- 1.30
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.1%
- Equity multiple
- 0.77×
- Total profit
- $-13,552
- Equity at exit
- $32,057
- IRR
- 3.6%
- Equity multiple
- 1.26×
- Total profit
- $15,593
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23805
- Home prices YoY
- -10.6%
- Active inventory
- 115
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $2,222 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$204 /mo · $2,447/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$467
- Net cashflow
- $334
Break-even live
Sensitivity live
| Price | -10% $456 | -5% $395 | +0% $334 | +5% $273 | +10% $213 |
|---|---|---|---|---|---|
| Rent | -10% $159 | -5% $247 | +0% $334 | +5% $422 | +10% $510 |
| Rate | -1.0pp $443 | -0.5pp $389 | base $334 | +0.5pp $279 | +1.0pp $222 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 335 Claremont St Petersburg, VA | 4.0 | 2.0 | 2157 | $2,500 | $1.16 | 12d | 1 | 0.43mi |
| 531 N Azalea Rd Petersburg, VA | 3.0 | 2.0 | 1600 | $1,595 | $1.00 | 24d | 1 | 0.82mi |
| 1806 Powhatan Ave Petersburg, VA | 4.0 | 2.0 | 1878 | $2,495 | $1.33 | 3d | 1 | 0.88mi |
| 331 Glenwood Ct Petersburg, VA | 4.0 | 1.0 | 1242 | $1,800 | $1.45 | 3d | 1 | 1.26mi |
| 462 Reservoir Hts Petersburg, VA | 4.0 | 2.0 | 1640 | $1,895 | $1.16 | 24d | 1 | 1.26mi |
| 616 S Jefferson St Petersburg, VA | 3.0 | 2.0 | 2400 | $1,957 | $0.82 | 3d | 1 | 1.30mi |
| 315 St Mark St Petersburg, VA | 5.0 | 2.0 | 1508 | $2,500 | $1.66 | 44d | 1 | 1.36mi |
Listing history 11 events
-
2026-06-18days on market $215,000 Coming Soon 14 DOM
-
2026-06-17days on market $215,000 Coming Soon 13 DOM
-
2026-06-16days on market $215,000 Coming Soon 12 DOM
-
2026-06-15days on market $215,000 Coming Soon 11 DOM
-
2026-06-13days on market $215,000 Coming Soon 9 DOM
-
2026-06-10days on market $215,000 Coming Soon 6 DOM
-
2026-06-09days on market $215,000 Coming Soon 5 DOM
-
2026-06-08days on market $215,000 Coming Soon 4 DOM
-
2026-06-07days on market $215,000 Coming Soon 3 DOM
-
2026-06-05remarks 48-char remark
-
2026-06-05$215,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $2,447 · $204/mo
- Projected year-2 tax
- $2,447 · $204/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 48% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,663
- − Mortgage interest
- −$12,043
- − Property taxes
- −$2,447
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$2,133
- − Management
- −$2,133
- − Depreciation
- −$6,255
- Taxable income
- $577
- Est. tax owed @ 24.0%
- −$138
- After-tax cash flow
- $3,873/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Petersburg City Public School District
- NCES district ID
- 5102910
- Math proficiency
- 26% ▼ -27.00%
- Reading proficiency
- 44% ▼ -8.00%
- Median HH income
- $34,362
- Composite
- 28.78/100
- National rank
- #6670
- State rank
- #131 of 131 in VA
Livability — Petersburg
- Score
- 61/100
- State rank
- #413
- US rank
- #17309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Petersburg, VA
- County
- Petersburg City · 21,408 people
- City population
- 63,420
- Metro
- Richmond, VA
- Population (ZIP)
- 21,408
- Household income
- $60,807
- Rent vs Own
- Severe rent burden
- 719.0
Population outlook (Petersburg County) Hauer SSP2
- Today (2025)
- 30,488 people
- By 2030
- 29,771 · -2.4%
- By 2040
- 28,401 · -6.8%
- By 2050
- 27,279 · -10.5%
- By 2075
- 25,877 · -15.1%
- By 2100
- 24,288 · -20.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 58% White 32% Hispanic / Latino 5% Two or more races 4% Asian 2%
- Common ancestry
- Italian 2% Lithuanian 1% Hungarian 1%
- Foreign-born
- 4% · Canada, Vietnam, South Korea
- Languages at home
- 94% English-only · Spanish 3%
Political lean MEDSL · Petersburg
- 2024 margin
- Solid D (+72.8) · D 85.8% · R 13.0% · Other 1.2%
- 2008→2024 swing
- -5.7pp toward R · 2008: 78.5pp · 2024: 72.8pp
- All cycles
- 2024: D+72.8 2020: D+76.5 2016: D+77.0 2012: D+80.4 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.37%
- Current HPI
- 426.599
- Rent YoY
- —
- Metro
- Richmond, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+451.3% since first listed8 events — show timeline
- 2026-06-04 Coming Soon $215,000 CVRMLS
- 2023-05-29 Rental Removed — RENT.
- 2022-02-04 Sold (MLS) $103,600 CVRMLS
- 2022-01-07 Pending — CVRMLS
- 2021-12-29 Price Changed $129,995 CVRMLS
- 2021-12-21 Listed $135,000 CVRMLS
- 2021-12-07 Sold (Public Records) $80,000 Public Records
- 1987-03-12 Sold (Public Records) $39,000 Public Records
Property tax history
+7.5%/yrLatest (2025): $2,447 · +165.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…