1110 Pinewood Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.2/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.5/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$48,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in a quiet, established pocket of Toledo, you are minutes away from the University of Toledo, Promedica Toledo Hospital, and the vibrant Downtown area. Perfect for First-time homebuyers looking for a "forever home" layout or savvy investors seeking a 4 bedroom rental with steady income and a 20 year lead safe certificate.
Key facts
- 3,800 sq ft lot
- Built 1914
- Listed 66 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $48k.
Deal economics
- At list price, monthly cash flow is $675 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $48k).
- Recommended offer: $45k (6.0% below list) — sets the bar for market timing.
- Cap rate 23.2% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, schools D-, crime F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.2%/yr); 83 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 64% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 37% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $332 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($45k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $12k; list at $48k implies a 317% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.67% ✓
- Cap rate
- 23.16%
- Cash-on-cash
- 60.24%
- DSCR
- 3.68
- GRM
- 3.1
CMA / ARV
- ARV (median comp)
- $52,305
- List price
- $48,000
- Delta
- -8.23%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1264 Fernwood Ave | 0.35mi | 4/1.0 (+1) | 1,614 (+1%) | 2mo | $125,000 | $77 | 72 |
| 929 Norwood Ave | 0.37mi | 3/2.0 | 1,451 (-9%) | 4mo | $80,000 | $55 | 64 |
| 927 Norwood Ave | 0.37mi | 3/2.0 | 1,439 (-10%) | 4mo | $70,000 | $49 | 62 |
| 916 Fernwood Ave | 0.35mi | 3/2.5 | 1,394 (-13%) | 2mo | $150,000 | $108 | 58 |
| 1434 Nebraska Ave | 0.57mi | 3/1.0 | 1,666 (+4%) | 6mo | $50,000 | $30 | 58 |
| 834 N Detroit Ave | 0.53mi | 4/1.0 (+1) | 1,552 (-3%) | 5mo | $35,000 | $23 | 57 |
| 820 N Miller St | 0.34mi | 4/1.5 (+1) | 1,428 (-11%) | 3mo | $50,000 | $35 | 56 |
| 1109 City Park Park | 0.64mi | 4/2.0 (+1) | 1,531 (-4%) | 6mo | $4,500 | $3 | 52 |
| 947 Vance St | 0.35mi | 2/1.0 (-1) | 1,826 (+14%) | 6mo | $9,900 | $5 | 46 |
| 1311 Fitchland Ave | 0.68mi | 4/2.0 (+1) | 1,480 (-8%) | 9mo | $127,500 | $86 | 43 |
| 619 Pinewood Ave | 0.61mi | 4/1.5 (+1) | 1,444 (-10%) | 6mo | $65,000 | $45 | 43 |
| 1527 Tecumseh St | 0.72mi | 4/1.5 (+1) | 1,510 (-6%) | 9mo | $28,500 | $19 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 64.6%
- Equity multiple
- 4.12×
- Total profit
- $41,980
- Equity at exit
- $7,157
- IRR
- 70.6%
- Equity multiple
- 10.13×
- Total profit
- $122,759
- Equity at exit
- $4,150
Cash invested: $13,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43607
- Home prices YoY
- -27.5%
- Rents YoY
- 8.2%
- Active inventory
- 83
- Price-to-rent
- 3.1×
Monthly cashflow live
- Estimated rent
- $1,280 high interval (Pro) →
- Mortgage (P&I)
- −$252
- Tax from tax record
- −$64 /mo · $773/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$269
- Net cashflow
- $675
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,000
- Closing costs
- $1,440
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1122 Pinewood Ave Toledo, OH | 3.0 | 1.0 | 1559 | $1,150 | $0.74 | 13d | 1 | 0.04mi |
| 1140 Palmwood Ave Toledo, OH | 3.0 | 1.0 | 1292 | $1,500 | $1.16 | 43d | 1 | 0.21mi |
| 1026 Oakwood Ave Toledo, OH | 2.0 | 1.0 | 1100 | $850 | $0.77 | 43d | 1 | 0.42mi |
| 319 N Detroit Ave Toledo, OH | 3.0 | 1.0 | 1341 | $845 | $0.63 | 43d | 1 | 0.88mi |
| 2117 Clinton St Toledo, OH | 3.0 | 1.0 | 1256 | $1,115 | $0.89 | 43d | 1 | 1.06mi |
| 915 Woodstock Ave Toledo, OH | 3.0 | 1.5 | 1500 | $1,100 | $0.73 | 23d | 1 | 1.18mi |
| 1321 Gordon St Toledo, OH | 3.0 | 1.0 | 1121 | $1,050 | $0.94 | 43d | 1 | 1.21mi |
| 1021 Walbridge Ave Toledo, OH | 3.0 | 1.0 | 1592 | $975 | $0.61 | 43d | 1 | 1.31mi |
| 2447 Maplewood Ave Toledo, OH | 2.0 | 1.0 | 1538 | $897 | $0.58 | 43d | 1 | 1.32mi |
| 960 W Delaware Ave Toledo, OH | 3.0 | 1.0 | 1224 | $1,050 | $0.86 | 23d | 1 | 1.40mi |
| 322 14th St Apt 203 Toledo, OH | 3.0 | 1.5 | 1065 | $1,000 | $0.94 | 13d | 1 | 1.43mi |
Listing history 9 events
-
2026-06-01days on market $48,000 Active 66 DOM
-
2026-05-31days on market $48,000 Active 65 DOM
-
2026-05-30days on market $48,000 Active 64 DOM
-
2026-05-13status Active 341-char remark
Show marketing remark (341 chars)
Nestled in a quiet, established pocket of Toledo, you are minutes away from the University of Toledo, Promedica Toledo Hospital, and the vibrant Downtown area. Perfect for First-time homebuyers looking for a "forever home" layout or savvy investors seeking a 4 bedroom rental with steady income and a 20 year lead safe certificate.
-
2026-04-15historical Contingent 341-char remark
Show marketing remark (341 chars)
Nestled in a quiet, established pocket of Toledo, you are minutes away from the University of Toledo, Promedica Toledo Hospital, and the vibrant Downtown area. Perfect for First-time homebuyers looking for a "forever home" layout or savvy investors seeking a 4 bedroom rental with steady income and a 20 year lead safe certificate.
-
2026-03-27$48,000 Active 341-char remark
Show marketing remark (341 chars)
Nestled in a quiet, established pocket of Toledo, you are minutes away from the University of Toledo, Promedica Toledo Hospital, and the vibrant Downtown area. Perfect for First-time homebuyers looking for a "forever home" layout or savvy investors seeking a 4 bedroom rental with steady income and a 20 year lead safe certificate.
-
2025-10-14price $11,500 262-char remark
Show marketing remark (262 chars)
GREAT BUY FOR THIS 1.5 STY ALUM SIDED HOME W/4 BEDROOMS 2 BATHS. NEEDS SOME UPDATES AND REPAIRS. GOOD VALUE W/YOUR IMPROVEMENTS. FANNIE MAE OWNED SOLD AS-IS. BUYER TO PAY FOR TITLE WORK AND CONVEYANCE FEE. RAX OFFERS WITH PRE-APPROVAL RO VERIFICATION OF FUNDS.
-
2005-03-10soldstatus $11,500 262-char remark
Show marketing remark (262 chars)
GREAT BUY FOR THIS 1.5 STY ALUM SIDED HOME W/4 BEDROOMS 2 BATHS. NEEDS SOME UPDATES AND REPAIRS. GOOD VALUE W/YOUR IMPROVEMENTS. FANNIE MAE OWNED SOLD AS-IS. BUYER TO PAY FOR TITLE WORK AND CONVEYANCE FEE. RAX OFFERS WITH PRE-APPROVAL RO VERIFICATION OF FUNDS.
-
2005-01-24$14,900 262-char remark
Show marketing remark (262 chars)
GREAT BUY FOR THIS 1.5 STY ALUM SIDED HOME W/4 BEDROOMS 2 BATHS. NEEDS SOME UPDATES AND REPAIRS. GOOD VALUE W/YOUR IMPROVEMENTS. FANNIE MAE OWNED SOLD AS-IS. BUYER TO PAY FOR TITLE WORK AND CONVEYANCE FEE. RAX OFFERS WITH PRE-APPROVAL RO VERIFICATION OF FUNDS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $773 · $64/mo
- Projected year-2 tax
- $773 · $64/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,355
- − Mortgage interest
- −$2,689
- − Property taxes
- −$773
- − Insurance
- −$240
- − Repairs & maintenance
- −$1,228
- − Management
- −$1,228
- − Depreciation
- −$1,396
- Taxable income
- $7,800
- Est. tax owed @ 24.0%
- −$1,872
- After-tax cash flow
- $6,225/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 19,469
- Household income
- $41,335
- Rent vs Own
- Severe rent burden
- 1157.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 59% White 27% Two or more races 6% Hispanic / Latino 6% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Other Indo-European 1% Spanish 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.58%
- Current HPI
- 175.2772
- Rent YoY
- ▲ 8.19%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+222.1% since first listed6 events — show timeline
- 2026-05-13 Relisted — NORIS
- 2026-04-15 Contingent — NORIS
- 2026-03-27 Listed $48,000 NORIS
- 2025-10-14 Price Changed $11,500 NORIS
- 2005-03-10 Sold (MLS) $11,500 NORIS
- 2005-01-24 Listed $14,900 NORIS
Property tax history
+1.7%/yrLatest (2025): $773 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…