CashFlowRE
Sign in Sign up
13691 Gavina Ave #615
B+ Composite 76.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.8/10.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$260,000

13691 Gavina Ave #615 · Los Angeles, CA 91342
3 bd · 2.0 ba · 1,680 sqft · Manufactured public records · 32 Days on market
Built 1988 Est $316k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

Key facts

  • Breakfast nook
  • Kitchen island
  • Grand entry way

Tags

GRAND ENTRY WAYHIGH VAULTED CEILINGSFIREPLACESPACIOUS SIDE PATIOKITCHEN ISLANDBREAKFAST NOOK

Property features AI

Finance

  • Other: Located in Santiago Estates park; Living area from public records; Year built from public records
  • Financial info: Monthly land lease payment (seller reported)
  • HOA & community: Park community; Mountainous setting; Manager approval required; Pets allowed; Rent (land lease) includes pool

Exterior

  • Parking: Attached garage with front entry; 2 garage/parking spaces
  • Utilities: Public sewer; District/public water
  • Home design: Patio-style home; Single-story; Front entry; Has a view; Mobile home remains on site
  • Construction: Shingle roof; Pillar/post/pier foundation
  • Exterior features: Open patio; Community pool; Vinyl fencing

Interior

  • Kitchen: Kitchen island
  • Bedrooms: Primary bedroom (main level)
  • Flooring: Laminated floors
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (furnace); Central cooling
  • Interior features: French doors; Formal entry; Walk-in closet; Community spa
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $260k.

Deal economics

  • At list price, monthly cash flow is $2k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $260k).
  • Recommended offer: $252k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.4% vs local median 2.1% in Los Angeles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#273 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, schools D+, crime F.
  • Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 183 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $3,859/mo this rent would consume 47% of the median local household income ($98k/yr) (locally 2559% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $73k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 21y ago; this cycle's ask has dropped $35k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $125k; list at $260k implies a 108% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 9→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $252,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.48%
Cap rate
13.35%
Cash-on-cash
25.22%
DSCR
2.12
GRM
5.6

CMA / ARV

ARV (on-the-fly)
$315,840
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13691 Gavina #609 0.00mi 3/2.0 1,624 (-3%) 1mo $170,000 $105 94
13691 Gavina Ave #576 0.00mi 3/2.0 1,624 (-3%) 11mo $260,000 $160 85
13691 Gavina #566 0.00mi 3/2.0 1,624 (-3%) 20mo $305,000 $188 77
13691 Gavina Ave #418 0.00mi 3/2.0 1,540 (-8%) 15mo $316,000 $205 74
13691 Gavina Ave #359 0.00mi 3/2.0 1,512 (-10%) 17mo $320,000 $212 70
13691 Gavina #477 0.00mi 3/2.0 1,495 (-11%) 22mo $235,000 $157 64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.02% rent growth · sell at horizon

5-year hold
IRR
15.6%
Equity multiple
1.60×
Total profit
$43,956
Equity at exit
$38,767
10-year hold
IRR
22.1%
Equity multiple
2.65×
Total profit
$119,842
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City Los Angeles
0 Strongly Tenant-Friendly · D+22
LARSO + JCEO 2023; relocation for substantial remodel evictions.

ZIP-level market 91342

Rents YoY
0.0%
Active inventory
183
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$3,859 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$47 /mo · $566/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$810
Net cashflow
$1,530

Break-even live

Break-even rent $1,923
Max offer price $260,000
Occupancy floor 55%

Sensitivity live

Price -10% $1,677 -5% $1,603 +0% $1,530 +5% $1,456 +10% $1,072
Rent -10% $1,225 -5% $1,377 +0% $1,530 +5% $1,682 +10% $1,835
Rate -1.0pp $1,661 -0.5pp $1,596 base $1,530 +0.5pp $1,462 +1.0pp $1,394

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12707 Lazard St Sylmar, CA 3.0 2.0 1067 $3,700 $3.47 44d 1 0.34mi
12727 Shenley St Sylmar, CA 4.0 2.0 1631 $3,795 $2.33 5d 1 0.82mi
13191 Cranston Ave Sylmar, CA 3.0 2.0 1469 $4,250 $2.89 3d 1 0.89mi
13197 Tripoli Ave Sylmar, CA 3.0 2.0 1350 $3,500 $2.59 15d 1 1.01mi
13874 Aults Ave Sylmar, CA 4.0 2.5 1300 $4,250 $3.27 1d 1 1.21mi
13057 Gladstone Ave Sylmar, CA 4.0 2.0 1379 $6,500 $4.71 25d 1 1.42mi

Listing history 31 events

  1. 2026-06-18
    days on market $260,000 Active 32 DOM
  2. 2026-06-18
    price $260,000 Active 31 DOM
  3. 2026-06-17
    days on market $200,000 Active 31 DOM
  4. 2026-06-16
    days on market $200,000 Active 30 DOM
  5. 2026-06-15
    days on market $200,000 Active 29 DOM
  6. 2026-06-13
    days on market $200,000 Active 27 DOM
  7. 2026-06-09
    days on market $200,000 Active 23 DOM
  8. 2026-06-08
    days on market $200,000 Active 22 DOM
  9. 2026-06-07
    days on market $200,000 Active 21 DOM
  10. 2026-06-04
    days on market $200,000 Active 18 DOM
  11. 2026-06-03
    days on market $200,000 Active 17 DOM
  12. 2026-06-02
    days on market $200,000 Active 16 DOM
  13. 2026-06-01
    days on market $200,000 Active 15 DOM
  14. 2026-05-31
    days on market $200,000 Active 14 DOM
  15. 2026-05-17
    listed $295,000 Active
  16. 2020-11-20
    soldstatus $125,000 Closed Sale 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  17. 2020-11-17
    status Pending Sale 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  18. 2020-10-28
    historical Active Under Contract 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  19. 2020-10-23
    price $125,990 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  20. 2020-10-22
    status Active 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  21. 2020-08-22
    status Pending Sale 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  22. 2020-08-18
    historical Active Under Contract 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  23. 2020-07-10
    status Pending Sale 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  24. 2020-07-02
    status Active 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  25. 2020-06-18
    status Pending Sale 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  26. 2020-06-08
    listed $119,990 Active 1105-char remark
    Show marketing remark (1105 chars)

    This cute manufactured home is in the Santiago Estates in the hills of Sylmar. Spacious open floor plan with plenty of living space! This home has 3 bedrooms and 2 full bathrooms. The living room has high vaulted ceilings with wood-like flooring and an extra-large living room with a built-in hutch. The front room kitchen is large with a ton of cabinet space, stainless appliances, and sink and new vinyl flooring. The large master bedroom has a large soaking tub and a separate shower with new vinyl flooring. There is a laundry room inside the home. This home has a side patio area with a patio cover. There is a separate laundry room inside the house. The 2 car garage has direct access to the home with an electric garage door opener. There is a 2-car garage, parking in the driveway, and plenty of parking directly across from the unit. Santiago Estates amenities include 1 pool, 2 spas, basketball, volleyball, and handball courts, picnic areas, and barbeque grills with current monthly space rent of approx $1625 per month. The home has been freshly painted and is waiting for you to call it home!

  27. 2007-12-04
    historical
  28. 2007-10-30
    price $155,000
  29. 2007-07-01
    listed $160,000
  30. 2005-08-05
    soldstatus $145,000
  31. 2005-06-12
    listed $145,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$566 · $47/mo
Projected year-2 tax
$1,976 · $165/mo
Expected delta
+$1,410/yr (+$118/mo · 249.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 6/10 Major 9 d/yr ≥97°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 13 unhealthy d/yr today · 16 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,311
− Mortgage interest
−$14,564
− Property taxes
−$566
− Insurance
−$1,300
− Repairs & maintenance
−$3,705
− Management
−$3,705
− Depreciation
−$7,564
Taxable income
$14,908
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,578
After-tax cash flow
$14,780/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Los Angeles Unified
NCES district ID
0622710
Math proficiency
29% ▼ -4.00%
Reading proficiency
54% ▲ 10.00%
Median HH income
$50,403
Composite
35.67/100
National rank
#4875
State rank
#223 of 517 in CA

Livability — Los Angeles

Score
68/100
State rank
#273
US rank
#9237

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment B Housing B- Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Los Angeles, CA
County
Los Angeles County · 9,444,647 people
City population
3,838,149
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
93,301
Household income
$98,118
Rent vs Own
32.2% rent · 67.8% own
Severe rent burden
2559.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (74%)
Race & ethnicity
Hispanic / Latino 74% Two or more races 23% White 12% Asian 7% Black 3% Native American 2%
Hispanic origin (detail)
Mexican 59%
Common ancestry
Italian 1%
Foreign-born
36% · Canada, South Korea, Dominican Republic
Languages at home
32% English-only · Spanish 59% Tagalog/Filipino 4% Other Indo-European 3%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -921.77%
Current HPI
440.1462
Rent YoY
▬ 0.02%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+103.4% since first listed
17 events — show timeline
  • 2026-05-17 Listed $295,000 CRMLS
  • 2020-11-20 Sold (MLS) $125,000 CRMLS
  • 2020-11-17 Pending CRMLS
  • 2020-10-28 Contingent CRMLS
  • 2020-10-23 Price Changed $125,990 CRMLS
  • 2020-10-22 Relisted CRMLS
  • 2020-08-22 Pending CRMLS
  • 2020-08-18 Contingent CRMLS
  • 2020-07-10 Pending CRMLS
  • 2020-07-02 Relisted CRMLS
  • 2020-06-18 Pending CRMLS
  • 2020-06-08 Listed $119,990 CRMLS
  • 2007-12-04 Listing Removed CRMLS
  • 2007-10-30 Price Changed $155,000 CRMLS
  • 2007-07-01 Listed $160,000 CRMLS
  • 2005-08-05 Sold (MLS) $145,000 CRMLS
  • 2005-06-12 Listed $145,000 CRMLS

Property tax history

+5.1%/yr

Latest (2025): $566 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…