CashFlowRE
Sign in Sign up
6722 Valleyhigh Rd NW
D+ Composite 47.6
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Schools +5.5/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +4.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1

6722 Valleyhigh Rd NW · Rochester, MN 55920
3 bd · 2.0 ba · 1,598 sqft · SingleFamily public records · 22 Days on market
Built 1880 5.00 ac lot ↓ 60% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking to escape town life but yet be close enough for convenience? Then this is it! This 5 acre property has amazing views of the valleys looking towards Rochester. The home's main floor has been completely remodeled, has a beautiful flower garden/patio area, multiple outbuildings for hobby farm potential. Many possibilities with this acreage.

Key facts

  • Hard surface road
  • 5 acre building site
  • Walk-in closet

Tags

5 ACRE BUILDING SITEHEATED AND COOLED SHOPMULTIPLE OUTBUILDINGSHARD SURFACE ROADOWNER'S SUITEWALK-IN CLOSET

Property features AI

Exterior

  • Parking: Detached garage with 2 garage spaces; Garage dimensions approximately 22 x 24
  • Utilities: Private well water source; Mound septic (private sewer); 150 amp electrical service; Propane fuel
  • Home design: Residential property; Modified two-story layout; Main-floor primary bedroom; Pitched roof (age over 8 years)
  • Construction: Frame construction; Block foundation; Foundation area and dimensions present; Built features include finished and partially finished basement
  • Exterior features: Covered front and rear porches; Patio; Deck; Porch; Tree coverage (medium); Other structures: garage(s), granary, lean-to, shed(s), workshop

Interior

  • Kitchen: Kitchen with center island and kitchen window; Range; Microwave; Refrigerator; Dishwasher; Stainless steel appliances
  • Bedrooms: 4 bedrooms total; Main-level bedroom; Upper-level bedrooms (three)
  • Flooring: Hardwood floors; Tile floors
  • Bathrooms: 2 full bathrooms; 1 three-quarter bathroom; 1 half bathroom; Primary bathroom ensuite with walk-in shower stall; Main-floor full bath
  • Heating & cooling: Forced air heating; Fireplace heating option; Central air conditioning
  • Interior features: Ceiling fans; Natural woodwork; Paneled doors; Walk-in closets; Primary bedroom suite; Main-floor primary bedroom; All living facilities on one level (main floor primary, main floor bedroom, main floor laundry); Finished and partially finished basement with storage space and sump pump; Fireplaces in family room (gas) — two total; Eat-in kitchen / informal dining / kitchen-dining combination; Laundry room on main level; Washer/dryer hookup; Water softener (owned); Humidifier; Fuel tank owned (propane)
  • Laundry & utility: Main-level laundry room with electric dryer hookup and washer hookup; Gas water heater; Propane fuel; 150 amp electrical service with circuit breakers

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $1.

Deal economics

  • At list price, monthly cash flow is $1k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $1).
  • Cap rate 1752518.2% vs local median 3.5% in Rochester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 92/100 on livability (#1 in MN, #27 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+.
  • Byron Public School District (town): math 60% / reading 63% proficiency, ranked #24 of 301 in MN (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
  • Market conditions: 162 active listings in the ZIP; 1,267 units permitted in Olmsted County in 2024 (915 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
  • Olmsted County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($0) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $1

Questions for the listing agent

  1. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
184865.00%
Cap rate
1752518.20%
Cash-on-cash
6258971.10%
DSCR
278489.99
GRM
0.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
332297.70×
Total profit
$93,043
Equity at exit
$0
10-year hold
IRR
Equity multiple
717521.39×
Total profit
$200,906
Equity at exit
$0

Cash invested: $0 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

ZIP-level market 55920

Home prices YoY
-21.4%
Active inventory
162

Monthly cashflow live

Estimated rent
$1,849 medium interval (Pro) →
Mortgage (P&I)
$0
Tax est. 1.5%
$0 /mo · $0/yr
Insurance
$0
HOA
$0
Vacancy / Maint / Mgmt
$388
Net cashflow
$1,460

Break-even live

Break-even rent
Max offer price $1
Occupancy floor 16%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$0
Closing costs
$0
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-19
    days on market $1 Active 22 DOM
  2. 2026-06-18
    days on market $1 Active 21 DOM
  3. 2026-06-17
    days on market $1 Active 20 DOM
  4. 2026-06-16
    days on market $1 Active 19 DOM
  5. 2026-06-15
    days on market $1 Active 18 DOM
  6. 2026-06-14
    days on market $1 Active 16 DOM
  7. 2026-06-13
    days on market $1 Active 15 DOM
  8. 2026-06-10
    days on market $1 Active 13 DOM
  9. 2026-06-09
    days on market $1 Active 12 DOM
  10. 2026-06-08
    days on market $1 Active 11 DOM
  11. 2026-06-07
    days on market $1 Active 10 DOM
  12. 2026-06-03
    days on market $1 Active 6 DOM
  13. 2026-06-02
    days on market $1 Active 5 DOM
  14. 2026-06-01
    days on market $1 Active 4 DOM
  15. 2026-05-31
    days on market $1 Active 3 DOM
  16. 2026-05-30
    days on market $1 Active 2 DOM
  17. 2026-05-28
    listed $1 Active
  18. 2018-12-10
    historical 347-char remark
    Show marketing remark (347 chars)

    Looking to escape town life but yet be close enough for convenience? Then this is it! This 5 acre property has amazing views of the valleys looking towards Rochester. The home's main floor has been completely remodeled, has a beautiful flower garden/patio area, multiple outbuildings for hobby farm potential. Many possibilities with this acreage.

  19. 2017-10-31
    soldstatus $335,000 347-char remark
    Show marketing remark (347 chars)

    Looking to escape town life but yet be close enough for convenience? Then this is it! This 5 acre property has amazing views of the valleys looking towards Rochester. The home's main floor has been completely remodeled, has a beautiful flower garden/patio area, multiple outbuildings for hobby farm potential. Many possibilities with this acreage.

  20. 2017-08-10
    listed $339,000 347-char remark
    Show marketing remark (347 chars)

    Looking to escape town life but yet be close enough for convenience? Then this is it! This 5 acre property has amazing views of the valleys looking towards Rochester. The home's main floor has been completely remodeled, has a beautiful flower garden/patio area, multiple outbuildings for hobby farm potential. Many possibilities with this acreage.

  21. 2003-03-03
    soldstatus $812,805 137-char remark
    Show marketing remark (137 chars)

    Developers take note: gently rolling terrain close-in and bordered by blacktop roads. Up to 250+/- acres available. See listing # 454863.

  22. 2003-02-26
    soldstatus $812,805
  23. 2002-12-17
    historical
  24. 2002-05-03
    listed $829,500
  25. 2001-05-03
    listed $829,500 137-char remark
    Show marketing remark (137 chars)

    Developers take note: gently rolling terrain close-in and bordered by blacktop roads. Up to 250+/- acres available. See listing # 454863.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,184
− Mortgage interest
−$0
− Property taxes
−$0
− Insurance
−$0
− Repairs & maintenance
−$1,775
− Management
−$1,775
− Depreciation
−$0
Taxable income
$18,634
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,472
After-tax cash flow
$13,053/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Byron Public School District
NCES district ID
2707350
Math proficiency
60% ▼ -14.00%
Reading proficiency
63% ▼ -13.00%
Median HH income
$78,267
Composite
55.01/100
National rank
#1296
State rank
#24 of 301 in MN

Livability — Rochester

Score
92/100
State rank
#1
US rank
#27

Category grades

Amenities A+ Commute A+ Cost of living B Crime A- Employment A+ Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
135,035
Population (ZIP)
8,747

Population outlook (Olmsted County) Hauer SSP2

Today (2025)
165,999 people
By 2030
172,425 · +3.9%
By 2040
183,785 · +10.7%
By 2050
192,981 · +16.3%
By 2075
215,284 · +29.7%
By 2100
224,887 · +35.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 3% Two or more races 3% Asian 2% Black 1%
Common ancestry
Portuguese 16% Romanian 7% Italian 2%
Foreign-born
2% · Canada
Languages at home
98% English-only · Other Asian/Pacific 1%

Political lean MEDSL · Olmsted

2024 margin
D (+10.7) · D 54.3% · R 43.6% · Other 2.1%
2008→2024 swing
+7.4pp toward D · 2008: 3.3pp · 2024: 10.7pp
All cycles
2024: D+10.7 2020: D+10.7 2016: D+0.8 2012: D+3.2 2008: D+3.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.79%
Current HPI
260.7113
Rent YoY
Metro
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

-59.6% since first listed
9 events — show timeline
  • 2026-05-28 Listed $1 NORTHSTARMLS as Distributed by MLS Grid
  • 2018-12-10 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2017-10-31 Sold (MLS) $335,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2017-08-10 Listed $339,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2003-03-03 Sold (MLS) $812,805 NORTHSTARMLS as Distributed by MLS Grid
  • 2003-02-26 Sold (MLS) $812,805 NORTHSTARMLS as Distributed by MLS Grid
  • 2002-12-17 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2002-05-03 Listed $829,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2001-05-03 Listed $829,500 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+2.4%/yr

Latest (2017): $5,586 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…