CashFlowRE
Sign in Sign up
3774 Inverrary Blvd Unit 106P
C+ Composite 60.96
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +6.6/10.0
  • Livability +4.0/5.0
  • Schools +2.9/10.0
  • Condition / age +2.8/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$70,000

3774 Inverrary Blvd Unit 106P · Lauderhill, FL 33319
1 bd · 1.5 ba · 726 sqft · Condo · 111 Days on market
55+ age-restricted Built 1974 Average condition $96/sqft · 30% below area Est $101k · 30% under $637/mo HOA · 39% of rent ↓ 16% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Motivated seller show and make offers!!!!! Very nice corner apartment with nice garden view. Unit has half bath, large living area nicely updated kitchen and bathrooms. 55+ COMPLEX PER ASSOCIATION.

Key facts

  • $637 HOA
  • Parking
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $70k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $157 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 4.2% in Lauderhill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#139 in FL, #2,059 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Park Lakes Elementary School (math 35% / reading 44%, grade F, #1,513 of 2,144 statewide, top 73%, 970 students, 82% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Piper High School (math 12% / reading 35%, grade F, #533 of 667 statewide, top 80%, 2,310 students, 65% FRL) — zoned schools average 72% FRL vs 51% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-1.4%/yr); 1054 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 39% of rent.
Recommended offer $63,700 (9.0% below list)

Questions for the listing agent

  1. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.31%
Cap rate
8.98%
Cash-on-cash
9.59%
DSCR
1.43
GRM
3.6

CMA / ARV

ARV (median comp)
$100,524
List price
$70,000
Delta
-30.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3650 Inverrary Dr Unit 3A 0.11mi 1/1.5 800 (+10%) 1mo $95,000 $119 77
3720 Inverrary Dr Unit 1N 0.50mi 1/1.5 800 (+10%) 0mo $95,000 $119 60
3740 Inverrary Dr Unit 3N 0.51mi 1/1.5 800 (+10%) 1mo $90,910 $114 58
4851 NW 26th Ct #338 1.38mi 1/1.0 705 (-3%) 1mo $57,000 $81 58
4174 Inverrary Dr #309 0.59mi 1/1.0 675 (-7%) 1mo $100,000 $148 58
4899 NW 26th Ct #453 1.31mi 1/1.0 705 (-3%) 1mo $59,000 $84 57
3771 Environ Blvd #346 0.64mi 1/2.0 780 (+7%) 1mo $89,000 $114 54
2861 NW 47th Ter Unit 304b 1.50mi 1/1.0 768 (+6%) 1mo $45,000 $59 53
2998 E Sunrise Lakes Dr #111 1.24mi 1/1.0 666 (-8%) 1mo $77,000 $116 48
1.16mi 1/1.0 615 (-15%) 1mo $147,000 $239 37
2457 NW 56th Unit 4-201 0.99mi 2/2.0 (+1) 855 (+18%) 2mo $140,000 $164 31
2531 NW 56th Ave Unit 4-18 1.00mi 2/2.0 (+1) 889 (+22%) 2mo $150,000 $169 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.4%
Equity multiple
0.71×
Total profit
$-5,693
Equity at exit
$10,437
10-year hold
IRR
-10.3%
Equity multiple
0.55×
Total profit
$-8,739
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
3 active · 3 under contract
Median asking
$100,000 ($115/sqft)
Median days on market
74 d
This list price
lowest-priced of the active set
ARV vs active asking
+20.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33319

Rents YoY
-1.4%
Active inventory
1054
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,617 high interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$88 /mo · $1,050/yr
Insurance
$29
HOA
$637
Vacancy / Maint / Mgmt
$340
Net cashflow
$157

Break-even live

Break-even rent $1,419
Max offer price $70,000
Occupancy floor 85%

Sensitivity live

Price -10% $205 -5% $181 +0% $157 +5% $132 +10% $108
Rent -10% $29 -5% $93 +0% $157 +5% $220 +10% $284
Rate -1.0pp $192 -0.5pp $174 base $157 +0.5pp $138 +1.0pp $120

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3774 Inverrary Blvd Lauderhill, FL 1.0 1.5 726 $1,638 $2.26 120d 2 0.02mi
3774 Inverrary Blvd Lauderhill, FL 1.0 1.5 726 $1,638 $2.26 97d 2 0.02mi
3774 Inverrary Blvd Unit 105P Lauderhill, FL 1.0 1.5 726 $1,675 $2.31 50d 1 0.02mi
3774 Inverrary Blvd Unit 105P Lauderhill, FL 1.0 1.5 726 $1,675 $2.31 98d 1 0.02mi
3531 Inverrary Dr Lauderhill, FL 1.0–2.0 1.5–2.0 815 $1,780 $2.18 10d 2 0.08mi
3660 Inverrary Dr Lauderhill, FL 2.0 1.0–2.0 900 $1,780 $1.98 19d 3 0.13mi
3660 Inverrary Dr Lauderhill, FL 2.0 1.0–2.0 900 $1,825 $2.03 49d 4 0.13mi
3660 Inverrary Dr Lauderhill, FL 2.0 1.0–2.0 850 $1,665 $1.96 10d 5 0.13mi
3660 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 725 $1,799 $2.48 113d 2 0.13mi
3660 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 725 $1,799 $2.48 103d 3 0.13mi
3660 Inverrary Dr Lauderhill, FL 2.0 1.0–2.0 900 $1,740 $1.93 18d 4 0.13mi
3680 Inverrary Dr Lauderhill, FL 2.0 1.0–2.0 785 $1,662 $2.12 50d 2 0.14mi
3680 Inverrary Dr Unit 2M Lauderhill, FL 1.0 420 $1,300 $3.10 120d 1 0.15mi
3501 Inverrary Blvd Fort Lauderdale, FL 1.0 400 $999 $2.50 70d 1 0.15mi
3670 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 650 $1,450 $2.23 110d 2 0.19mi
3670 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 675 $1,724 $2.55 0d 2 0.19mi
3670 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 650 $1,600 $2.46 103d 3 0.19mi
3650 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 610 $1,500 $2.46 87d 2 0.24mi
3650 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 610 $1,570 $2.57 109d 3 0.24mi
3760 Inverrary Dr Unit 3M Lauderhill, FL 1.0 450 $1,800 $4.00 120d 1 0.32mi
3760 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 625 $1,800 $2.88 29d 2 0.34mi
3760 Inverrary Dr Lauderhill, FL 1.0 1.0–1.5 625 $1,800 $2.88 4d 2 0.34mi
3760 Inverrary Dr Lauderhill, FL 2.0 1.0–2.0 800 $1,725 $2.16 101d 3 0.34mi
3720 Inverrary Dr Lauderhill, FL 3.0 1.0–2.0 940 $1,600 $1.70 82d 6 0.48mi
3720 Inverrary Dr Lauderhill, FL 1.0–3.0 1.0–2.0 875 $1,400 $1.60 0d 5 0.48mi
3720 Inverrary Dr Lauderhill, FL 1.0–3.0 1.0–2.0 875 $1,500 $1.71 0d 4 0.48mi
3720 Inverrary Dr Lauderhill, FL 3.0 1.0–2.0 940 $1,600 $1.70 56d 4 0.48mi
4222 Inverrary Blvd #4512 Lauderhill, FL 1.0 1.0 543 $1,400 $2.58 64d 1 0.58mi
4222 Inverrary Blvd #4206 Lauderhill, FL 1.0 1.0 543 $1,475 $2.72 11d 1 0.58mi
4222 Inverrary Blvd #4212 Lauderhill, FL 1.0 1.0 543 $1,500 $2.76 76d 1 0.58mi
4174 Inverrary Dr #1010 Lauderhill, FL 1.0 1.0 729 $1,700 $2.33 48d 1 0.59mi
4174 Inverrary Dr #907 Lauderhill, FL 1.0 1.0 675 $1,500 $2.22 120d 1 0.59mi
4200 Inverrary Blvd Lauderhill, FL 3.0 1.0–2.0 1116 $1,478 $1.32 0d 13 0.60mi
6108 NW 26th St Sunrise, FL 1.0–3.0 1.0–2.0 925 $1,650 $1.78 0d 38 0.78mi
6108 NW 26th St Sunrise, FL 1.0–3.0 1.0–2.0 925 $1,799 $1.94 45d 56 0.78mi
2800 NW 56th Ave Lauderhill, FL 1.0–2.0 1.0–2.0 847 $1,480 $1.75 111d 6 0.80mi
2800 NW 56th Ave Lauderhill, FL 1.0–2.0 1.0–2.0 847 $1,250 $1.48 117d 7 0.80mi
2800 NW 56th Ave Lauderhill, FL 1.0–2.0 1.0–2.0 847 $1,175 $1.39 120d 8 0.80mi
2800 NW 56th Ave Lauderhill, FL 1.0–2.0 1.0–2.0 847 $1,250 $1.48 48d 9 0.80mi
2800 NW 56th Ave Lauderhill, FL 1.0–2.0 1.0–2.0 847 $1,250 $1.48 100d 8 0.80mi

Property features AI

Finance

Financial info
Pets allowed with restrictions or conditions
HOA & community
Monthly association feeAssociation fee covers cable TV, insurance, internet, laundry, grounds maintenance, structure maintenanceCommunity amenities include clubhouse, association pool, storage, and elevatorsSenior community

Exterior

Parking
One parking space
Security
Complex fencedSecurity/high-impact doors
Utilities
Has heatingHas cooling
Home design
Attached property1st-floor entry4 stories total
Construction
Block constructionResale property
Exterior features
Fenced complexPatioSecurity/high-impact doors

Interior

Kitchen
Dishwasher
Bedrooms
Bedroom on main level
Flooring
Laminate flooringTile flooring
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
Bedroom on main levelPantry

HOA detail $637/mo · $7,644/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-25
    days on market $70,000 Active 111 DOM
  2. 2026-08-24
    days on market $70,000 Active 110 DOM
  3. 2026-08-23
    days on market $70,000 Active 109 DOM
  4. 2026-08-22
    days on market $70,000 Active 108 DOM
  5. 2026-08-21
    days on market $70,000 Active 107 DOM
  6. 2026-08-20
    days on market $70,000 Active 106 DOM
  7. 2026-08-19
    days on market $70,000 Active 105 DOM
  8. 2026-08-18
    days on market $70,000 Active 104 DOM
  9. 2026-08-17
    days on market $70,000 Active 103 DOM
  10. 2026-08-16
    days on market $70,000 Active 102 DOM
  11. 2026-08-15
    days on market $70,000 Active 101 DOM
  12. 2026-08-14
    days on market $70,000 Active 100 DOM
  13. 2026-08-13
    days on market $70,000 Active 99 DOM
  14. 2026-08-12
    days on market $70,000 Active 98 DOM
  15. 2026-08-11
    days on market $70,000 Active 97 DOM
  16. 2026-08-10
    days on market $70,000 Active 96 DOM
  17. 2026-08-09
    days on market $70,000 Active 95 DOM
  18. 2026-08-08
    days on market $70,000 Active 94 DOM
  19. 2026-08-06
    days on market $70,000 Active 92 DOM
  20. 2026-08-05
    days on market $70,000 Active 91 DOM
  21. 2026-08-03
    days on market $70,000 Active 89 DOM
  22. 2026-07-31
    days on market $70,000 Active 86 DOM
  23. 2026-07-28
    days on market $70,000 Active 83 DOM
  24. 2026-07-26
    days on market $70,000 Active 81 DOM
  25. 2026-07-24
    days on market $70,000 Active 79 DOM
  26. 2026-07-23
    days on market $70,000 Active 78 DOM
  27. 2026-07-22
    days on market $70,000 Active 77 DOM
  28. 2026-07-21
    days on market $70,000 Active 76 DOM
  29. 2026-07-20
    days on market $70,000 Active 75 DOM
  30. 2026-07-18
    days on market $70,000 Active 72 DOM
  31. 2026-07-16
    days on market $70,000 Active 71 DOM
  32. 2026-07-15
    days on market $70,000 Active 70 DOM
  33. 2026-07-14
    remarks 199-char remark
  34. 2026-07-14
    pricedays on market $70,000 Active 69 DOM
  35. 2026-07-13
    days on market $80,000 Active 68 DOM
  36. 2026-07-13
    days on market $80,000 Active 67 DOM
  37. 2026-07-11
    days on market $80,000 Active 66 DOM
  38. 2026-07-10
    days on market $80,000 Active 65 DOM
  39. 2026-07-09
    days on market $80,000 Active 64 DOM
  40. 2026-07-07
    days on market $80,000 Active 62 DOM
  41. 2026-07-06
    days on market $80,000 Active 61 DOM
  42. 2026-07-06
    days on market $80,000 Active 60 DOM
  43. 2026-07-03
    days on market $80,000 Active 58 DOM
  44. 2026-07-02
    days on market $80,000 Active 57 DOM
  45. 2026-07-01
    days on market $80,000 Active 56 DOM
  46. 2026-06-30
    days on market $80,000 Active 55 DOM
  47. 2026-06-29
    days on market $80,000 Active 54 DOM
  48. 2026-06-28
    days on market $80,000 Active 53 DOM
  49. 2026-06-27
    days on market $80,000 Active 52 DOM
  50. 2026-06-26
    days on market $80,000 Active 51 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,403
− Mortgage interest
−$3,921
− Property taxes
−$1,050
− Insurance
−$350
− Repairs & maintenance
−$1,552
− Management
−$1,552
− HOA
−$7,644
− Depreciation
−$2,036
Taxable income
$1,297
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$311
After-tax cash flow
$1,568/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $3,630–$10,890 screening

This corner apartment has average condition with dated kitchen and bathroom fixtures. Modernizing these areas would significantly increase its resale and rental value.

Repairs flagged

  • Moderate kitchen cabinets — dated and worn
  • Moderate kitchen appliances — dated and worn
  • Moderate bathroom fixtures — dated and worn
  • Moderate bathroom tile — dated and worn

Value-add opportunities

  • Both modernize kitchen — new cabinets, appliances, and countertops
  • Both modernize bathrooms — new fixtures and tile
  • Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 29/100

Zoned Schools

Elementary Park Lakes Elementary School F FL #1,513/2,144 Nat'l #19,648/41,679 Middle Lauderdale Lakes Middle School F FL #536/571 Nat'l #10,902/14,009 High Piper High School F FL #533/667 Nat'l #13,485/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 79/100

Livability — Lauderhill

Score
79/100
State rank
#139
US rank
#2059

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lauderhill, FL
County
Broward County · 2,207,033 people
City population
62,807
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
54,450
Household income
$58,388
Rent vs Own
31.9% rent · 68.1% own
Severe rent burden
15% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Black 61% Hispanic / Latino 17% White 15% Two or more races 11% Asian 4%
Hispanic origin (detail)
Puerto Rican 4% Cuban 2% Dominican 1%
Common ancestry
Hispanic 13% Romanian 1% Italian 1%
Foreign-born
46% · Canada, Jamaica, Vietnam
Languages at home
64% English-only · Spanish 15% French/Haitian/Cajun 15% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

-15.8% since first listed
3 events — show timeline
  • 2026-05-06 Listed $80,000 MARMLS
  • 2026-04-21 Listing Removed Beaches MLS
  • 2025-03-03 Listed $95,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…