239 Ridge Rd · Claymont, DE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $476 – $884
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.5/30.0
- DSCR +9.6/10.0
- ARV discount +7.4/15.0
- 1% rule +6.2/10.0
- Livability +3.5/5.0
- Rent growth +3.3/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Freshly painted end-unit townhome featuring 2 bedrooms and 1 full bath with a welcoming front porch and rear patio perfect for relaxing or entertaining. Filled with charm and character, this beautiful home features a stunning exposed brick accent wall, custom solid wood cabinetry, stainless steel appliances, hardwood floors throughout, beautiful wood trim details, updated windows, and new front door. The property also includes off-street parking for 2 cars. Conveniently located and move-in ready, this well-maintained home offers warmth, style, and comfort all in one. Priced to sell, this home will not last long.
Key facts
- Front porch
- Rear patio
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: Driveway parking for 2 vehicles (total 2 garage/parking spaces)
- Utilities: Public water; Public sewer
- Home design: End of row townhouse; Fee simple ownership
- Construction: Brick exterior; Block foundation; Year built listed as estimated
- Exterior features: Brick construction; Lot dimensions approximately 21 x 106; Not in a federal flood zone; Above-grade and below-grade other structures noted
Interior
- Bedrooms: Two bedrooms on the upper level
- Bathrooms: One full bathroom (all upper levels)
- Heating & cooling: Forced air heating fueled by natural gas; Central air conditioning plus window units; 150 amp electrical service with circuit breakers; Natural gas hot water
- Interior features: Full, unfinished basement with interior access and heated space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath townhouse listed at $155k.
Deal economics
- At list price, monthly cash flow is $459 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Cap rate 9.8% vs local median 4.8% in Claymont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#25 in DE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities F, commute F.
- Brandywine School District (suburban): math 28% / reading 40% proficiency, ranked #11 of 26 in DE (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.1%/yr); 35 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,367 units permitted in New Castle County in 2024 (201 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- New Castle County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $43k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.85%
- Cash-on-cash
- 12.70%
- DSCR
- 1.56
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $154,617
- List price
- $154,900
- Delta
- 0.18%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1126 Sterling Ave | 0.14mi | 3/1.0 (+1) | 1,130 (-8%) | 2mo | $160,000 | $142 | 74 |
| 10 Woodfield Dr | 0.26mi | 2/1.5 | 1,150 (-6%) | 7mo | $250,000 | $217 | 70 |
| 11 Denham Ave | 0.58mi | 3/1.5 (+1) | 1,233 (+1%) | 3mo | $214,000 | $174 | 62 |
| 46 Woodfield Dr | 0.19mi | 3/1.5 (+1) | 1,275 (+4%) | 18mo | $276,000 | $216 | 62 |
| 18 Denham Ave | 0.59mi | 3/1.0 (+1) | 1,275 (+4%) | 8mo | $220,000 | $173 | 54 |
| 26 Denham Ave | 0.59mi | 3/1.0 (+1) | 1,125 (-8%) | 5mo | $200,000 | $178 | 50 |
| 22 Denham Ave | 0.59mi | 3/2.0 (+1) | 1,175 (-4%) | 14mo | $230,000 | $196 | 45 |
| 12 Denham Ave | 0.59mi | 3/1.5 (+1) | 1,175 (-4%) | 23mo | $230,000 | $196 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.13% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $4,283
- Equity at exit
- $23,096
- IRR
- 12.2%
- Equity multiple
- 1.97×
- Total profit
- $42,012
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 70 Landlord-Friendly
- State Delaware
- 70 Landlord-Friendly · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19703
- Rents YoY
- 3.1%
- Active inventory
- 35
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,737 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$36 /mo · $437/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$365
- Net cashflow
- $459
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 237 Ridge Rd Claymont, DE | 2.0 | 1.0 | 950 | $1,700 | $1.79 | 22d | 1 | 0.01mi |
| 749 Montclair Dr Claymont, DE | 1.0–2.0 | 1.0–1.5 | 900 | $1,747 | $1.94 | 1d | 6 | 0.99mi |
| 3131 Meetinghouse Rd Upper Chichester, PA | 1.0–3.0 | 1.0–2.5 | 945 | $2,074 | $2.19 | 1d | 21 | 1.00mi |
| 2003 Flathers Way Unit M79 Claymont, DE | 2.0 | 2.0 | 1350 | $2,350 | $1.74 | 5d | 1 | 1.04mi |
| 700 Darley Green Dr Claymont, DE | 1.0–3.0 | 1.0–2.0 | 1195 | $2,348 | $1.96 | 1d | 1 | 1.06mi |
| 915 Cedartree Ln Claymont, DE | 1.0–2.0 | 1.0–1.5 | 850 | $1,900 | $2.24 | 1d | 19 | 1.10mi |
| 1000 Cedartree Ln Claymont, DE | 1.0–2.0 | 1.0–2.0 | 815 | $1,750 | $2.15 | 1d | 8 | 1.12mi |
| 163 Wiltshire Rd Claymont, DE | 3.0 | 2.0 | 1125 | $2,050 | $1.82 | 1d | 1 | 1.26mi |
| 2820 Chichester Ave Boothwyn, PA | 1.0 | 1.0 | 750 | $1,210 | $1.61 | 43d | 1 | 1.28mi |
| 2820 Chichester Ave Boothwyn, PA | 2.0 | 1.0 | 850 | $1,347 | $1.58 | 22d | 1 | 1.28mi |
| 2820 Chichester Ave Boothwyn, PA | 1.0 | 1.0 | 750 | $1,197 | $1.60 | 24d | 1 | 1.28mi |
| 2726 Jacqueline Dr Wilmington, DE | 1.0–2.0 | 1.0–2.0 | 675 | $1,675 | $2.48 | 2d | 27 | 1.32mi |
| 2601 Carpenter Station Rd Wilmington, DE | 1.0–3.0 | 1.0–2.5 | 1405 | $2,042 | $1.45 | 1d | 15 | 1.36mi |
| 15 Marshall Ave Marcus Hook, PA | 3.0 | 1.0 | 1204 | $1,600 | $1.33 | 24d | 1 | 1.36mi |
| 8 W 8th St Marcus Hook, PA | 3.0 | 1.0 | 1120 | $1,600 | $1.43 | 18d | 1 | 1.37mi |
| 7 W 6th St Marcus Hook, PA | 3.0 | 1.0 | 1287 | $1,815 | $1.41 | 15d | 1 | 1.43mi |
| 117 Ervin Ave Marcus Hook, PA | 3.0 | 1.5 | 720 | $1,595 | $2.22 | 20d | 1 | 1.46mi |
| 130 Harvey Ave Unit 1 Linwood, PA | 3.0 | 1.0 | 1173 | $1,750 | $1.49 | 10d | 1 | 1.47mi |
| 119 E Laughead Ave Marcus Hook, PA | 3.0 | 1.5 | 1080 | $1,530 | $1.42 | 3d | 1 | 1.49mi |
Listing history 2 events
-
2026-05-13status Pending 619-char remark
-
2026-05-06$154,900 Active 619-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast DE · Partial reset (capped growth)
- Current annual tax
- $437 · $36/mo
- Projected year-2 tax
- $668 · $56/mo
- Expected delta
- +$231/yr (+$19/mo · 52.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,842
- − Mortgage interest
- −$8,677
- − Property taxes
- −$437
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,667
- − Management
- −$1,667
- − Depreciation
- −$4,506
- Taxable income
- $3,113
- Est. tax owed @ 24.0%
- −$747
- After-tax cash flow
- $4,759/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brandywine School District
- NCES district ID
- 1001240
- Math proficiency
- 28% ▼ -13.00%
- Reading proficiency
- 40% ▼ -13.00%
- Median HH income
- $68,743
- Composite
- 31.27/100
- National rank
- #6019
- State rank
- #11 of 26 in DE
Livability — Claymont
- Score
- 69/100
- State rank
- #25
- US rank
- #8408
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Claymont, DE
- County
- New Castle County · 483,412 people
- City population
- 15,460
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 15,460
- Household income
- $76,939
- Rent vs Own
- Severe rent burden
- 577.0
Population outlook (New Castle County) Hauer SSP2
- Today (2025)
- 594,686 people
- By 2030
- 609,164 · +2.4%
- By 2040
- 632,154 · +6.3%
- By 2050
- 649,068 · +9.1%
- By 2075
- 687,771 · +15.7%
- By 2100
- 694,961 · +16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 53% Black 26% Hispanic / Latino 9% Asian 8% Two or more races 6%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4%
- Common ancestry
- Romanian 5% Lithuanian 2% Italian 2%
- Foreign-born
- 12% · Canada, China
- Languages at home
- 84% English-only · Spanish 6% Other Indo-European 5% Chinese 1%
Political lean MEDSL · New Castle
- 2024 margin
- Solid D (+32.6) · D 65.5% · R 32.9% · Other 1.6%
- 2008→2024 swing
- -8.1pp toward R · 2008: 40.6pp · 2024: 32.6pp
- All cycles
- 2024: D+32.6 2020: D+37.1 2016: D+29.6 2012: D+34.1 2008: D+40.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.17%
- Current HPI
- 265.6693
- Rent YoY
- ▲ 3.13%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- —
- F500 in state
- 0
Price history
2 events — show timeline
- 2026-05-13 Pending — BRIGHT MLS
- 2026-05-06 Listed $154,900 BRIGHT MLS
Property tax history
+2.4%/yrLatest (2024): $437 · +10.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…