CashFlowRE
Sign in Sign up
1717 9th Ave
D Composite 41.89
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$3,700

1717 9th Ave · Meridian, MS 39301
3 bd · None ba · 1,104 sqft · SingleFamily public records · 10 Days on market
Built 1950 6,969 sqft lot $3/sqft · 82% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

Key facts

  • Country retreat
  • Custom design ideas
  • 6,969 sq ft lot

Tags

COUNTRY RETREATCUSTOM DESIGN IDEAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/?-bath single-family listed at $4k.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $4k).

Location & tenants

  • Location reads 64/100 on livability (#141 in MS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools D, amenities F, commute F.
  • Meridian Public Schools (town): math 13% / reading 17% proficiency, ranked #109 of 130 in MS (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 54 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 18 units permitted in Lauderdale County in 2024 (0 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $26 of loan paydown is wiped out by about $111 of value loss. Plan a longer hold.
  • Lauderdale County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $1k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts; this cycle's ask has dropped $17k (82%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $3,700

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
36.31%
Cap rate
340.52%
Cash-on-cash
1193.65%
DSCR
54.11
GRM
0.2

CMA / ARV

ARV (median comp)
$20,503
List price
$3,700
Delta
-80.49%
Verdict
UNDERPRICED
Comps
4 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
63.80×
Total profit
$65,058
Equity at exit
$552
10-year hold
IRR
Equity multiple
137.35×
Total profit
$141,262
Equity at exit
$320

Cash invested: $1,036 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 39301

Active inventory
54
Price-to-rent
0.2×

Monthly cashflow live

Estimated rent
$1,344 high interval (Pro) →
Mortgage (P&I)
$19
Tax from tax record
$10 /mo · $119/yr
Insurance
$2
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$1,031

Break-even live

Break-even rent $39
Max offer price $3,700
Occupancy floor 18%

Sensitivity live

Price -10% $1,033 -5% $1,032 +0% $1,031 +5% $1,029 +10% $1,028
Rent -10% $924 -5% $977 +0% $1,031 +5% $1,084 +10% $1,137
Rate -1.0pp $1,032 -0.5pp $1,031 base $1,031 +0.5pp $1,030 +1.0pp $1,029

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$925
Closing costs
$111
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1105 6th St Meridian, MS 2.0 1.0 750 $950 $1.27 44d 1 0.44mi
1111 6th St Meridian, MS 2.0 1.0 750 $1,200 $1.60 44d 1 0.44mi
513 11th Ave Meridian, MS 2.0 1.0 850 $950 $1.12 44d 1 0.45mi
501 11th Ave Meridian, MS 2.0 1.0 750 $950 $1.27 44d 1 0.47mi
2619 17th St Meridian, MS 3.0 2.0 1200 $1,200 $1.00 44d 1 1.04mi

Listing history 24 events

  1. 2026-06-19
    days on market $3,700 Active 10 DOM
  2. 2026-06-18
    days on market $3,700 Active 9 DOM
  3. 2026-06-17
    days on market $3,700 Active 8 DOM
  4. 2026-06-16
    days on market $3,700 Active 7 DOM
  5. 2026-06-15
    days on market $3,700 Active 6 DOM
  6. 2026-06-14
    days on market $3,700 Active 4 DOM
  7. 2026-06-12
    remarks 411-char remark
  8. 2026-06-12
    pricedays on marketlisting id $3,700 Active 3 DOM
  9. 2026-06-08
    days on market $4,000 Active 337 DOM
  10. 2026-06-07
    days on market $4,000 Active 336 DOM
  11. 2026-06-02
    days on market $4,000 Active 331 DOM
  12. 2026-06-01
    days on market $4,000 Active 330 DOM
  13. 2026-05-31
    days on market $4,000 Active 329 DOM
  14. 2026-05-30
    days on market $4,000 Active 328 DOM
  15. 2026-04-09
    status Active 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  16. 2026-04-03
    historical 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  17. 2026-02-02
    status Active 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  18. 2026-01-26
    historical 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  19. 2025-11-25
    price $4,000 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  20. 2025-10-21
    price $5,900 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  21. 2025-09-24
    price $7,900 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  22. 2025-08-19
    price $9,900 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  23. 2025-07-22
    price $14,500 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

  24. 2025-06-23
    listed $20,800 Active 333-char remark
    Show marketing remark (333 chars)

    This home offers strong potential but is currently not accessible due to unsafe interior conditions. Ideal for experienced investors or rehab specialists, this home sits in a residential area with easy access to local amenities. Bring your vision and restore this property to its full potential. Investor Special - No Interior Access

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

Current annual tax
$119 · $10/mo
Projected year-2 tax
$119 · $10/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 69% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,123
− Mortgage interest
−$207
− Property taxes
−$119
− Insurance
−$18
− Repairs & maintenance
−$1,290
− Management
−$1,290
− Depreciation
−$108
Taxable income
$13,090
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,142
After-tax cash flow
$9,225/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Meridian Public Schools
NCES district ID
2802910
Math proficiency
13% ▼ -12.00%
Reading proficiency
17% ▼ -4.00%
Median HH income
$30,236
Composite
11.87/100
National rank
#9673
State rank
#109 of 130 in MS

Livability — Meridian

Score
64/100
State rank
#141
US rank
#14839

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment F Housing A Health & safety D- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Meridian, MS
County
Lauderdale County · 42,445 people
City population
42,445
Metro
Meridian, MS
Population (ZIP)
20,807
Household income
$41,766
Rent vs Own
39.6% rent · 60.4% own
Severe rent burden
566.0

Population outlook (Lauderdale County) Hauer SSP2

Today (2025)
75,158 people
By 2030
72,770 · -3.2%
By 2040
67,309 · -10.4%
By 2050
61,797 · -17.8%
By 2075
49,790 · -33.8%
By 2100
39,797 · -47.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (56%)
Race & ethnicity
White 56% Black 40% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Slovak 2% Serbian 2% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Lauderdale

2024 margin
Strong R (+21.2) · D 39.0% · R 60.2%
2008→2024 swing
-2.3pp toward R · 2008: -18.9pp · 2024: -21.2pp
All cycles
2024: R+21.2 2020: R+16.0 2016: R+23.0 2012: R+15.5 2008: R+18.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.11%
Current HPI
116.4831
Rent YoY
Metro
Meridian, MS
State GDP YoY
F500 in state
0

Price history

-80.8% since first listed
10 events — show timeline
  • 2026-04-09 Relisted MLSU
  • 2026-04-03 Listing Removed MLSU
  • 2026-02-02 Relisted MLSU
  • 2026-01-26 Listing Removed MLSU
  • 2025-11-25 Price Changed $4,000 MLSU
  • 2025-10-21 Price Changed $5,900 MLSU
  • 2025-09-24 Price Changed $7,900 MLSU
  • 2025-08-19 Price Changed $9,900 MLSU
  • 2025-07-22 Price Changed $14,500 MLSU
  • 2025-06-23 Listed $20,800 MLSU

Property tax history

+0.0%/yr

Latest (2020): $119 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…