180 S Main St · West Mansfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.7/30.0
- ARV discount +15.0/15.0
- DSCR +5.9/10.0
- Schools +5.6/10.0
- 1% rule +4.7/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful two story home with original wood work and two sets of pocket doors. Living room and Family room – Formal dining just off kitchen. 4 bedroom two full baths – master suite with private bath upstairs. Down stairs bedroom has full bath adjoining. Functional kitchen with laundry close by. Don’t miss the beautiful front porch and a rear deck overlooking large green space PLUS a detached garage with concrete and electric.
Key facts
- 7,405 sq ft lot
- Garage
- Built 1920
Property features AI
Exterior
- Parking: 1-car garage
- Utilities: Public sewer; Supplied water
- Home design: Single-family residence; Residential property; Built in 1920; Lot dimensions 50 x 150
- Construction: Vinyl siding; Partial unfinished basement (foundation information not specified)
- Exterior features: Deck; Residential lot
Interior
- Kitchen: Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Forced air heating; Wall-mounted cooling units
- Interior features: Ceiling fans
- Laundry & utility: Washer; Utility room; Partial unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $144 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $141k (2.8% below list).
- Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#866 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Benjamin Logan Local (rural): math 64% / reading 66% proficiency, ranked #197 of 656 in OH (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 6 active listings in the ZIP; solid renter incomes; 121 units permitted in Logan County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Logan County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $83k; list at $145k implies a 75% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.49%
- Cash-on-cash
- 4.27%
- DSCR
- 1.19
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $220,616
- List price
- $144,900
- Delta
- -34.32%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 431 W Center St | 0.29mi | 4/2.0 | 1,875 (+1%) | 1mo | $189,900 | $101 | 84 |
| 262 S Main St | 0.09mi | 4/1.0 | 1,756 (-5%) | 2mo | $236,000 | $134 | 81 |
| 130 Vance St | 0.09mi | 4/2.0 | 1,812 (-2%) | 19mo | $228,000 | $126 | 76 |
| 184 E Mann St | 0.36mi | 3/2.0 (-1) | 1,782 (-4%) | 10mo | $349,900 | $196 | 63 |
| 247 W State St | 0.12mi | 3/1.0 (-1) | 1,646 (-11%) | 10mo | $197,500 | $120 | 59 |
| 162 E Center St | 0.09mi | 3/1.5 (-1) | 1,648 (-11%) | 16mo | $185,000 | $112 | 56 |
| 243 E Center St | 0.16mi | 3/2.0 (-1) | 2,026 (+9%) | 24mo | $230,000 | $114 | 52 |
| 229 N Main St | 0.21mi | 4/2.0 | 2,110 (+14%) | 21mo | $115,000 | $55 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.6%
- Equity multiple
- 0.65×
- Total profit
- $-14,288
- Equity at exit
- $21,605
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-604
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43358
- Home prices YoY
- -20.2%
- Active inventory
- 6
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,408 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$148 /mo · $1,776/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$296
- Net cashflow
- $144
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-18days on market $144,900 Active 35 DOM
-
2026-06-17days on market $144,900 Active 34 DOM
-
2026-06-16days on market $144,900 Active 33 DOM
-
2026-06-15days on market $144,900 Active 32 DOM
-
2026-06-13days on market $144,900 Active 30 DOM
-
2026-06-13days on market $144,900 Active 29 DOM
-
2026-06-09days on market $144,900 Active 26 DOM
-
2026-06-08days on market $144,900 Active 25 DOM
-
2026-06-07days on market $144,900 Active 24 DOM
-
2026-06-05days on market $144,900 Active 21 DOM
-
2026-06-03days on market $144,900 Active 20 DOM
-
2026-06-02days on market $144,900 Active 19 DOM
-
2026-06-01days on market $144,900 Active 18 DOM
-
2026-05-31days on market $144,900 Active 17 DOM
-
2026-05-14$144,900 Active 488-char remark
-
2016-08-05soldstatus $82,900
-
2016-07-19soldstatus $82,900 448-char remark
Show marketing remark (448 chars)
Beautiful two story home with original wood work and two sets of pocket doors. Living room and Family room – Formal dining just off kitchen. 4 bedroom two full baths – master suite with private bath upstairs. Down stairs bedroom has full bath adjoining. Functional kitchen with laundry close by. Don’t miss the beautiful front porch and a rear deck overlooking large green space PLUS a detached garage with concrete and electric.
-
2016-07-19soldstatus $82,900
Show marketing remark (448 chars)
Beautiful two story home with original wood work and two sets of pocket doors. Living room and Family room – Formal dining just off kitchen. 4 bedroom two full baths – master suite with private bath upstairs. Down stairs bedroom has full bath adjoining. Functional kitchen with laundry close by. Don’t miss the beautiful front porch and a rear deck overlooking large green space PLUS a detached garage with concrete and electric.
-
2016-04-11$82,900 448-char remark
Show marketing remark (448 chars)
Beautiful two story home with original wood work and two sets of pocket doors. Living room and Family room – Formal dining just off kitchen. 4 bedroom two full baths – master suite with private bath upstairs. Down stairs bedroom has full bath adjoining. Functional kitchen with laundry close by. Don’t miss the beautiful front porch and a rear deck overlooking large green space PLUS a detached garage with concrete and electric.
-
2016-04-11$82,900
Show marketing remark (448 chars)
Beautiful two story home with original wood work and two sets of pocket doors. Living room and Family room – Formal dining just off kitchen. 4 bedroom two full baths – master suite with private bath upstairs. Down stairs bedroom has full bath adjoining. Functional kitchen with laundry close by. Don’t miss the beautiful front porch and a rear deck overlooking large green space PLUS a detached garage with concrete and electric.
-
2016-04-11$82,900
Show marketing remark (448 chars)
Beautiful two story home with original wood work and two sets of pocket doors. Living room and Family room – Formal dining just off kitchen. 4 bedroom two full baths – master suite with private bath upstairs. Down stairs bedroom has full bath adjoining. Functional kitchen with laundry close by. Don’t miss the beautiful front porch and a rear deck overlooking large green space PLUS a detached garage with concrete and electric.
-
2013-11-18soldstatus $69,373
-
2012-09-05soldstatus $86,500
-
2012-08-29soldstatus $86,500
-
2012-08-21$86,500
-
2011-09-27soldstatus $84,900
-
2011-07-08historical
-
2011-04-08$84,900
-
2008-09-18historical
-
2008-09-17historical
-
2008-06-17$94,500
-
2008-06-17$94,500
-
2002-02-08soldstatus $49,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,776 · $148/mo
- Projected year-2 tax
- $2,018 · $168/mo
- Expected delta
- +$242/yr (+$20/mo · 13.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,899
- − Mortgage interest
- −$8,117
- − Property taxes
- −$1,776
- − Insurance
- −$724
- − Repairs & maintenance
- −$1,352
- − Management
- −$1,352
- − Depreciation
- −$4,215
- Taxable loss
- −$637
- Est. tax savings @ 24.0%
- +$153
- After-tax cash flow
- $1,884/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Benjamin Logan Local
- NCES district ID
- 3904807
- Math proficiency
- 64% ▼ -9.00%
- Reading proficiency
- 66% ▼ -3.00%
- Median HH income
- $59,496
- Composite
- 56.13/100
- National rank
- #1181
- State rank
- #197 of 656 in OH
Livability — West Mansfield
- Score
- 62/100
- State rank
- #866
- US rank
- #16392
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Mansfield, OH
- County
- Logan · 47,256 people
- Population (ZIP)
- 2,628
- Household income
- $86,742
- Rent vs Own
- Severe rent burden
- 1.9
Population outlook (Logan County) Hauer SSP2
- Today (2025)
- 44,240 people
- By 2030
- 43,166 · -2.4%
- By 2040
- 40,495 · -8.5%
- By 2050
- 37,511 · -15.2%
- By 2075
- 30,453 · -31.2%
- By 2100
- 23,081 · -47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 10%
- Common ancestry
- Italian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Other Asian/Pacific 1%
Political lean MEDSL · Logan
- 2024 margin
- Solid R (+56.2) · D 21.5% · R 77.7%
- 2008→2024 swing
- -29.6pp toward R · 2008: -26.6pp · 2024: -56.2pp
- All cycles
- 2024: R+56.2 2020: R+55.2 2016: R+52.6 2012: R+31.8 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.86%
- Current HPI
- 283.1267
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+192.7% since first listed19 events — show timeline
- 2026-05-14 Listed $144,900 WRIST
- 2016-08-05 Sold (Public Records) $82,900 Public Records
- 2016-07-19 Sold (MLS) $82,900 CBRMLS
- 2016-07-19 Sold (MLS) $82,900 CBRMLS
- 2016-04-11 Listed $82,900 CBRMLS
- 2016-04-11 Listed $82,900 WRIST
- 2016-04-11 Listed $82,900 CBRMLS
- 2013-11-18 Sold (Public Records) $69,373 Public Records
- 2012-09-05 Sold (Public Records) $86,500 Public Records
- 2012-08-29 Sold (MLS) $86,500 CBRMLS
- 2012-08-21 Listed $86,500 CBRMLS
- 2011-09-27 Sold (Public Records) $84,900 Public Records
- 2011-07-08 Listing Removed — WRIST
- 2011-04-08 Listed $84,900 WRIST
- 2008-09-18 Listing Removed — CBRMLS
- 2008-09-17 Listing Removed — WRIST
- 2008-06-17 Listed $94,500 WRIST
- 2008-06-17 Listed $94,500 CBRMLS
- 2002-02-08 Sold (Public Records) $49,500 Public Records
Property tax history
+3.6%/yrLatest (2025): $1,776 · +10.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…