1800 E Saint Jude Ct · Peoria Heights, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.3/10.0
- 1% rule +7.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this well-maintained 3-bedroom, 1.5-bath ranch located on a quiet, low-traffic dead-end street. With over 1,700 square feet on the main floor, this home offers a comfortable and functional layout with plenty of space to spread out. The spacious 20×15 living room features a cozy fireplace and built-in shelving, creating a warm and inviting atmosphere. In addition to the living room, the home also offers a separate family room, providing flexible space for relaxing, entertaining, or everyday living. The main floor also includes a kitchen, dining room, three bedrooms, and 1.5 bathrooms, with the half bath conveniently located in the primary bedroom. A three-season room provides a great place to enjoy morning coffee, unwind in the evening, or take in views of the backyard. The partially finished basement adds approximately 800 square feet of additional living space and includes a large family room or rec room, a laundry area with a shower, and plenty of storage space. Additional features include an attached one-stall garage with pull-down stairs leading to the attic for extra storage. Several important updates have already been completed, including a new furnace and central air in 2022, roof in 2017, water heater in 2018, dishwasher in 2023, and garbage disposal in 2022.
Key facts
- Large family room
- Three-season room
- Cozy fireplace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $347 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $141k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#886 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-, health & safety B+; Watch: schools F, crime F, amenities F.
- Peoria Heights CUSD 325 (suburban): math 8% / reading 15% proficiency, ranked #560 of 620 in IL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 32 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
- This rent runs 39% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 10y ago; this cycle's ask has dropped $25k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $72k; list at $155k implies a 115% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 8.98%
- Cash-on-cash
- 9.59%
- DSCR
- 1.43
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $227,494
- List price
- $154,900
- Delta
- -31.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1807 E Saint Jude Ct | 0.04mi | 3/1.5 (+1) | 1,468 (0%) | 2mo | $159,900 | $109 | 92 |
| 5816 N Cord Ct | 0.25mi | 3/3.0 (+1) | 1,466 (-0%) | 12mo | $171,000 | $117 | 67 |
| 1724 Terrace View Ln | 0.11mi | 3/1.5 (+1) | 1,342 (-9%) | 22mo | $149,000 | $111 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-2,912
- Equity at exit
- $23,096
- IRR
- 8.0%
- Equity multiple
- 1.61×
- Total profit
- $26,333
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61616
- Home prices YoY
- -31.0%
- Active inventory
- 32
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,954 medium interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$320 /mo · $3,841/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$410
- Net cashflow
- $347
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4722 N Galena Rd Peoria Heights, IL | 2.0 | 1.0 | 1700 | $2,200 | $1.29 | 13d | 1 | 0.84mi |
| 5106 N Glen Elm Dr Peoria Heights, IL | 2.0 | 1.0 | 1008 | $2,400 | $2.38 | 13d | 1 | 1.06mi |
| 905 E Marietta Ave Unit A Peoria Heights, IL | 2.0 | 2.0 | 1200 | $1,600 | $1.33 | 13d | 1 | 1.09mi |
| 5200 Knoxville Ave Unit 5200 Peoria, IL | 2.0 | 2.0 | 1600 | $1,650 | $1.03 | 13d | 1 | 1.40mi |
Listing history 22 events
-
2026-06-19days on market $154,900 Active 92 DOM
-
2026-06-18days on market $154,900 Active 91 DOM
-
2026-06-17days on market $154,900 Active 90 DOM
-
2026-06-16days on market $154,900 Active 89 DOM
-
2026-06-15days on market $154,900 Active 88 DOM
-
2026-06-14days on market $154,900 Active 86 DOM
-
2026-06-13pricedays on market $154,900 Active 85 DOM
-
2026-06-10days on market $164,900 Active 83 DOM
-
2026-06-09days on market $164,900 Active 82 DOM
-
2026-06-08days on market $164,900 Active 81 DOM
-
2026-06-07days on market $164,900 Active 80 DOM
-
2026-06-05days on market $164,900 Active 77 DOM
-
2026-06-02days on market $164,900 Active 75 DOM
-
2026-06-01days on market $164,900 Active 74 DOM
-
2026-05-31days on market $164,900 Active 73 DOM
-
2026-05-30days on market $164,900 Active 72 DOM
-
2026-04-20price $164,900 1309-char remark
Show marketing remark (1309 chars)
Welcome home to this well-maintained 3-bedroom, 1.5-bath ranch located on a quiet, low-traffic dead-end street. With over 1,700 square feet on the main floor, this home offers a comfortable and functional layout with plenty of space to spread out. The spacious 20×15 living room features a cozy fireplace and built-in shelving, creating a warm and inviting atmosphere. In addition to the living room, the home also offers a separate family room, providing flexible space for relaxing, entertaining, or everyday living. The main floor also includes a kitchen, dining room, three bedrooms, and 1.5 bathrooms, with the half bath conveniently located in the primary bedroom. A three-season room provides a great place to enjoy morning coffee, unwind in the evening, or take in views of the backyard. The partially finished basement adds approximately 800 square feet of additional living space and includes a large family room or rec room, a laundry area with a shower, and plenty of storage space. Additional features include an attached one-stall garage with pull-down stairs leading to the attic for extra storage. Several important updates have already been completed, including a new furnace and central air in 2022, roof in 2017, water heater in 2018, dishwasher in 2023, and garbage disposal in 2022.
-
2026-03-23status Active 1309-char remark
Show marketing remark (1309 chars)
Welcome home to this well-maintained 3-bedroom, 1.5-bath ranch located on a quiet, low-traffic dead-end street. With over 1,700 square feet on the main floor, this home offers a comfortable and functional layout with plenty of space to spread out. The spacious 20×15 living room features a cozy fireplace and built-in shelving, creating a warm and inviting atmosphere. In addition to the living room, the home also offers a separate family room, providing flexible space for relaxing, entertaining, or everyday living. The main floor also includes a kitchen, dining room, three bedrooms, and 1.5 bathrooms, with the half bath conveniently located in the primary bedroom. A three-season room provides a great place to enjoy morning coffee, unwind in the evening, or take in views of the backyard. The partially finished basement adds approximately 800 square feet of additional living space and includes a large family room or rec room, a laundry area with a shower, and plenty of storage space. Additional features include an attached one-stall garage with pull-down stairs leading to the attic for extra storage. Several important updates have already been completed, including a new furnace and central air in 2022, roof in 2017, water heater in 2018, dishwasher in 2023, and garbage disposal in 2022.
-
2026-03-20status Pending 1309-char remark
Show marketing remark (1309 chars)
Welcome home to this well-maintained 3-bedroom, 1.5-bath ranch located on a quiet, low-traffic dead-end street. With over 1,700 square feet on the main floor, this home offers a comfortable and functional layout with plenty of space to spread out. The spacious 20×15 living room features a cozy fireplace and built-in shelving, creating a warm and inviting atmosphere. In addition to the living room, the home also offers a separate family room, providing flexible space for relaxing, entertaining, or everyday living. The main floor also includes a kitchen, dining room, three bedrooms, and 1.5 bathrooms, with the half bath conveniently located in the primary bedroom. A three-season room provides a great place to enjoy morning coffee, unwind in the evening, or take in views of the backyard. The partially finished basement adds approximately 800 square feet of additional living space and includes a large family room or rec room, a laundry area with a shower, and plenty of storage space. Additional features include an attached one-stall garage with pull-down stairs leading to the attic for extra storage. Several important updates have already been completed, including a new furnace and central air in 2022, roof in 2017, water heater in 2018, dishwasher in 2023, and garbage disposal in 2022.
-
2026-03-16$179,900 Active 1309-char remark
Show marketing remark (1309 chars)
Welcome home to this well-maintained 3-bedroom, 1.5-bath ranch located on a quiet, low-traffic dead-end street. With over 1,700 square feet on the main floor, this home offers a comfortable and functional layout with plenty of space to spread out. The spacious 20×15 living room features a cozy fireplace and built-in shelving, creating a warm and inviting atmosphere. In addition to the living room, the home also offers a separate family room, providing flexible space for relaxing, entertaining, or everyday living. The main floor also includes a kitchen, dining room, three bedrooms, and 1.5 bathrooms, with the half bath conveniently located in the primary bedroom. A three-season room provides a great place to enjoy morning coffee, unwind in the evening, or take in views of the backyard. The partially finished basement adds approximately 800 square feet of additional living space and includes a large family room or rec room, a laundry area with a shower, and plenty of storage space. Additional features include an attached one-stall garage with pull-down stairs leading to the attic for extra storage. Several important updates have already been completed, including a new furnace and central air in 2022, roof in 2017, water heater in 2018, dishwasher in 2023, and garbage disposal in 2022.
-
2017-07-11soldstatus $72,000 551-char remark
Show marketing remark (551 chars)
Affordable 2-3 bedroom ranch offers lots of fresh paint and new carpet. Fireplaced living room features built-in bookshelves. Stepsaver kitchen with skylight open to family/dining room. Huge master bedroom can be converted back into 2 bedrooms. Bedroom 2 en-suite with half bath was original master bedroom. Large lower level rec room. Extra shower in utility room. Fully applianced! Tile floors in both bathrooms. 3 season sunroom overlooks back yard. Attached garage has pull down stairs to attic. Taxes reflect senior freeze. Home to be sold as-is.
-
2016-09-13$79,900 551-char remark
Show marketing remark (551 chars)
Affordable 2-3 bedroom ranch offers lots of fresh paint and new carpet. Fireplaced living room features built-in bookshelves. Stepsaver kitchen with skylight open to family/dining room. Huge master bedroom can be converted back into 2 bedrooms. Bedroom 2 en-suite with half bath was original master bedroom. Large lower level rec room. Extra shower in utility room. Fully applianced! Tile floors in both bathrooms. 3 season sunroom overlooks back yard. Attached garage has pull down stairs to attic. Taxes reflect senior freeze. Home to be sold as-is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $3,841 · $320/mo
- Projected year-2 tax
- $3,841 · $320/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,447
- − Mortgage interest
- −$8,677
- − Property taxes
- −$3,841
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,876
- − Management
- −$1,876
- − Depreciation
- −$4,506
- Taxable income
- $1,897
- Est. tax owed @ 24.0%
- −$455
- After-tax cash flow
- $3,705/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Peoria Heights CUSD 325
- NCES district ID
- 1731270
- Math proficiency
- 8% ▼ -3.00%
- Reading proficiency
- 15% ▼ -6.00%
- Median HH income
- $44,878
- Composite
- 10.35/100
- National rank
- #9788
- State rank
- #560 of 620 in IL
Livability — Peoria Heights
- Score
- 62/100
- State rank
- #886
- US rank
- #17272
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Peoria Heights, IL
- County
- Peoria County · 120,495 people
- City population
- 5,825
- Metro
- Peoria, IL
- Population (ZIP)
- 5,825
- Household income
- $60,099
- Rent vs Own
- Severe rent burden
- 82.0
Population outlook (Peoria County) Hauer SSP2
- Today (2025)
- 183,007 people
- By 2030
- 179,643 · -1.8%
- By 2040
- 171,782 · -6.1%
- By 2050
- 163,508 · -10.7%
- By 2075
- 140,178 · -23.4%
- By 2100
- 114,493 · -37.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 4% Two or more races 4% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Iranian 5% Italian 2% Slovak 2%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Chinese 2% Spanish 2% Other Indo-European 2%
Political lean MEDSL · Peoria
- 2024 margin
- Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
- 2008→2024 swing
- -9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.59%
- Current HPI
- 175.1102
- Rent YoY
- —
- Metro
- Peoria, IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+106.4% since first listed6 events — show timeline
- 2026-04-20 Price Changed $164,900 RMLSA as Distributed by MLS Grid
- 2026-03-23 Relisted — RMLSA as Distributed by MLS Grid
- 2026-03-20 Pending — RMLSA as Distributed by MLS Grid
- 2026-03-16 Listed $179,900 RMLSA as Distributed by MLS Grid
- 2017-07-11 Sold (MLS) $72,000 RMLSA as Distributed by MLS Grid
- 2016-09-13 Listed $79,900 RMLSA as Distributed by MLS Grid
Property tax history
+13.4%/yrLatest (2024): $3,841 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…