10853 Anemone · Moreno Valley, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 29 days/yr
- Unhealthy air days in 30 yrs
- 36 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.7/15.0
- Cash flow +7.3/30.0
- Rent growth +3.0/5.0
- Schools +2.8/10.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- 1% rule +1.6/10.0
- DSCR +1.5/10.0
- Appreciation +0.0/10.0
$589,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious home featuring a beautiful open-concept layout with a formal dining room, separate family room, and living room—perfect for both everyday living and entertaining. The first floor includes a convenient half bathroom and a versatile office that can also serve as a bedroom. Upstairs offers five generously sized bedrooms, along with a full bathroom and a private primary suite with its own bathroom. The kitchen has been recently updated with new countertops, and the first floor features new baseboards throughout, adding a fresh, modern touch. The fully cemented backyard provides a low-maintenance outdoor space and includes a variety of mature fruit trees: guava, lime, lemon, orange, mandarin (cuties), apple, and pomegranate—ideal for enjoying homegrown produce year-round
Key facts
- 7,405 sq ft lot
- 2 garage spots
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.5-bath single-family listed at $590k.
Deal economics
- At list price, monthly cash flow is $-781 ($-9k/yr) — negative.
- To cash-flow at today's rent, offer at most $452k (23.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $388k (34.2% below list).
- Recommended offer: $388k (34.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 55/100 on livability (#838 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment B; Watch: amenities F, commute F, cost of living F.
- Moreno Valley Unified (suburban): math 23% / reading 34% proficiency, ranked #1,050 of 1,400 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sugar Hill Elementary (633 students, 65% FRL); Palm Middle (1,014 students, 71% FRL); Canyon Springs High (2,266 students, 61% FRL) — zoned schools at 66% FRL track the district average.
- Market conditions: Rents rising (+2.0%/yr); 86 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $3,882/mo this rent would consume 49% of the median local household income ($95k/yr) (locally 1627% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 135 days — a 12% lower offer ($519k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $345k; list at $590k implies a 71% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 135 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 4.70%
- Cash-on-cash
- -5.68%
- DSCR
- 0.75
- GRM
- 12.7
CMA / ARV
- ARV (median comp)
- $667,383
- List price
- $589,900
- Delta
- -11.61%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 24735 Thornberry Cir | 0.24mi | 5/3.0 | 2,363 (-5%) | 5mo | $565,000 | $239 | 74 |
| 24593 Peppermill Dr | 0.33mi | 5/3.0 | 2,363 (-5%) | 1mo | $630,000 | $267 | 73 |
| 10646 Morning Rdg | 0.32mi | 4/2.5 (-1) | 2,391 (-4%) | 1mo | $708,000 | $296 | 72 |
| 24321 Barley Rd | 0.16mi | 4/2.5 (-1) | 2,220 (-11%) | 1mo | $550,000 | $248 | 69 |
| 24022 Forsyte St | 0.59mi | 4/3.0 (-1) | 2,496 (+0%) | 3mo | $630,000 | $252 | 62 |
| 24819 Skyland | 0.55mi | 4/2.5 (-1) | 2,410 (-3%) | 5mo | $630,000 | $261 | 60 |
| 24874 Olive Hl | 0.52mi | 4/2.0 (-1) | 2,347 (-6%) | 2mo | $685,000 | $292 | 57 |
| 10161 Canyon Vis | 0.72mi | 4/2.5 (-1) | 2,415 (-3%) | 4mo | $768,000 | $318 | 53 |
| 24118 Forsyte St | 0.44mi | 5/3.0 | 2,210 (-11%) | 7mo | $540,000 | $244 | 52 |
| 25060 Jaclyn | 0.69mi | 4/2.5 (-1) | 2,662 (+7%) | 7mo | $749,888 | $282 | 45 |
| 10529 Cloud Hvn | 0.55mi | 4/3.0 (-1) | 2,159 (-13%) | 5mo | $684,000 | $317 | 41 |
| 23878 Bouquet Canyon Pl | 0.70mi | 4/2.5 (-1) | 2,222 (-11%) | 7mo | $520,000 | $234 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.0% rent growth · sell at horizon
- IRR
- -27.1%
- Equity multiple
- 0.10×
- Total profit
- $-149,292
- Equity at exit
- $87,956
- IRR
- -28.5%
- Equity multiple
- -0.27×
- Total profit
- $-209,954
- Equity at exit
- $51,004
Cash invested: $165,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92557
- Home prices YoY
- -16.7%
- Rents YoY
- 2.0%
- Active inventory
- 86
- Price-to-rent
- 12.7×
Monthly cashflow live
- Estimated rent
- $3,882 high interval (Pro) →
- Mortgage (P&I)
- −$3,093
- Tax from tax record
- −$384 /mo · $4,608/yr
- Insurance
- −$246
- HOA
- −$125
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$815
- Net cashflow
- $-781
Break-even live
Sensitivity live
| Price | -10% $-447 | -5% $-614 | +0% $-781 | +5% $-948 | +10% $-1,115 |
|---|---|---|---|---|---|
| Rent | -10% $-1,088 | -5% $-935 | +0% $-781 | +5% $-628 | +10% $-474 |
| Rate | -1.0pp $-484 | -0.5pp $-631 | base $-781 | +0.5pp $-934 | +1.0pp $-1,090 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $147,475
- Closing costs
- $17,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10919 Tea Bark Rd Moreno Valley, CA | 4.0 | 2.5 | 1633 | $2,975 | $1.82 | 46d | 1 | 0.15mi |
| 24296 Harvest Rd Moreno Valley, CA | 4.0 | 3.0 | 2528 | $3,450 | $1.36 | 24d | 1 | 0.22mi |
| 23913 Parkland Ave Moreno Valley, CA | 4.0 | 3.0 | 1600 | $2,750 | $1.72 | 7d | 1 | 0.77mi |
| 25231 Bristol Ave Moreno Valley, CA | 4.0 | 2.0 | 1704 | $3,999 | $2.35 | 26d | 1 | 1.07mi |
| 23426 Mariner Way Moreno Valley, CA | 5.0 | 3.0 | 2696 | $10,500 | $3.89 | 13d | 1 | 1.31mi |
| 23400 Evening Snow Moreno Valley, CA | 4.0 | 2.5 | 2128 | $3,500 | $1.64 | 5d | 1 | 1.35mi |
| 10311 Penguin Ct Moreno Valley, CA | 4.0 | 3.0 | 2590 | $7,500 | $2.90 | 46d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $125 · $1,500/yr
Listing history 24 events
-
2026-06-22days on market $589,900 Active 135 DOM
-
2026-06-21days on market $589,900 Active 134 DOM
-
2026-06-18days on market $589,900 Active 132 DOM
-
2026-06-17days on market $589,900 Active 131 DOM
-
2026-06-16days on market $589,900 Active 130 DOM
-
2026-06-15days on market $589,900 Active 129 DOM
-
2026-06-13days on market $589,900 Active 127 DOM
-
2026-06-13days on market $589,900 Active 126 DOM
-
2026-06-09days on market $589,900 Active 123 DOM
-
2026-06-08days on market $589,900 Active 122 DOM
-
2026-06-07statusdays on market $589,900 Active 121 DOM
-
2026-05-02price $589,900 797-char remark
Show marketing remark (797 chars)
Spacious home featuring a beautiful open-concept layout with a formal dining room, separate family room, and living room—perfect for both everyday living and entertaining. The first floor includes a convenient half bathroom and a versatile office that can also serve as a bedroom. Upstairs offers five generously sized bedrooms, along with a full bathroom and a private primary suite with its own bathroom. The kitchen has been recently updated with new countertops, and the first floor features new baseboards throughout, adding a fresh, modern touch. The fully cemented backyard provides a low-maintenance outdoor space and includes a variety of mature fruit trees: guava, lime, lemon, orange, mandarin (cuties), apple, and pomegranate—ideal for enjoying homegrown produce year-round
-
2026-02-19price $599,900 797-char remark
Show marketing remark (797 chars)
Spacious home featuring a beautiful open-concept layout with a formal dining room, separate family room, and living room—perfect for both everyday living and entertaining. The first floor includes a convenient half bathroom and a versatile office that can also serve as a bedroom. Upstairs offers five generously sized bedrooms, along with a full bathroom and a private primary suite with its own bathroom. The kitchen has been recently updated with new countertops, and the first floor features new baseboards throughout, adding a fresh, modern touch. The fully cemented backyard provides a low-maintenance outdoor space and includes a variety of mature fruit trees: guava, lime, lemon, orange, mandarin (cuties), apple, and pomegranate—ideal for enjoying homegrown produce year-round
-
2026-02-14price $609,900 797-char remark
Show marketing remark (797 chars)
Spacious home featuring a beautiful open-concept layout with a formal dining room, separate family room, and living room—perfect for both everyday living and entertaining. The first floor includes a convenient half bathroom and a versatile office that can also serve as a bedroom. Upstairs offers five generously sized bedrooms, along with a full bathroom and a private primary suite with its own bathroom. The kitchen has been recently updated with new countertops, and the first floor features new baseboards throughout, adding a fresh, modern touch. The fully cemented backyard provides a low-maintenance outdoor space and includes a variety of mature fruit trees: guava, lime, lemon, orange, mandarin (cuties), apple, and pomegranate—ideal for enjoying homegrown produce year-round
-
2026-01-30$619,900 Active 797-char remark
Show marketing remark (797 chars)
Spacious home featuring a beautiful open-concept layout with a formal dining room, separate family room, and living room—perfect for both everyday living and entertaining. The first floor includes a convenient half bathroom and a versatile office that can also serve as a bedroom. Upstairs offers five generously sized bedrooms, along with a full bathroom and a private primary suite with its own bathroom. The kitchen has been recently updated with new countertops, and the first floor features new baseboards throughout, adding a fresh, modern touch. The fully cemented backyard provides a low-maintenance outdoor space and includes a variety of mature fruit trees: guava, lime, lemon, orange, mandarin (cuties), apple, and pomegranate—ideal for enjoying homegrown produce year-round
-
2016-11-10soldstatus $345,000 Closed Sale 1252-char remark
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
2016-11-10soldstatus $345,000
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
2016-10-30status Pending Sale 1252-char remark
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
2016-09-26historical Active Under Contract 1252-char remark
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
2016-08-11price $354,880 1252-char remark
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
2016-07-16price $373,880 1252-char remark
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
2016-05-09$384,880 Active 1252-char remark
Show marketing remark (1252 chars)
Immaculate, meticulously maintained two story home located in the desirable Sunnymead Ranch with access to the exclusive Sunnymead Lake Club amenities! Sitting mid-block of a quiet street, just steps from an elementary school, this home provides the utmost in privacy; backing up to a greenbelt without rear neighbors. Dramatic 2 story ceilings upon entry with large picture windows highlight the fireplace in the formal living room. A beautiful kitchen is at the heart of the home featuring a hard-to-find triple oven configuration with a breakfast bar open to the huge family room running the length of the back of the home. The entire lower level is tiled - nearly 1500 square feet! Three large secondary bedrooms share the upper level bath. The master suite features a slider out to private deck area overlooking the easy care yard and greenbelt behind. The master suite features a large sitting area which also doubles as the 5th bedroom. The rear yard is a private oasis perfect for family parties featuring a covered patio, hardscape, large RV-style access gating, and plenty of space on the side for your personal toy parking. An abundance of mature fruit trees (avocado, apple, persimmon, lemon, guava, nectarine and more) will be a pleasure.
-
1990-10-18soldstatus $147,000
-
1986-10-29soldstatus $101,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $4,608 · $384/mo
- Projected year-2 tax
- $4,608 · $384/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 7/10 Severe 7 d/yr ≥100°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 29 unhealthy d/yr today · 36 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,590
- − Mortgage interest
- −$33,044
- − Property taxes
- −$4,608
- − Insurance
- −$2,950
- − Repairs & maintenance
- −$3,727
- − Management
- −$3,727
- − HOA
- −$1,500
- − Depreciation
- −$17,161
- Taxable loss
- −$20,127
- Est. tax savings @ 24.0%
- +$4,830
- After-tax cash flow
- $-4,544/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Moreno Valley Unified
- NCES district ID
- 0625800
- Math proficiency
- 23% ▲ 1.00%
- Reading proficiency
- 34% ▲ 3.00%
- Median HH income
- $55,495
- Composite
- 28.36/100
- National rank
- #12131
- State rank
- #1050 of 1400 in CA
Livability — Moreno Valley
- Score
- 55/100
- State rank
- #838
- US rank
- #23203
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Moreno Valley, CA
- County
- Riverside County · 2,287,001 people
- City population
- 212,104
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 54,061
- Household income
- $94,804
- Rent vs Own
- Severe rent burden
- 1627.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Hispanic / Latino 54% White 19% Black 17% Two or more races 15% Asian 5% Native American 1%
- Hispanic origin (detail)
- Mexican 46%
- Common ancestry
- Slovak 1% Italian 1% Iranian 1%
- Foreign-born
- 22% · Canada, China
- Languages at home
- 57% English-only · Spanish 38% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -77.93%
- Current HPI
- 388.882
- Rent YoY
- ▲ 2.00%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+484.1% since first listed13 events — show timeline
- 2026-05-02 Price Changed $589,900 CRMLS
- 2026-02-19 Price Changed $599,900 CRMLS
- 2026-02-14 Price Changed $609,900 CRMLS
- 2026-01-30 Listed $619,900 CRMLS
- 2016-11-10 Sold (Public Records) $345,000 Public Records
- 2016-11-10 Sold (MLS) $345,000 CRMLS
- 2016-10-30 Pending — CRMLS
- 2016-09-26 Contingent — CRMLS
- 2016-08-11 Price Changed $354,880 CRMLS
- 2016-07-16 Price Changed $373,880 CRMLS
- 2016-05-09 Listed $384,880 CRMLS
- 1990-10-18 Sold (Public Records) $147,000 Public Records
- 1986-10-29 Sold (Public Records) $101,000 Public Records
Property tax history
+7.2%/yrLatest (2025): $4,608 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…