CashFlowRE
Sign in Sign up
1206 W Brainerd St
B+ Composite 76.53
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.2/5.0
  • Rent growth +3.9/5.0
  • Schools +2.5/10.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$110,000

1206 W Brainerd St · Pensacola, FL 32501
3 bd · 1.0 ba · 872 sqft · SingleFamily public records · 86 Days on market
Built 1928 Poor condition 7,623 sqft lot $126/sqft · 43% below area Est $199k · 45% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Investor special with upside potential in the heart of Pensacola! Located at 1206 W Brainerd St, Pensacola, FL, this 1928-built home is full of character and opportunity for investors, flippers, landlords, or buyers looking to restore a classic property near downtown. Conveniently situated less than 2 miles from the popular Palafox Market, this property is also less than half a mile from the Fricker Resource Center and just over a mile from the historic Belmont-DeVilliers District, placing you close to local culture, community resources, dining, entertainment, shopping, and downtown Pensacola events.

Key facts

  • Spacious lot
  • Fenced areas
  • Functional layout

Tags

RECENTLY REPLACED ROOFDETACHED SHED WORKSHOPSPACIOUS LOTMATURE TREESFENCED AREASFUNCTIONAL LAYOUT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $578 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.6% vs local median 3.3% in Pensacola — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#53 in FL, #924 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+.
  • Escambia (suburban): math 40% / reading 45% proficiency, ranked #56 of 73 in FL (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Global Learning Academy (math 11% / reading 19%, grade F, #2,132 of 2,144 statewide, top 100%, 470 students, 90% FRL); J. H. Workman Middle School (math 20% / reading 27%, grade F, #536 of 571 statewide, top 95%, 705 students, 72% FRL); Pensacola High School (math 29% / reading 50%, grade F, #304 of 667 statewide, top 47%, 1,229 students, 55% FRL).
  • Zoned-school proficiency averages 26% at this address vs 42% district-wide (-16 pts) — the specific schools serving this property underperform the Escambia average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+5.4%/yr); 161 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,479 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).
  • At $1,671/mo this rent would consume 45% of the median local household income ($44k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Escambia County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $31k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $103,400 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
12.59%
Cash-on-cash
22.50%
DSCR
2.00
GRM
5.5

CMA / ARV

ARV (median comp)
$198,527
List price
$110,000
Delta
-44.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1210 W Gonzalez St 0.06mi 3/2.0 888 (+2%) 11mo $207,777 $234 81
660 W Lloyd St 0.34mi 3/1.0 946 (+8%) 8mo $95,000 $100 64
807 W Desoto St 0.36mi 3/1.0 920 (+6%) 13mo $82,500 $90 63
1101 W Lloyd St 0.07mi 2/2.0 (-1) 999 (+15%) 2mo $265,000 $265 61
2010 N G St 0.59mi 2/1.0 (-1) 900 (+3%) 6mo $172,000 $191 57
604 W Avery St 0.56mi 2/1.0 (-1) 844 (-3%) 12mo $109,500 $130 54
1720 W Avery St 0.62mi 3/1.0 936 (+7%) 10mo $60,000 $64 50
414 N D St 0.57mi 3/1.0 780 (-11%) 7mo $130,000 $167 50
1910 W Lloyd St 0.43mi 2/1.0 (-1) 988 (+13%) 4mo $120,000 $121 50
602 W Jackson St 0.62mi 2/2.0 (-1) 900 (+3%) 9mo $289,000 $321 49
811 W Jordan St 0.66mi 2/1.0 (-1) 800 (-8%) 6mo $165,000 $206 46
1114 N Q St 0.63mi 2/1.0 (-1) 768 (-12%) 1mo $115,000 $150 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.4% rent growth · sell at horizon

5-year hold
IRR
18.0%
Equity multiple
1.75×
Total profit
$23,105
Equity at exit
$16,401
10-year hold
IRR
28.1%
Equity multiple
3.77×
Total profit
$85,352
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
17 active · 10 under contract
Months of supply
7.8 mo (13%/mo absorbed)
Median asking
$189,000 ($211/sqft)
Median days on market
71 d
This list price
12% of active listings are priced below it
ARV vs active asking
+7.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 32501

Rents YoY
5.4%
Active inventory
161
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,671 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$120 /mo · $1,440/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$351
Net cashflow
$578

Break-even live

Break-even rent $940
Max offer price $110,000
Occupancy floor 60%

Sensitivity live

Price -10% $640 -5% $609 +0% $578 +5% $546 +10% $515
Rent -10% $446 -5% $512 +0% $578 +5% $644 +10% $710
Rate -1.0pp $633 -0.5pp $606 base $578 +0.5pp $549 +1.0pp $520

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
811 N D St Pensacola, FL 2.0 2.0 1035 $1,395 $1.35 72d 1 0.32mi
624 N G St Pensacola, FL 3.0 1.0 1041 $1,450 $1.39 15d 1 0.34mi
1717 W Cervantes St Pensacola, FL 2.0 2.0 999 $1,169 $1.17 15d 4 0.38mi
510 N G St Pensacola, FL 2.0 1.0 704 $850 $1.21 72d 1 0.42mi
1918 W Strong St Unit B Pensacola, FL 2.0 1.0 870 $950 $1.09 63d 1 0.44mi
615 N A St Pensacola, FL 3.0 2.0 1122 $1,700 $1.52 15d 1 0.56mi
418 N C St Pensacola, FL 3.0 2.0 1017 $2,695 $2.65 15d 1 0.58mi
1804 W Belmont St Unit A Pensacola, FL 3.0 1.0 925 $995 $1.08 70d 1 0.60mi
2303 W Brainerd St Pensacola, FL 2.0 1.0 955 $1,100 $1.15 72d 1 0.64mi
721 W Jordan St Pensacola, FL 3.0 2.0 1030 $1,895 $1.84 15d 1 0.72mi
721 W Jordan St Pensacola, FL 3.0 2.0 1030 $1,895 $1.84 72d 1 0.72mi
2202 N E St Pensacola, FL 3.0 2.0 1080 $1,650 $1.53 15d 1 0.77mi
406 N S St Pensacola, FL 2.0 1.0 806 $1,195 $1.48 15d 1 0.88mi
2310 N Baylen St Pensacola, FL 2.0 1.0 660 $1,350 $2.05 72d 1 1.04mi
220 W Chase St Pensacola, FL 2.0 1.0 648 $1,250 $1.93 15d 1 1.06mi
2101 W Romana St Unit A Pensacola, FL 2.0 1.0 588 $1,250 $2.13 63d 1 1.08mi
2101 W Romana St Unit A Pensacola, FL 2.0 1.0 588 $1,250 $2.13 72d 1 1.08mi
51 S Coyle St Pensacola, FL 1.0–3.0 1.0–2.0 1171 $3,283 $2.80 15d 15 1.10mi
1011 Doctor M.L.K. Jr Dr Unit B Pensacola, FL 2.0 1.0 877 $1,200 $1.37 72d 1 1.21mi
350 S C St Pensacola, FL 3.0 1.5 1100 $1,750 $1.59 15d 1 1.23mi
1106 Doctor Martin Luther King Junior Dr Unit A Pensacola, FL 2.0 1.0 762 $1,295 $1.70 63d 1 1.23mi
1106 Doctor Martin Luther King Junior Dr Unit A Pensacola, FL 2.0 1.0 762 $1,275 $1.67 15d 1 1.23mi
980 W Zarragossa St Pensacola, FL 3.0 1.5 1100 $2,200 $2.00 15d 1 1.24mi
3202 W Lee St Pensacola, FL 2.0 1.0 680 $995 $1.46 63d 1 1.26mi
307 E La Rua St Pensacola, FL 2.0 1.0 826 $1,575 $1.91 70d 1 1.28mi
3206 W Lee St Unit A Pensacola, FL 2.0 1.0 800 $1,550 $1.94 63d 1 1.28mi
390 S Clubbs St Pensacola, FL 3.0 1.0–2.0 1002 $3,045 $3.04 15d 46 1.29mi
407 S A St Pensacola, FL 2.0 1.5 822 $1,950 $2.37 15d 1 1.31mi
1301 N 6th Ave Pensacola, FL 3.0 1.0 1000 $1,281 $1.28 15d 1 1.32mi
422 N Davis Hwy Pensacola, FL 2.0 1.5 941 $1,995 $2.12 15d 1 1.40mi
2904 Berwick St Unit 1310516P Pensacola, FL 1.0–3.0 1.0–2.0 1017 $2,185 $2.15 15d 3 1.43mi
419 N Wentworth St Pensacola, FL 2.0 1.0 1100 $1,195 $1.09 72d 1 1.43mi
101 E Romana St Pensacola, FL 3.0 1.0–2.0 987 $2,555 $2.59 15d 15 1.46mi

Property features AI

Finance

Other
Lot is approximately 0.175 acresBuilding area about 902 square feetNot new construction
Financial info
Not specified
HOA & community
No homeowners association

Exterior

Parking
Driveway with open parking
Security
Not specified
Utilities
Copper electrical wiringPublic sewer
Home design
One-story frame houseNot attached to another propertyResale property
Construction
Frame constructionSlab foundationBuilt as one level
Exterior features
Shingle roofPublic waterPaved, publicly maintained road

Interior

Kitchen
Eat-in kitchenElectric water heater
Bedrooms
Master bedroom on the first floor
Flooring
HardwoodVinyl
Bathrooms
1 full bathroom
Heating & cooling
Space heaterWall/window cooling unitsCeiling fans
Interior features
Hardwood and vinyl flooringInsulated walls
Laundry & utility
Not specified

Listing history 50 events

  1. 2026-08-08
    days on market $110,000 Active 86 DOM
  2. 2026-08-07
    days on market $110,000 Active 85 DOM
  3. 2026-08-06
    days on market $110,000 Active 84 DOM
  4. 2026-08-05
    days on market $110,000 Active 83 DOM
  5. 2026-08-04
    days on market $110,000 Active 82 DOM
  6. 2026-08-03
    days on market $110,000 Active 81 DOM
  7. 2026-07-31
    days on market $110,000 Active 78 DOM
  8. 2026-07-30
    days on market $110,000 Active 77 DOM
  9. 2026-07-29
    days on market $110,000 Active 76 DOM
  10. 2026-07-27
    days on market $110,000 Active 74 DOM
  11. 2026-07-25
    days on market $110,000 Active 72 DOM
  12. 2026-07-23
    days on market $110,000 Active 70 DOM
  13. 2026-07-22
    days on market $110,000 Active 69 DOM
  14. 2026-07-21
    days on market $110,000 Active 68 DOM
  15. 2026-07-18
    days on market $110,000 Active 65 DOM
  16. 2026-07-16
    days on market $110,000 Active 63 DOM
  17. 2026-07-16
    days on market $110,000 Active 62 DOM
  18. 2026-07-14
    days on market $110,000 Active 61 DOM
  19. 2026-07-14
    days on market $110,000 Active 60 DOM
  20. 2026-07-12
    days on market $110,000 Active 59 DOM
  21. 2026-07-11
    days on market $110,000 Active 58 DOM
  22. 2026-07-10
    days on market $110,000 Active 57 DOM
  23. 2026-07-09
    days on market $110,000 Active 56 DOM
  24. 2026-07-08
    days on market $110,000 Active 55 DOM
  25. 2026-07-07
    days on market $110,000 Active 54 DOM
  26. 2026-07-06
    days on market $110,000 Active 53 DOM
  27. 2026-07-05
    days on market $110,000 Active 52 DOM
  28. 2026-07-04
    days on market $110,000 Active 51 DOM
  29. 2026-07-03
    days on market $110,000 Active 50 DOM
  30. 2026-07-02
    days on market $110,000 Active 49 DOM
  31. 2026-07-01
    days on market $110,000 Active 48 DOM
  32. 2026-06-30
    days on market $110,000 Active 47 DOM
  33. 2026-06-29
    days on market $110,000 Active 46 DOM
  34. 2026-06-28
    days on market $110,000 Active 45 DOM
  35. 2026-06-28
    days on market $110,000 Active 44 DOM
  36. 2026-06-27
    days on market $110,000 Active 43 DOM
  37. 2026-06-25
    days on market $110,000 Active 41 DOM
  38. 2026-06-23
    days on market $110,000 Active 39 DOM
  39. 2026-06-21
    days on market $110,000 Active 38 DOM
  40. 2026-06-18
    days on market $110,000 Active 35 DOM
  41. 2026-06-17
    days on market $110,000 Active 34 DOM
  42. 2026-06-16
    days on market $110,000 Active 33 DOM
  43. 2026-06-15
    days on market $110,000 Active 32 DOM
  44. 2026-06-14
    days on market $110,000 Active 30 DOM
  45. 2026-06-10
    days on market $110,000 Active 27 DOM
  46. 2026-06-09
    days on market $110,000 Active 26 DOM
  47. 2026-06-08
    days on market $110,000 Active 25 DOM
  48. 2026-06-07
    days on market $110,000 Active 24 DOM
  49. 2026-06-03
    days on market $110,000 Active 20 DOM
  50. 2026-06-02
    days on market $110,000 Active 19 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,440 · $120/mo
Projected year-2 tax
$1,440 · $120/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,054
− Mortgage interest
−$6,162
− Property taxes
−$1,440
− Insurance
−$550
− Repairs & maintenance
−$1,604
− Management
−$1,604
− Depreciation
−$3,200
Taxable income
$5,493
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,318
After-tax cash flow
$5,612/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Poor 20/100 Extensive rehab Est. rehab $43,600–$78,480 screening

This property requires extensive renovations, including structural repairs, kitchen and bathroom updates, and landscaping. Immediate repairs and maintenance are needed to stabilize the property before any significant value can be added.

Deferred maintenance Est. $70,000–$210,000 screening

  • Major Roof (roof) — No roof visible in photos
  • Major Hvac (hvac) — No HVAC unit visible in photos
  • Major Windows (windows) — No windows visible in photos
  • Major Electrical (electrical) — No electrical panel visible in photos
  • Major Plumbing (plumbing) — No plumbing fixtures visible in photos
  • Major Exterior (exterior) — No exterior walls or siding visible in photos
  • Major Other — No other components visible in photos

Repairs flagged

  • Major Exposed subfloor in kitchen and bath — Structural damage
  • Major Missing cabinets and countertops in kitchen — Aesthetic and functional issues
  • Major Missing fixtures in bathroom — Aesthetic and functional issues
  • Major Damaged fencing — Safety hazard

Value-add opportunities

  • Both Landscaping and vegetation removal — Improves curb appeal and safety
  • Both Kitchen and bathroom renovations — Updates the living spaces and increases value
  • Both Re-roofing — Reduces major repair costs and improves property value

ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 25/100

Zoned Schools

Elementary Global Learning Academy F FL #2,132/2,144 Nat'l #36,250/41,679 Middle Warrington Middle School F FL #553/571 Nat'l #11,382/14,009 High Pensacola High School F FL #304/667 Nat'l #8,293/17,239

Schools (NCES district)

District
Escambia
NCES district ID
1200510
Math proficiency
40% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$44,649
Composite
36.04/100
National rank
#4773
State rank
#56 of 73 in FL
A Composite livability gradescore 83/100

Livability — Pensacola

Score
83/100
State rank
#53
US rank
#924

Category grades

Amenities A Commute A+ Cost of living A+ Crime B Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pensacola, FL
County
Escambia County · 334,637 people
City population
237,636
Metro
Pensacola-Ferry Pass-Brent, FL
Population (ZIP)
11,036
Household income
$44,139
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
14% of renters

Population outlook (Escambia County) Hauer SSP2

Today (2025)
334,637 people
By 2030
345,779 · +3.3%
By 2040
364,828 · +9.0%
By 2050
378,514 · +13.1%
By 2075
403,220 · +20.5%
By 2100
386,125 · +15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Black 45% White 42% Two or more races 8% Hispanic / Latino 5%
Common ancestry
Subsaharan African 2% Italian 2% Slovak 2%
Foreign-born
2% · Canada, Vietnam
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Escambia

2024 margin
R (+19.5) · D 39.7% · R 59.2% · Other 1.1%
2008→2024 swing
-0.2pp no change · 2008: -19.3pp · 2024: -19.5pp
All cycles
2024: R+19.5 2020: R+15.1 2016: R+20.6 2012: R+20.6 2008: R+19.3

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-05-14 Listed $110,000 PARMLS

Property tax history

+43.1%/yr

Latest (2025): $1,440 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…