CashFlowRE
Sign in Sign up
6001 07 Tullis Dr Fourplex
C+ Composite 61.11
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • ARV discount +4.5/15.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Rent growth +0.2/5.0
  • Appreciation +0.0/10.0

$429,900

6001 07 Tullis Dr · New Orleans, LA 70131
8 bd · 4.0 ba · 4,912 sqft · MultiFamily public records · 1 Days on market
Built 1970 7,801 sqft lot $88/sqft · 9% above area Est $403k · 7% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Calling all Investors!!! 4-Plex located in Algiers, the Westbank of New Orleans! Each unit is 3 bedroom, 2 full bathrooms, and two stories. Currently 3 of 4 units are leased and collecting $4,456 in total rents. Each unit includes Range/Oven and Refrigerator, and Washer/Dryer Hookups. Each unit is separately metered for Electric and water utilities. Great investment opportunity or chance to live in one unit, and rent the other 3! Great location for commuting, quick access to the GNO or Belle Chasse.

Key facts

  • 4-plex
  • Washer/dryer hookups
  • Leased units

Tags

4-PLEXLEASED UNITSRANGE/OVENREFRIGERATORWASHER/DRYER HOOKUPSSEPARATELY METERED

Property features AI

Finance

  • Other: Tenants pay electricity and water
  • Financial info: Four-unit investment property; Reported rents for units include $1,500, $1,606, and $1,350 (other unit rent shown in data as actual/total where provided)

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer
  • Home design: Two-story multifamily building
  • Construction: Brick and wood siding exterior; Shingle roof; Slab foundation; Built with average condition
  • Exterior features: City lot with rectangular dimensions (approximately 60 x 132); Balcony

Interior

  • Bedrooms: Four 3-bedroom units (unit numbers 6001, 6003, 6005, 6007)
  • Bathrooms: Eight full bathrooms (each unit has 2 full bathrooms)
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Balcony

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 3-bed/2.0-bath units multifamily listed at $430k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $355/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $430k).
  • Cap rate 11.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-9.2%/yr); 274 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $5,708/mo this rent would consume 110% of the median local household income ($62k/yr) (locally 707% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $262k; list at $430k implies a 64% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $429,900

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.33%
Cap rate
11.44%
Cash-on-cash
18.40%
DSCR
1.82
GRM
6.3

CMA / ARV

ARV (median comp)
$403,130
List price
$429,900
Delta
6.64%
Verdict
FAIR
Comps
11 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
0.9%
Equity multiple
1.03×
Total profit
$4,130
Equity at exit
$64,099
10-year hold
IRR
7.2%
Equity multiple
1.46×
Total profit
$55,952
Equity at exit
$37,170

Cash invested: $120,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70131

Home prices YoY
-12.0%
Rents YoY
-9.2%
Active inventory
274
Price-to-rent
25.1×

Monthly cashflow live

Estimated rent
$5,708 high interval (Pro) →
Mortgage (P&I)
$2,254
Tax from tax record
$230 /mo · $2,766/yr
Insurance
$179
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$1,199
Net cashflow
$1,419

Break-even live

Break-even rent $3,912
Max offer price $429,900
Occupancy floor 70%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $5,708

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$107,475
Closing costs
$12,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 32 events

  1. 2026-06-17
    days on marketlisting id $429,900 Active 1 DOM
    Show marketing remark (504 chars)

    Calling all Investors!!! 4-Plex located in Algiers, the Westbank of New Orleans! Each unit is 3 bedroom, 2 full bathrooms, and two stories. Currently 3 of 4 units are leased and collecting $4,456 in total rents. Each unit includes Range/Oven and Refrigerator, and Washer/Dryer Hookups. Each unit is separately metered for Electric and water utilities. Great investment opportunity or chance to live in one unit, and rent the other 3! Great location for commuting, quick access to the GNO or Belle Chasse.

  2. 2026-06-16
    days on market $429,900 Active 61 DOM
  3. 2026-06-15
    days on market $429,900 Active 60 DOM
  4. 2026-06-13
    days on market $429,900 Active 58 DOM
  5. 2026-06-10
    days on market $429,900 Active 55 DOM
  6. 2026-06-09
    days on market $429,900 Active 54 DOM
  7. 2026-06-08
    days on market $429,900 Active 53 DOM
  8. 2026-06-07
    days on market $429,900 Active 52 DOM
  9. 2026-06-05
    days on market $429,900 Active 49 DOM
  10. 2026-06-03
    days on market $429,900 Active 48 DOM
  11. 2026-06-02
    days on market $429,900 Active 47 DOM
  12. 2026-06-01
    days on market $429,900 Active 46 DOM
  13. 2026-05-31
    days on market $429,900 Active 45 DOM
  14. 2026-04-16
    listed $429,900 Active 504-char remark
  15. 2026-04-16
    listed $429,900 Active 505-char remark
  16. 2026-03-24
    price $429,900
  17. 2026-03-24
    price $429,900
  18. 2025-12-03
    price $440,000
  19. 2025-12-03
    price $440,000
  20. 2025-10-15
    listed $450,000 Active
  21. 2019-08-30
    soldstatus $261,750
  22. 2019-08-29
    soldstatus $164,000 Closed
  23. 2019-07-31
    status Pending
  24. 2019-07-17
    listed $179,000 Active
  25. 2019-07-17
    listed $179,000
  26. 2019-02-28
    price $184,000
  27. 2018-11-15
    listed $184,000
  28. 2018-10-05
    historical
  29. 2018-08-30
    listed $197,000 Active
  30. 2018-08-30
    listed $197,000
  31. 1996-10-21
    soldstatus $65,250
  32. 1995-05-19
    soldstatus $115,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,766 · $230/mo
Projected year-2 tax
$2,766 · $230/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 76% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$68,496
− Mortgage interest
−$24,081
− Property taxes
−$2,766
− Insurance
−$7,268
− Repairs & maintenance
−$5,480
− Management
−$5,480
− Depreciation
−$12,506
Taxable income
$10,916
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,620
After-tax cash flow
$14,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,151
Household income
$62,389
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
707.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 62% White 20% Hispanic / Latino 11% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 2% Dominican 2%
Common ancestry
Lithuanian 4% Hispanic 1%
Foreign-born
8% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 9% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -28.08%
Current HPI
206.7552
Rent YoY
▼ -9.23%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+273.8% since first listed
20 events — show timeline
  • 2026-06-17 Listed $429,900 GSREIN
  • 2026-06-17 Listed $429,900 AcadianaMLS
  • 2026-04-16 Listed $429,900 AcadianaMLS
  • 2026-03-24 Price Changed $429,900 AcadianaMLS
  • 2026-03-24 Price Changed $429,900 GSREIN
  • 2025-12-03 Price Changed $440,000 AcadianaMLS
  • 2025-12-03 Price Changed $440,000 GSREIN
  • 2025-10-15 Listed $450,000 AcadianaMLS
  • 2019-08-30 Sold (Public Records) $261,750 Public Records
  • 2019-08-29 Sold (MLS) $164,000 GSREIN
  • 2019-07-31 Pending GSREIN
  • 2019-07-17 Listed $179,000 AcadianaMLS
  • 2019-07-17 Listed $179,000 GSREIN
  • 2019-02-28 Price Changed $184,000 GSREIN
  • 2018-11-15 Listed $184,000 AcadianaMLS
  • 2018-10-05 Listing Removed GSREIN
  • 2018-08-30 Listed $197,000 AcadianaMLS
  • 2018-08-30 Listed $197,000 GSREIN
  • 1996-10-21 Sold (Public Records) $65,250 Public Records
  • 1995-05-19 Sold (Public Records) $115,000 Public Records

Property tax history

+0.9%/yr

Latest (2026): $2,766 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…