19 Conestoga Mnr · Akron, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 14.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.4/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$85,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BRAND NEW 2025 SKYLINE COLONY SINGLEWIDE 14x66. 3 beds, 2 baths. $450 monthly lot rent - all ages community, pets allowed. Enjoy farmland views and fishing in Cocalico Creek. Conestoga Manor mobile home park is located at 3868 Oregon Pike on RT 272 just 2 miles south of Brownstown along Cocalico Creek. (Do not follow GPS for 19 Conestoga Manor to Leola)
Key facts
- Built 2025
- Listed 102 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $86k.
Deal economics
- At list price, monthly cash flow is $869 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $86k).
- Recommended offer: $78k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 72/100 on livability (#638 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Conestoga Valley SD (suburban): math 43% / reading 59% proficiency, ranked #156 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 26 active listings in the ZIP; solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $591 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.16% ✓
- Cap rate
- 18.49%
- Cash-on-cash
- 43.56%
- DSCR
- 2.94
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $92,808
- List price
- $85,500
- Delta
- -7.87%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.5%
- Equity multiple
- 2.73×
- Total profit
- $41,520
- Equity at exit
- $12,748
- IRR
- 46.8%
- Equity multiple
- 5.49×
- Total profit
- $107,536
- Equity at exit
- $7,392
Cash invested: $23,940 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17540
- Home prices YoY
- -27.3%
- Active inventory
- 26
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,848 medium interval (Pro) →
- Mortgage (P&I)
- −$448
- Tax est. 1.5%
- −$107 /mo · $1,282/yr
- Insurance
- −$36
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$388
- Net cashflow
- $869
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,375
- Closing costs
- $2,565
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-02status Pending 357-char remark
Show marketing remark (357 chars)
BRAND NEW 2025 SKYLINE COLONY SINGLEWIDE 14x66. 3 beds, 2 baths. $450 monthly lot rent - all ages community, pets allowed. Enjoy farmland views and fishing in Cocalico Creek. Conestoga Manor mobile home park is located at 3868 Oregon Pike on RT 272 just 2 miles south of Brownstown along Cocalico Creek. (Do not follow GPS for 19 Conestoga Manor to Leola)
-
2026-01-20$85,500 Active 357-char remark
Show marketing remark (357 chars)
BRAND NEW 2025 SKYLINE COLONY SINGLEWIDE 14x66. 3 beds, 2 baths. $450 monthly lot rent - all ages community, pets allowed. Enjoy farmland views and fishing in Cocalico Creek. Conestoga Manor mobile home park is located at 3868 Oregon Pike on RT 272 just 2 miles south of Brownstown along Cocalico Creek. (Do not follow GPS for 19 Conestoga Manor to Leola)
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,175
- − Mortgage interest
- −$4,789
- − Property taxes
- −$1,282
- − Insurance
- −$428
- − Repairs & maintenance
- −$1,774
- − Management
- −$1,774
- − Depreciation
- −$2,487
- Taxable income
- $9,641
- Est. tax owed @ 24.0%
- −$2,314
- After-tax cash flow
- $8,114/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Conestoga Valley SD
- NCES district ID
- 4206480
- Math proficiency
- 43% ▼ -8.00%
- Reading proficiency
- 59% ▼ -11.00%
- Median HH income
- $56,234
- Composite
- 44.15/100
- National rank
- #2861
- State rank
- #156 of 539 in PA
Livability — Akron
- Score
- 72/100
- State rank
- #638
- US rank
- #6217
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lancaster County · 390,309 people
- City population
- 4,823
- Metro
- Lancaster, PA
- Population (ZIP)
- 10,728
- Household income
- $91,895
- Rent vs Own
- Severe rent burden
- 159.0
Population outlook (Lancaster County) Hauer SSP2
- Today (2025)
- 561,011 people
- By 2030
- 570,969 · +1.8%
- By 2040
- 585,929 · +4.4%
- By 2050
- 591,056 · +5.4%
- By 2075
- 594,747 · +6.0%
- By 2100
- 558,850 · -0.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 10% Two or more races 8% Asian 5% Black 3%
- Hispanic origin (detail)
- Puerto Rican 8%
- Common ancestry
- Scandinavian 3% Italian 3% Romanian 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 79% English-only · German/W. Germanic 10% Spanish 5% Other Asian/Pacific 2%
Political lean MEDSL · Lancaster
- 2024 margin
- R (+15.9) · D 41.5% · R 57.5%
- 2008→2024 swing
- -4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
- All cycles
- 2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.94%
- Current HPI
- 260.303
- Rent YoY
- —
- Metro
- Lancaster, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
2 events — show timeline
- 2026-05-02 Pending — BRIGHT MLS
- 2026-01-20 Listed $85,500 BRIGHT MLS
Property tax history
-1.0%/yrLatest (2026): $150 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…