1108 Big Sewickley Creek Rd · Economy, PA
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $2,026 – $9,024
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +3.8/5.0
- Livability +3.5/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This bungalow-style home offers a rare combination of natural beauty and opportunity. The standout feature is the stunning crystal-clear creek running along the rear of the generous lot — a truly peaceful backdrop you'll never tire of. Expansive green lawns, mature trees, and a covered front deck create inviting outdoor spaces. Inside, the home offers a practical layout with a welcoming entryway, a cozy living room, a separate den/media room, and a spacious eat-in kitchen with gas cooking and backyard views. The primary bedroom is a quiet retreat, and the bathroom has already been tastefully updated with a walk-in glass shower and modern finishes. The full basement adds laundry, mecha
Key facts
- Covered front deck
- Crystal-clear creek
- Mature trees
Tags
Property features AI
Exterior
- Utilities: Public sewer; Well water
- Home design: Single-story frame home; Resale property
- Construction: Frame construction
- Exterior features: Waterfront property with water access; Lot dimensions approximately 242 x 159 x 250 x 121
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Full, walk-up basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $110k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $87 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Cap rate 12.3% vs local median 2.3% in Economy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#855 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D, amenities F, commute F.
- Ambridge Area SD (suburban): math 23% / reading 48% proficiency, ranked #408 of 539 in PA (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 137 active listings in the ZIP; high-income renter base; 272 units permitted in Beaver County in 2024 (80 in 5+ unit buildings).
- This rent is only 15% of the median local income ($133k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Beaver County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: flood insurance adds $460/mo; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.50% ✓
- Cap rate
- 12.26%
- Cash-on-cash
- 21.33%
- DSCR
- 1.95
- GRM
- 5.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.7%
- Equity multiple
- 0.61×
- Total profit
- $-11,978
- Equity at exit
- $16,401
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-2,047
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15143
- Active inventory
- 137
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,655 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax est. 1.5%
- −$138 /mo · $1,650/yr
- Insurance
- −$46
- Flood insurance flood zone
- −$460 /mo · $5,525/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $87
Break-even live
Sensitivity live
| Price | -10% $163 | -5% $125 | +0% $87 | +5% $49 | +10% $11 |
|---|---|---|---|---|---|
| Rent | -10% $-44 | -5% $22 | +0% $87 | +5% $152 | +10% $218 |
| Rate | -1.0pp $142 | -0.5pp $115 | base $87 | +0.5pp $58 | +1.0pp $29 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-18days on market $110,000 Active 6 DOM
-
2026-06-17days on market $110,000 Active 5 DOM
-
2026-06-16days on market $110,000 Active 4 DOM
-
2026-06-15days on market $110,000 Active 3 DOM
-
2026-06-13remarks 693-char remark
-
2026-06-13$110,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,862
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,650
- − Insurance
- −$6,075
- − Repairs & maintenance
- −$1,589
- − Management
- −$1,589
- − Depreciation
- −$3,200
- Taxable loss
- −$403
- Est. tax savings @ 24.0%
- +$97
- After-tax cash flow
- $1,140/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This bungalow-style home offers a good condition with a good curb appeal and a practical layout. It has minor repairs and maintenance needs, making it a good candidate for cosmetic upgrades to enhance its resale and rental value.
Repairs flagged
- Minor Exterior siding — Some discoloration noted.
- Minor Landscaping — Some areas of the lawn need trimming.
- Minor Interior paint — Some areas of the paint appear slightly faded.
Value-add opportunities
- Resale Painting the exterior siding — Fresh paint can enhance curb appeal.
- Both Landscaping improvements — A well-maintained lawn and landscaping can increase both resale and rental value.
- Resale Interior paint touch-ups — Fresh paint can make the interior look more inviting and modern.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Some discoloration noted. | Minor | $500–3,000 |
| Landscaping · Some areas of the lawn need trimming. | Minor | $500–3,000 |
| Interior paint · Some areas of the paint appear slightly faded. | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $1,500–9,000 |
Value-add ROI direction
- Resale Painting the exterior siding — Fresh paint can enhance curb appeal. ↑
- Both Landscaping improvements — A well-maintained lawn and landscaping can increase both resale and rental value. ↑
- Resale Interior paint touch-ups — Fresh paint can make the interior look more inviting and modern. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Ambridge Area SD
- NCES district ID
- 4202440
- Math proficiency
- 23% ▼ -12.00%
- Reading proficiency
- 48% ▼ -10.00%
- Median HH income
- $49,514
- Composite
- 30.62/100
- National rank
- #6190
- State rank
- #408 of 539 in PA
Livability — Economy
- Score
- 69/100
- State rank
- #855
- US rank
- #8973
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Economy, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 9,574
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 21,851
- Household income
- $132,674
- Rent vs Own
- Severe rent burden
- 408.0
Population outlook (Beaver County) Hauer SSP2
- Today (2025)
- 164,976 people
- By 2030
- 161,449 · -2.1%
- By 2040
- 151,752 · -8.0%
- By 2050
- 141,155 · -14.4%
- By 2075
- 118,142 · -28.4%
- By 2100
- 91,740 · -44.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Asian 8% Two or more races 4% Black 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 6% Slovak 2% Italian 2%
- Foreign-born
- 8% · China, Canada
- Languages at home
- 90% English-only · Other Asian/Pacific 3% Other Indo-European 3% Chinese 1%
Political lean MEDSL · Beaver
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -17.9pp toward R · 2008: -2.8pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+17.7 2016: R+20.1 2012: R+6.6 2008: R+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -209.16%
- Current HPI
- 262.7986
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-06 Listed $110,000 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…