240 Mantua St · Park Forest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This inviting ranch home is ideally positioned on a desirable corner lot, featuring a fully fenced yard for added privacy and a spacious tiered deck. Inside, enjoy a cozy fireplace in the living room and vaulted ceilings that enhance the bright, welcoming family room. The eat-in kitchen flows effortlessly into the main living space, creating a functional and comfortable layout. Designed with versatility in mind, this home offers the perfect blend of indoor comfort and outdoor living. Fantastic value with great potential.
Key facts
- Spacious tiered deck
- Eat-in kitchen
- Cozy fireplace
Tags
Property features AI
Finance
- Other: Property offers school bus service, commuter bus and train access, and interstate access; Property not currently leased; Possession at closing
- HOA & community: No master association fee required
Exterior
- Parking: 3 parking spaces; Attached and detached garage options; garage owned; Asphalt parking
- Utilities: Water source: Lake Michigan; Public sewer; Gas water heater
- Home design: Detached single-family ranch (1 story); Model: 410 Ranch; Fee simple ownership; Built approximately 71–80 years ago; Built before 1978
- Construction: Vinyl siding; Asphalt roof; Concrete perimeter foundation; Approximately 1,241 total finished square feet
- Exterior features: Deck; Fenced yard; Corner lot on a cul-de-sac; Lot dimensions approximately 96 x 109
Interior
- Kitchen: Kitchen with eating area/table space (approximately 13 x 12)
- Bedrooms: 3 bedrooms (all on the main level); Bedroom dimensions: two bedrooms 10 x 10, master bedroom 12 x 11
- Flooring: Carpet in living room and family room
- Bathrooms: 1 full bathroom; Soaking tub
- Heating & cooling: Natural gas heating; Central air; Wall unit(s)
- Interior features: First-floor bedroom; First-floor full bathroom; 7 rooms total; Ceiling fan(s); Water heater (gas); Screens and drapes on windows; Unfinished attic; Combined dining and living room; Soaking tub; One fireplace in the living room
- Laundry & utility: Main-level laundry with gas dryer hookup, utility sink, in-unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $807 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
- Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
- Cap rate 14.4% vs local median 9.5% in Park Forest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#148 in IL, #2,726 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities F.
- Rich Twp Hsd 227 (suburban): math 5% / reading 12% proficiency, ranked #577 of 620 in IL (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 106 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
- This rent runs 40% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $78k; list at $120k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.73% ✓
- Cap rate
- 14.37%
- Cash-on-cash
- 28.83%
- DSCR
- 2.28
- GRM
- 4.8
CMA / ARV
- ARV (on-the-fly)
- $153,884
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 223 Miami St | 0.16mi | 3/1.0 | 1,162 (-6%) | 1mo | $166,000 | $143 | 81 |
| 210 Marquette St | 0.32mi | 3/1.0 | 1,269 (+2%) | 1mo | $153,000 | $121 | 81 |
| 360 Niagara St | 0.42mi | 3/1.0 | 1,231 (-1%) | 0mo | $150,000 | $122 | 79 |
| 308 Minocqua St | 0.24mi | 3/1.0 | 1,148 (-8%) | 1mo | $139,000 | $121 | 75 |
| 287 Mohawk St | 0.12mi | 3/1.0 | 1,408 (+14%) | 1mo | $175,000 | $124 | 71 |
| 140 Nashua St | 0.42mi | 3/1.0 | 1,313 (+6%) | 1mo | $103,000 | $78 | 70 |
| 410 Indianwood Blvd | 0.33mi | 3/1.0 | 1,100 (-11%) | 0mo | $135,000 | $123 | 65 |
| 434 Shabbona Dr | 0.34mi | 3/1.0 | 1,092 (-12%) | 0mo | $177,900 | $163 | 64 |
| 425 Neosho St | 0.54mi | 3/1.0 | 1,092 (-12%) | 1mo | $169,900 | $156 | 54 |
| 339 Blackhawk Dr | 0.38mi | 3/2.0 | 1,417 (+14%) | 1mo | $234,200 | $165 | 54 |
| 181 Nanti St | 0.70mi | 3/1.0 | 1,092 (-12%) | 1mo | $179,999 | $165 | 46 |
| 356 Waverly St | 0.63mi | 3/2.0 | 1,419 (+14%) | 2mo | $120,000 | $85 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.2%
- Equity multiple
- 1.95×
- Total profit
- $31,975
- Equity at exit
- $17,877
- IRR
- 31.1%
- Equity multiple
- 3.80×
- Total profit
- $94,121
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60466
- Home prices YoY
- -21.1%
- Active inventory
- 106
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $2,070 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax est. 1.5%
- −$150 /mo · $1,798/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$435
- Net cashflow
- $807
Break-even live
Sensitivity live
| Price | -10% $889 | -5% $848 | +0% $807 | +5% $765 | +10% $724 |
|---|---|---|---|---|---|
| Rent | -10% $643 | -5% $725 | +0% $807 | +5% $888 | +10% $970 |
| Rate | -1.0pp $867 | -0.5pp $837 | base $807 | +0.5pp $776 | +1.0pp $744 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 411 Huron St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,200 | $2.01 | 0d | 1 | 0.28mi |
| 277 Somonauk St Park Forest, IL | 3.0 | 1.0 | 966 | $2,000 | $2.07 | 4d | 1 | 0.40mi |
| 372 Oswego St Park Forest, IL | 4.0 | 1.0 | 1200 | $2,600 | $2.17 | 25d | 1 | 0.46mi |
| 111 Nashua St Park Forest, IL | 4.0 | 1.5 | 1500 | $2,500 | $1.67 | 25d | 1 | 0.59mi |
| 490 Shabbona Dr Park Forest, IL | 3.0 | 1.0 | 1300 | $1,895 | $1.46 | 4d | 1 | 0.60mi |
| 194 Monee Rd Park Forest, IL | 3.0 | 1.0 | 1092 | $1,971 | $1.80 | 23d | 1 | 0.73mi |
| 235 Tampa St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,000 | $1.83 | 25d | 1 | 0.78mi |
| 400 Watseka St Park Forest, IL | 4.0 | 2.0 | 1161 | $2,161 | $1.86 | 17d | 1 | 0.94mi |
| 3905 Tower Dr Richton Park, IL | 1.0–2.0 | 1.0–2.0 | 905 | $1,795 | $1.98 | 0d | 19 | 1.11mi |
| 3324 Western Ave Park Forest, IL | 1.0–3.0 | 1.0 | 1026 | $1,995 | $1.94 | 0d | 11 | 1.15mi |
| 11 Fir St Park Forest, IL | 1.0–3.0 | 1.0 | 1026 | $2,069 | $2.02 | 0d | 1 | 1.17mi |
| 4014 Euclid Ln Richton Park, IL | 2.0 | 1.0 | 1100 | $2,100 | $1.91 | 8d | 1 | 1.20mi |
| 4014 Euclid Ln Richton Park, IL | 3.0 | 1.0 | 1100 | $2,100 | $1.91 | 13d | 1 | 1.20mi |
| 4014 Euclid Ln Richton Park, IL | 2.0 | 1.0 | 1100 | $2,100 | $1.91 | 23d | 1 | 1.20mi |
| 22501 Butterfield Rd Unit 22400-311 Richton Park, IL | 2.0 | 1.0 | 882 | $1,360 | $1.54 | 8d | 1 | 1.27mi |
| 22501 Butterfield Rd Unit 22407-204 Richton Park, IL | 2.0 | 1.0 | 837 | $1,325 | $1.58 | 0d | 1 | 1.27mi |
| 22501 Butterfield Rd Unit 22419-109 Richton Park, IL | 2.0 | 1.0 | 798 | $1,310 | $1.64 | 8d | 1 | 1.27mi |
| 22501 Butterfield Rd Unit 22411-514 Richton Park, IL | 2.0 | 1.5 | 1021 | $1,365 | $1.34 | 8d | 1 | 1.27mi |
| 22501 Butterfield Rd Unit 22415-207 Richton Park, IL | 2.0 | 1.5 | 944 | $1,360 | $1.44 | 8d | 1 | 1.27mi |
| 22501 Butterfield Rd Unit 22411-506 Richton Park, IL | 2.0 | 1.0 | 882 | $1,325 | $1.50 | 8d | 1 | 1.27mi |
| 23439 Western Ave Unit C29 Park Forest, IL | 2.0 | 2.0 | 975 | $1,570 | $1.61 | 0d | 1 | 1.31mi |
Listing history 49 events
-
2026-06-21days on market $119,900 Active 59 DOM
-
2026-06-18days on market $119,900 Active 56 DOM
-
2026-06-17days on market $119,900 Active 55 DOM
-
2026-06-16days on market $119,900 Active 54 DOM
-
2026-06-15days on market $119,900 Active 53 DOM
-
2026-06-13days on market $119,900 Active 51 DOM
-
2026-06-09days on market $119,900 Active 47 DOM
-
2026-06-08days on market $119,900 Active 46 DOM
-
2026-06-07days on market $119,900 Active 45 DOM
-
2026-06-04days on market $119,900 Active 42 DOM
-
2026-06-03days on market $119,900 Active 41 DOM
-
2026-06-02days on market $119,900 Active 40 DOM
-
2026-06-01days on market $119,900 Active 39 DOM
-
2026-05-31days on market $119,900 Active 38 DOM
-
2026-05-22price $119,900
-
2026-04-23$124,000 Active
-
2026-03-30historical
-
2025-09-25Active
-
2025-08-23historical
-
2025-08-04price
-
2024-10-31Active
-
2016-08-29historical
-
2016-04-29New
-
2016-03-12historical
-
2015-09-14New
-
2015-08-01historical
-
2015-06-15status Back On Market
-
2015-06-15price
-
2015-06-14historical
-
2015-04-17price
-
2015-02-06price
-
2014-11-11price
-
2014-06-28New
-
2009-10-01soldstatus $77,500
-
2009-09-15soldstatus $76,500 Closed Sale
-
2009-07-24historical Contingent
-
2009-07-03$79,900 New
-
2009-03-27soldstatus $32,500 Closed Sale
-
2009-02-24historical
-
2009-02-23$35,000
-
2008-08-21historical
-
2008-08-09price
-
2008-07-18price
-
2008-07-07
-
2008-07-07
-
2008-07-07historical
-
2006-12-12soldstatus $105,000
-
1993-02-18soldstatus $83,000
-
1991-10-25soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,839
- − Mortgage interest
- −$6,716
- − Property taxes
- −$1,798
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,987
- − Management
- −$1,987
- − Depreciation
- −$3,488
- Taxable income
- $8,262
- Est. tax owed @ 24.0%
- −$1,983
- After-tax cash flow
- $7,696/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rich Twp Hsd 227
- NCES district ID
- 1733420
- Math proficiency
- 5% ▼ -3.00%
- Reading proficiency
- 12% ▬ 0.00%
- Median HH income
- $56,056
- Composite
- 8.93/100
- National rank
- #9885
- State rank
- #577 of 620 in IL
Livability — Park Forest
- Score
- 78/100
- State rank
- #148
- US rank
- #2726
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Park Forest, IL
- County
- Cook County · 4,486,803 people
- City population
- 21,461
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 21,461
- Household income
- $61,654
- Rent vs Own
- Severe rent burden
- 900.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 19% Hispanic / Latino 9% Two or more races 3% Native American 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 2% Iranian 1% Italian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 90% English-only · Spanish 7% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.87%
- Current HPI
- 219.9692
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+49.9% since first listed35 events — show timeline
- 2026-05-22 Price Changed $119,900 MRED as Distributed by MLS Grid
- 2026-04-23 Listed $124,000 MRED as Distributed by MLS Grid
- 2026-03-30 Listing Removed — MRED as Distributed by MLS Grid
- 2025-09-25 Listed — MRED as Distributed by MLS Grid
- 2025-08-23 Listing Removed — MRED as Distributed by MLS Grid
- 2025-08-04 Price Changed — MRED as Distributed by MLS Grid
- 2024-10-31 Listed — MRED as Distributed by MLS Grid
- 2016-08-29 Listing Removed — MRED as Distributed by MLS Grid
- 2016-04-29 Listed — MRED as Distributed by MLS Grid
- 2016-03-12 Listing Removed — MRED as Distributed by MLS Grid
- 2015-09-14 Listed — MRED as Distributed by MLS Grid
- 2015-08-01 Listing Removed — MRED as Distributed by MLS Grid
- 2015-06-15 Relisted — MRED as Distributed by MLS Grid
- 2015-06-15 Price Changed — MRED as Distributed by MLS Grid
- 2015-06-14 Listing Removed — MRED as Distributed by MLS Grid
- 2015-04-17 Price Changed — MRED as Distributed by MLS Grid
- 2015-02-06 Price Changed — MRED as Distributed by MLS Grid
- 2014-11-11 Price Changed — MRED as Distributed by MLS Grid
- 2014-06-28 Listed — MRED as Distributed by MLS Grid
- 2009-10-01 Sold (Public Records) $77,500 Public Records
- 2009-09-15 Sold (MLS) $76,500 MRED as Distributed by MLS Grid
- 2009-07-24 Contingent — MRED as Distributed by MLS Grid
- 2009-07-03 Listed $79,900 MRED as Distributed by MLS Grid
- 2009-03-27 Sold (MLS) $32,500 MRED as Distributed by MLS Grid
- 2009-02-24 Listing Removed — MRED as Distributed by MLS Grid
- 2009-02-23 Listed $35,000 MRED as Distributed by MLS Grid
- 2008-08-21 Listing Removed — MRED as Distributed by MLS Grid
- 2008-08-09 Price Changed — MRED as Distributed by MLS Grid
- 2008-07-18 Price Changed — MRED as Distributed by MLS Grid
- 2008-07-07 Listed — MRED as Distributed by MLS Grid
- 2008-07-07 Listing Removed — MRED as Distributed by MLS Grid
- 2008-07-07 Listed — MRED as Distributed by MLS Grid
- 2006-12-12 Sold (Public Records) $105,000 Public Records
- 1993-02-18 Sold (Public Records) $83,000 Public Records
- 1991-10-25 Sold (Public Records) $80,000 Public Records
Property tax history
+4.2%/yrLatest (2023): $9,516 · +158.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…