CashFlowRE
Sign in Sign up
508 Clough Ave
B- Composite 67.99
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.8/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • ARV discount +7.5/15.0
  • Livability +4.3/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$135,000

508 Clough Ave · Superior, WI 54880
2 bd · 1.0 ba · 888 sqft · Other · 10 Days on market
Built 1888 3,484 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 2-bedroom, 3/4 bath home offers low-maintenance features you'll appreciate. The main level includes easy entry, and the exterior is finished with durable, low-care vinyl siding. Out back, enjoy a fully fenced yard-perfect for pets, play, or relaxing-plus a storage shed for tools and seasonal items. Off-street parking adds everyday convenience. A great option for anyone looking for an updated home with practical outdoor space.

Key facts

  • Storage shed
  • Fully fenced yard
  • Off-street parking

Tags

DURABLE LOW-CARE VINYL SIDINGFULLY FENCED YARDSTORAGE SHEDOFF-STREET PARKINGPRACTICAL OUTDOOR SPACE

Property features AI

Exterior

  • Parking: Concrete parking surface
  • Utilities: City water (connected); City sewer (connected); Natural gas; Electric service by SW L&P
  • Home design: Residential property; Two levels
  • Construction: Frame construction; Crawl space basement; Foundation described as 'Other' with foundation dimensions 16x24 + 12x18
  • Exterior features: Covered front porch; Vinyl exterior; Chain link fencing; Storage shed; Light tree coverage on the lot; City street frontage with sidewalks; Publicly maintained road

Interior

  • Kitchen: Kitchen on main level with range and refrigerator
  • Bedrooms: Two bedrooms (both on upper level)
  • Bathrooms: One three-quarter bathroom on the main floor
  • Heating & cooling: Forced air heating; No central cooling
  • Interior features: Main floor laundry; Dryer; Washer; Range; Refrigerator
  • Laundry & utility: Main floor laundry with washer hookup and electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $135k.

Deal economics

  • At list price, monthly cash flow is $495 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Cap rate 10.7% vs local median 4.6% in Superior — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#21 in WI, #337 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-.
  • Superior School District (suburban): math 23% / reading 34% proficiency, ranked #290 of 342 in WI (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+2.8%/yr); 168 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 110 units permitted in Douglas County in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Douglas County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.8% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $135k implies a 125% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1888 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $135,000

Questions for the listing agent

  1. Built in 1888 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
10.69%
Cash-on-cash
15.71%
DSCR
1.70
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.76% rent growth · sell at horizon

5-year hold
IRR
6.3%
Equity multiple
1.24×
Total profit
$9,226
Equity at exit
$20,129
10-year hold
IRR
15.5%
Equity multiple
2.24×
Total profit
$46,930
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54880

Rents YoY
2.8%
Active inventory
168
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,793 medium interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$158 /mo · $1,893/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$377
Net cashflow
$495

Break-even live

Break-even rent $1,167
Max offer price $135,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
110 E 2nd St Apt 218 Superior, WI 2.0 2.0 971 $2,200 $2.27 21d 1 1.05mi
110 E 2nd St Superior, WI 1.0–2.0 1.0–2.0 778 $2,300 $2.95 13d 8 1.05mi
2009 1/2 Hughitt Ave Superior, WI 2.0 1.0 713 $1,125 $1.58 43d 1 1.31mi

Listing history 8 events

  1. 2026-05-30
    statusdays on market $135,000 Pending 10 DOM
  2. 2026-05-20
    listed $135,000 Active 434-char remark
    Show marketing remark (434 chars)

    This 2-bedroom, 3/4 bath home offers low-maintenance features you'll appreciate. The main level includes easy entry, and the exterior is finished with durable, low-care vinyl siding. Out back, enjoy a fully fenced yard-perfect for pets, play, or relaxing-plus a storage shed for tools and seasonal items. Off-street parking adds everyday convenience. A great option for anyone looking for an updated home with practical outdoor space.

  3. 2026-05-20
    listed $135,000 Active 434-char remark
    Show marketing remark (434 chars)

    This 2-bedroom, 3/4 bath home offers low-maintenance features you'll appreciate. The main level includes easy entry, and the exterior is finished with durable, low-care vinyl siding. Out back, enjoy a fully fenced yard-perfect for pets, play, or relaxing-plus a storage shed for tools and seasonal items. Off-street parking adds everyday convenience. A great option for anyone looking for an updated home with practical outdoor space.

  4. 2026-05-20
    listed $135,000 Active 434-char remark
    Show marketing remark (434 chars)

    This 2-bedroom, 3/4 bath home offers low-maintenance features you'll appreciate. The main level includes easy entry, and the exterior is finished with durable, low-care vinyl siding. Out back, enjoy a fully fenced yard-perfect for pets, play, or relaxing-plus a storage shed for tools and seasonal items. Off-street parking adds everyday convenience. A great option for anyone looking for an updated home with practical outdoor space.

  5. 2026-05-20
    listed $135,000 Active 434-char remark
    Show marketing remark (434 chars)

    This 2-bedroom, 3/4 bath home offers low-maintenance features you'll appreciate. The main level includes easy entry, and the exterior is finished with durable, low-care vinyl siding. Out back, enjoy a fully fenced yard-perfect for pets, play, or relaxing-plus a storage shed for tools and seasonal items. Off-street parking adds everyday convenience. A great option for anyone looking for an updated home with practical outdoor space.

  6. 2020-02-07
    soldstatus $60,000
  7. 2020-02-04
    soldstatus $60,000
  8. 2019-10-17
    listed $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,893 · $158/mo
Projected year-2 tax
$2,195 · $183/mo
Expected delta
+$302/yr (+$25/mo · 16.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥92°F today · 12 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,520
− Mortgage interest
−$7,562
− Property taxes
−$1,893
− Insurance
−$675
− Repairs & maintenance
−$1,722
− Management
−$1,722
− Depreciation
−$3,927
Taxable income
$4,020
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$965
After-tax cash flow
$4,973/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Superior School District
NCES district ID
5514670
Math proficiency
23% ▼ -12.00%
Reading proficiency
34% ▼ -4.00%
Median HH income
$43,659
Composite
24.31/100
National rank
#7711
State rank
#290 of 342 in WI

Livability — Superior

Score
86/100
State rank
#21
US rank
#337

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C+ Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Superior, WI
County
Douglas County · 30,312 people
City population
30,312
Metro
Duluth, MN-WI
Population (ZIP)
30,312
Household income
$68,275
Rent vs Own
36.6% rent · 63.4% own
Severe rent burden
1018.0

Population outlook (Douglas County) Hauer SSP2

Today (2025)
42,505 people
By 2030
41,269 · -2.9%
By 2040
37,829 · -11.0%
By 2050
34,043 · -19.9%
By 2075
25,892 · -39.1%
By 2100
19,487 · -54.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Hispanic / Latino 2% Black 1% Asian 1% Native American 1%
Common ancestry
Portuguese 10% Romanian 9% Lithuanian 4%
Foreign-born
2% · China, Vietnam
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Douglas

2024 margin
Lean D (+5.3) · D 52.0% · R 46.6% · Other 1.4%
2008→2024 swing
-27.9pp toward R · 2008: 33.2pp · 2024: 5.3pp
All cycles
2024: D+5.3 2020: D+9.3 2016: D+7.6 2012: D+31.3 2008: D+33.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -167.80%
Current HPI
226.557
Rent YoY
▲ 2.76%
Metro
Duluth, MN-WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+93.1% since first listed
7 events — show timeline
  • 2026-05-20 Listed $135,000 LSAR
  • 2026-05-20 Listed $135,000 SAAR
  • 2026-05-20 Listed $135,000 WWRA
  • 2026-05-20 Listed $135,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2020-02-07 Sold (Public Records) $60,000 Public Records
  • 2020-02-04 Sold (MLS) $60,000 LSAR
  • 2019-10-17 Listed $69,900 LSAR

Property tax history

+6.9%/yr

Latest (2025): $1,893 · +2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…