204 Lee Ave · West View, PA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.2/15.0
- Cash flow +8.7/30.0
- Schools +5.2/10.0
- Livability +4.6/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +2.4/10.0
- Appreciation +0.0/10.0
$224,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NEWER ROOF-NEW FURNACE NEUTRAL DECOR-PAINTED- EAT-IN-KITCHEN-WOOD SOLD AS IS CONDITION
Key facts
- Durable foundation
- Strong bones
- Abundant cabinetry
Tags
Property features AI
Exterior
- Parking: Attached garage with built-in parking and garage door opener (1 parking space total)
- Utilities: Public water; Public sewer
- Home design: 2-story residence; Resale property
- Construction: Aluminum siding; Brick construction; Has home warranty
- Exterior features: 60x100 lot; Aluminum siding and brick exterior
Interior
- Kitchen: Stove; Refrigerator; Dishwasher; Some gas appliances
- Bedrooms: Main level bedroom (9x8); Main level bedroom (12x11)
- Flooring: Carpet
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (gas); Wall/window cooling units
- Interior features: Full walk-up basement; Bonus room (lower level); Game room (lower level); Living room
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $-246 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $181k (19.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (26.1% below list).
- Recommended offer: $166k (26.1% below list) — sets the bar for 1% rule.
- Cap rate 5.3% vs local median 3.8% in West View — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 92/100 on livability (#8 in PA, #32 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+.
- North Hills SD (suburban): math 48% / reading 72% proficiency, ranked #70 of 539 in PA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+2.2%/yr); 108 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $225k implies a 183% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.27%
- Cash-on-cash
- -3.64%
- DSCR
- 0.84
- GRM
- 11.3
CMA / ARV
- ARV (median comp)
- $251,330
- List price
- $224,900
- Delta
- -10.52%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 218 Lincoln | 0.10mi | 3/1.0 (+1) | 1,000 (0%) | 3mo | $246,000 | $246 | 88 |
| 336 Lee Ave | 0.08mi | 2/1.0 | 968 (-3%) | 10mo | $204,800 | $212 | 83 |
| 167 Kaylor Rd | 0.28mi | 3/1.5 (+1) | 1,150 (+15%) | 2mo | $295,000 | $257 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.16% rent growth · sell at horizon
- IRR
- -25.2%
- Equity multiple
- 0.15×
- Total profit
- $-53,506
- Equity at exit
- $33,533
- IRR
- -23.9%
- Equity multiple
- -0.15×
- Total profit
- $-72,310
- Equity at exit
- $19,445
Cash invested: $62,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15237
- Rents YoY
- 2.2%
- Active inventory
- 108
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $1,662 high interval (Pro) →
- Mortgage (P&I)
- −$1,179
- Tax from tax record
- −$230 /mo · $2,766/yr
- Insurance
- −$94
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$349
- Net cashflow
- $-246
Break-even live
Sensitivity live
| Price | -10% $-119 | -5% $-183 | +0% $-246 | +5% $-310 | +10% $-374 |
|---|---|---|---|---|---|
| Rent | -10% $-378 | -5% $-312 | +0% $-246 | +5% $-181 | +10% $-115 |
| Rate | -1.0pp $-133 | -0.5pp $-189 | base $-246 | +0.5pp $-305 | +1.0pp $-364 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,225
- Closing costs
- $6,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 180 Montclair Ave Pittsburgh, PA | 3.0 | 1.0 | 1050 | $1,895 | $1.80 | 24d | 1 | 0.59mi |
| 1050 N 19 Dr Pittsburgh, PA | 1.0–2.0 | 1.0–1.5 | 890 | $1,860 | $2.09 | 2d | 7 | 1.00mi |
| 3457 Evergreen Rd Pittsburgh, PA | 1.0 | 1.0 | 750 | $1,150 | $1.53 | 5d | 1 | 1.03mi |
| 3457 Evergreen Rd Unit 303 McKnight, PA | 1.0 | 1.0 | 750 | $1,150 | $1.53 | 8d | 1 | 1.03mi |
| 143 Aberdeen Ct Pittsburgh, PA | 3.0 | 3.5 | 1400 | $2,600 | $1.86 | 5d | 1 | 1.04mi |
| 553 Sloop Rd #48 Pittsburgh, PA | 2.0 | 1.5 | 1001 | $1,699 | $1.70 | 44d | 1 | 1.20mi |
| 114 Tally Dr Pittsburgh, PA | 1.0–3.0 | 1.0–2.0 | 847 | $1,188 | $1.40 | 44d | 5 | 1.31mi |
| 159 Mohican Ave Pittsburgh, PA | 3.0 | 2.0 | 1360 | $2,100 | $1.54 | 44d | 1 | 1.33mi |
| 103 McKnight Cir Pittsburgh, PA | 1.0–3.0 | 1.0–2.0 | 1275 | $2,000 | $1.57 | 2d | 1 | 1.39mi |
| 122 McKnight Cir Pittsburgh, PA | 1.0 | 1.0 | 800 | $1,200 | $1.50 | 8d | 1 | 1.42mi |
| 106 McKnight Cir Pittsburgh, PA | 2.0 | 2.0 | 1140 | $1,550 | $1.36 | 8d | 1 | 1.47mi |
| 411 McKnight Cir Pittsburgh, PA | 1.0 | 1.0 | 800 | $1,100 | $1.38 | 24d | 1 | 1.47mi |
Listing history 19 events
-
2026-06-21days on market $224,900 Active 37 DOM
-
2026-06-18days on market $224,900 Active 34 DOM
-
2026-06-17days on market $224,900 Active 33 DOM
-
2026-06-16days on market $224,900 Active 32 DOM
-
2026-06-15days on market $224,900 Active 31 DOM
-
2026-06-13days on market $224,900 Active 29 DOM
-
2026-06-09days on market $224,900 Active 25 DOM
-
2026-06-08days on market $224,900 Active 24 DOM
-
2026-06-07days on market $224,900 Active 23 DOM
-
2026-06-05days on market $224,900 Active 20 DOM
-
2026-06-03days on market $224,900 Active 19 DOM
-
2026-06-02days on market $224,900 Active 18 DOM
-
2026-06-01days on market $224,900 Active 17 DOM
-
2026-05-31days on market $224,900 Active 16 DOM
-
2026-05-14$224,900 Active 1829-char remark
-
2000-05-30soldstatus $79,500
-
2000-05-25soldstatus $79,500 86-char remark
Show marketing remark (86 chars)
NEWER ROOF-NEW FURNACE NEUTRAL DECOR-PAINTED- EAT-IN-KITCHEN-WOOD SOLD AS IS CONDITION
-
2000-01-31$79,500 86-char remark
Show marketing remark (86 chars)
NEWER ROOF-NEW FURNACE NEUTRAL DECOR-PAINTED- EAT-IN-KITCHEN-WOOD SOLD AS IS CONDITION
-
1983-06-06soldstatus $54,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,766 · $230/mo
- Projected year-2 tax
- $3,160 · $263/mo
- Expected delta
- +$394/yr (+$33/mo · 14.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,939
- − Mortgage interest
- −$12,598
- − Property taxes
- −$2,766
- − Insurance
- −$1,791
- − Repairs & maintenance
- −$1,595
- − Management
- −$1,595
- − Depreciation
- −$6,543
- Taxable loss
- −$6,948
- Est. tax savings @ 24.0%
- +$1,668
- After-tax cash flow
- $-1,290/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Hills SD
- NCES district ID
- 4217220
- Math proficiency
- 48% ▼ -20.00%
- Reading proficiency
- 72% ▼ -10.00%
- Median HH income
- $60,841
- Composite
- 52.02/100
- National rank
- #1637
- State rank
- #70 of 539 in PA
Livability — West View
- Score
- 92/100
- State rank
- #8
- US rank
- #32
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Allegheny County · 1,022,028 people
- City population
- 15,251
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 43,588
- Household income
- $109,895
- Rent vs Own
- Severe rent burden
- 693.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Asian 6% Two or more races 3% Hispanic / Latino 3% Black 1%
- Common ancestry
- Romanian 8% Italian 2% Slovak 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 90% English-only · Other Indo-European 2% Chinese 2% Spanish 2%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -218.78%
- Current HPI
- 269.5446
- Rent YoY
- ▲ 2.16%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+316.5% since first listed5 events — show timeline
- 2026-05-14 Listed $224,900 West Penn MLS
- 2000-05-30 Sold (Public Records) $79,500 Public Records
- 2000-05-25 Sold (MLS) $79,500 West Penn MLS
- 2000-01-31 Listed $79,500 West Penn MLS
- 1983-06-06 Sold (Public Records) $54,000 Public Records
Property tax history
+1.8%/yrLatest (2026): $2,766 · +1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…