CashFlowRE
Sign in Sign up
1528 Coco Rd
D Composite 43.79
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.4/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$10,000

1528 Coco Rd · Pinch, WV 25071
2 bd · 1.0 ba · 1,570 sqft · SingleFamily public records · 7 Days on market
Built 1954 ↓ 33% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits in Elkview, WV! Situated on approximately 1 acre in a peaceful, mostly wooded setting, this property offers potential for those looking for a recreational retreat, hunting getaway, or future homesite. The existing structure is in poor condition and is not considered livable, with the value being primarily in the land itself. The property is equipped with a well and septic system; however, neither has been used for several years, and their current condition is unknown. Tucked away in a quiet hollow, this secluded setting provides the privacy and natural surroundings many outdoor enthusiasts seek. Whether you're looking for a spot to build a weekend cabin, establish a hunting base camp, or invest in affordable West Virginia land, this property is worth a look. Priced at just $10,000 and selling as-is.

Key facts

  • Recreational retreat
  • Mostly wooded
  • Hunting getaway

Tags

1 ACREMOSTLY WOODEDRECREATIONAL RETREATHUNTING GETAWAYFUTURE HOMESITESECLUDED SETTING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $10k.

Deal economics

  • At list price, monthly cash flow is $771 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $10k).

Location & tenants

  • Location reads 67/100 on livability (#89 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Kanawha County Schools (suburban): math 29% / reading 40% proficiency, ranked #17 of 55 in WV (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 38 active listings in the ZIP; 103 units permitted in Kanawha County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $69 of loan paydown is wiped out by about $300 of value loss. Plan a longer hold.
  • Kanawha County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $10,000

Questions for the listing agent

  1. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
10.64%
Cap rate
98.84%
Cash-on-cash
330.52%
DSCR
15.71
GRM
0.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
17.97×
Total profit
$47,515
Equity at exit
$1,491
10-year hold
IRR
Equity multiple
38.39×
Total profit
$104,689
Equity at exit
$865

Cash invested: $2,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State West Virginia
83 Strongly Landlord-Friendly · R+22
County
— inherits STATE
City
— inherits STATE
Landlord-favorable; preempted; minimal protections.

ZIP-level market 25071

Home prices YoY
-27.1%
Active inventory
38
Price-to-rent
0.8×

Monthly cashflow live

Estimated rent
$1,064 medium interval (Pro) →
Mortgage (P&I)
$52
Tax est. 1.5%
$12 /mo · $150/yr
Insurance
$4
HOA
$0
Vacancy / Maint / Mgmt
$223
Net cashflow
$771

Break-even live

Break-even rent $87
Max offer price $10,000
Occupancy floor 22%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$2,500
Closing costs
$300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-06-19
    days on market $10,000 Active 7 DOM
  2. 2026-06-18
    days on market $10,000 Active 6 DOM
  3. 2026-06-17
    days on market $10,000 Active 5 DOM
  4. 2026-06-16
    days on market $10,000 Active 4 DOM
  5. 2026-06-15
    days on market $10,000 Active 3 DOM
  6. 2026-06-13
    remarks 695-char remark
    Show marketing remark (829 chars)

    Opportunity awaits in Elkview, WV! Situated on approximately 1 acre in a peaceful, mostly wooded setting, this property offers potential for those looking for a recreational retreat, hunting getaway, or future homesite. The existing structure is in poor condition and is not considered livable, with the value being primarily in the land itself. The property is equipped with a well and septic system; however, neither has been used for several years, and their current condition is unknown. Tucked away in a quiet hollow, this secluded setting provides the privacy and natural surroundings many outdoor enthusiasts seek. Whether you're looking for a spot to build a weekend cabin, establish a hunting base camp, or invest in affordable West Virginia land, this property is worth a look. Priced at just $10,000 and selling as-is.

  7. 2026-06-13
    listed $10,000 Active 1 DOM
    Show marketing remark (829 chars)

    Opportunity awaits in Elkview, WV! Situated on approximately 1 acre in a peaceful, mostly wooded setting, this property offers potential for those looking for a recreational retreat, hunting getaway, or future homesite. The existing structure is in poor condition and is not considered livable, with the value being primarily in the land itself. The property is equipped with a well and septic system; however, neither has been used for several years, and their current condition is unknown. Tucked away in a quiet hollow, this secluded setting provides the privacy and natural surroundings many outdoor enthusiasts seek. Whether you're looking for a spot to build a weekend cabin, establish a hunting base camp, or invest in affordable West Virginia land, this property is worth a look. Priced at just $10,000 and selling as-is.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥99°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,764
− Mortgage interest
−$560
− Property taxes
−$150
− Insurance
−$50
− Repairs & maintenance
−$1,021
− Management
−$1,021
− Depreciation
−$291
Taxable income
$9,671
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,321
After-tax cash flow
$6,934/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kanawha County Schools
NCES district ID
5400600
Math proficiency
29% ▼ -13.00%
Reading proficiency
40% ▼ -7.00%
Median HH income
$44,329
Composite
29.35/100
National rank
#6540
State rank
#17 of 55 in WV

Livability — Pinch

Score
67/100
State rank
#89
US rank
#10402

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
48
Population (ZIP)
11,243

Population outlook (Kanawha County) Hauer SSP2

Today (2025)
178,946 people
By 2030
172,906 · -3.4%
By 2040
159,874 · -10.7%
By 2050
148,148 · -17.2%
By 2075
123,257 · -31.1%
By 2100
96,454 · -46.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 3%
Common ancestry
Serbian 3% Slovak 2% Romanian 2%
Foreign-born
1%
Languages at home
98% English-only · German/W. Germanic 1%

Political lean MEDSL · Kanawha

2024 margin
R (+17.4) · D 40.2% · R 57.6% · Other 2.2%
2008→2024 swing
-17.0pp toward R · 2008: -0.4pp · 2024: -17.4pp
All cycles
2024: R+17.4 2020: R+14.7 2016: R+20.6 2012: R+11.9 2008: R+0.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -69.64%
Current HPI
187.2213
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

-33.3% since first listed
2 events — show timeline
  • 2026-06-13 Listed $10,000 FSBO.com
  • 1984-10-26 Sold (Public Records) $15,000 Public Records

Property tax history

+8.6%/yr

Latest (2025): $535 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…