CashFlowRE
Sign in Sign up
2343 Hale Ave
D- Composite 36.47
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +9.1/30.0
  • Rent growth +4.5/5.0
  • Livability +3.2/5.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Schools +2.3/10.0
  • ARV discount +0.0/15.0

$155,000

2343 Hale Ave · Louisville, KY 40210
2 bd · 2.0 ba · 1,301 sqft · SingleFamily · 114 Days on market
Built 1920 4,047 sqft lot Est $104k · 49% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice House located on a corner Lot. House includes 2 bedrooms with a possibility of a 3rd bedroom upstairs with a full bathroom. Living Room and Dining Room with Hardwood floors. Detached double car Garage with side entry.

Key facts

  • Formal dining room
  • Wood floors
  • Front porch

Tags

FRONT PORCHBRIGHT LIVING ROOMFORMAL DINING ROOMSPACIOUS KITCHENWOOD FLOORSBONUS ROOM

Property features AI

Finance

  • Other: Subdivision: HARRIS
  • HOA & community: No association fee; No monthly maintenance

Exterior

  • Parking: Detached garage with entry on the side (2 garage spaces)
  • Utilities: Electricity connected
  • Home design: Traditional single-family residence; 2 stories; Built in 1920
  • Construction: Vinyl siding with wood frame construction; Shingle roof; Poured concrete foundation
  • Exterior features: Corner lot; Privacy, wood, and chain-link fencing; Lot dimensions approximately 30 x 135

Interior

  • Kitchen: Kitchen on the first floor; Dining room adjacent to the kitchen on the first floor
  • Bedrooms: 2 bedrooms on the first floor
  • Flooring: Wood floors in living and dining rooms
  • Bathrooms: 2 full bathrooms (both on the first floor)
  • Heating & cooling: Forced air heating (natural gas); Central air and wall/window unit cooling; 1 HVAC unit for heating and 1 HVAC unit for cooling
  • Interior features: Unfinished basement; Basement laundry; 9 total rooms; 4 closets; Bonus room on second floor
  • Laundry & utility: Laundry located in the basement; First-floor laundry not available

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $-118 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $134k (13.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (27.3% below list).
  • Recommended offer: $113k (27.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, crime F.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Wheatley Elementary (math 2% / reading 8%, grade F, #670 of 676 statewide, top 100%, 318 students, 84% FRL); Western Middle School For The Arts (math 9% / reading 41%, grade F, #184 of 217 statewide, top 87%, 650 students, 60% FRL); Seneca High (math 8% / reading 17%, grade F, #228 of 254 statewide, top 91%, 1,309 students, 64% FRL).
  • Zoned-school proficiency averages 14% at this address vs 27% district-wide (-13 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+8.1%/yr); 93 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).

Forward outlook

  • In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 3, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 7y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $125k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,749 (27.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.38%
Cash-on-cash
-3.26%
DSCR
0.85
GRM
11.5

CMA / ARV

ARV (on-the-fly)
$104,080
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2316 Greenwood Ave 0.18mi 2/1.0 1,228 (-6%) 3mo $80,000 $65 76
1812 Wilson Ave 0.43mi 3/1.5 (+1) 1,248 (-4%) 1mo $135,000 $108 65
1705 1/2 Hale Ave 0.56mi 3/2.0 (+1) 1,257 (-3%) 4mo $58,000 $46 60
1415 S 28th St 0.50mi 3/2.0 (+1) 1,384 (+6%) 2mo $190,000 $137 60
865 S 26th St 0.43mi 3/1.0 (+1) 1,371 (+5%) 3mo $51,999 $38 60
2104 W Burnett Ave 0.59mi 3/1.0 (+1) 1,282 (-2%) 6mo $67,000 $52 56
1334 Cypress St 0.33mi 3/2.0 (+1) 1,491 (+15%) 2mo $195,000 $131 54
101 Saunders 0.50mi 2/2.0 1,148 (-12%) 5mo $145,000 $126 53
1331 S 28th St 0.40mi 3/1.5 (+1) 1,152 (-12%) 6mo $60,000 $52 51
1458 Olive St 0.60mi 2/2.0 1,460 (+12%) 2mo $90,000 $62 50
2008 W Burnett Ave 0.62mi 3/1.5 (+1) 1,396 (+7%) 7mo $115,900 $83 46
1412 Beech St 0.68mi 2/1.5 1,127 (-13%) 4mo $90,000 $80 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
23.4%
Equity multiple
2.91×
Total profit
$82,842
Equity at exit
$139,636
10-year hold
IRR
22.0%
Equity multiple
7.10×
Total profit
$264,582
Equity at exit
$301,131

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40210

Home prices YoY
12.1%
Rents YoY
8.1%
Active inventory
93
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,127 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$131 /mo · $1,575/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$-118

Break-even live

Break-even rent $1,277
Max offer price $134,163
Occupancy floor

Sensitivity live

Price -10% $-30 -5% $-74 +0% $-118 +5% $-162 +10% $-206
Rent -10% $-207 -5% $-162 +0% $-118 +5% $-73 +10% $-29
Rate -1.0pp $-40 -0.5pp $-79 base $-118 +0.5pp $-158 +1.0pp $-199

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2614 Virginia Ave Louisville, KY 2.0 1.0 975 $925 $0.95 25d 1 0.19mi
2706 Hale Ave Unit 1 Louisville, KY 3.0 1.0 1100 $1,400 $1.27 25d 1 0.23mi
2706 Hale Ave Unit 2 Louisville, KY 2.0 1.0 900 $1,250 $1.39 25d 1 0.23mi
2708 Greenwood Ave Apt 1 Louisville, KY 3.0 1.0 1100 $1,300 $1.18 25d 1 0.30mi
2223 Saint Louis Ave Louisville, KY 3.0 1.5 1152 $1,175 $1.02 25d 1 0.32mi
1854 W Ormsby Ave Louisville, KY 2.0 2.0 1094 $800 $0.73 17d 1 0.32mi
2416 Garland Ave Louisville, KY 3.0 2.0 1172 $1,600 $1.37 25d 1 0.36mi
2710 W Kentucky St Apt 2 Louisville, KY 3.0 1.0 1015 $1,300 $1.28 25d 1 0.37mi
2711 W Kentucky St Louisville, KY 3.0 1.0 1155 $1,100 $0.95 25d 1 0.39mi
1847 W Kentucky St Louisville, KY 2.0 1.0 1368 $895 $0.65 5d 1 0.42mi
2634 Garland Ave Unit B Louisville, KY 3.0 1.0 1152 $895 $0.78 22d 1 0.42mi
2634 Garland Ave Unit A Louisville, KY 3.0 1.0 1152 $940 $0.82 25d 1 0.42mi
1339 S 28th St Unit 3 Louisville, KY 3.0 1.0 1125 $1,175 $1.04 22d 1 0.42mi
1410 Standard Village Cir Louisville, KY 3.0 2.0 1200 $900 $0.75 25d 1 0.43mi
2821 Greenwood Ave #1 Louisville, KY 3.0 1.0 1113 $1,300 $1.17 25d 1 0.43mi
2825 Greenwood Ave #2 Louisville, KY 2.0 1.0 1300 $995 $0.77 25d 1 0.44mi
2825 Greenwood Ave #4 Louisville, KY 3.0 1.0 1440 $1,250 $0.87 25d 1 0.44mi
2724 Garland Ave Unit 202 Louisville, KY 2.0 1.0 950 $745 $0.78 5d 1 0.46mi
848 S 23rd St Louisville, KY 3.0 1.5 1050 $1,450 $1.38 25d 1 0.47mi
2913 Dumesnil St Apt 3 Louisville, KY 3.0 1.0 1112 $740 $0.67 12d 1 0.48mi
2912 Greenwood Ave Louisville, KY 3.0 2.0 1362 $1,150 $0.84 17d 1 0.48mi
1705 1/2 Hale Ave Louisville, KY 3.0 2.0 1257 $1,400 $1.11 12d 1 0.54mi
1148 S 17th St Unit 2 Louisville, KY 3.0 1.0 1000 $895 $0.90 25d 1 0.55mi
1723 W Kentucky St Unit 3 Louisville, KY 3.0 1.0 1200 $1,300 $1.08 25d 1 0.63mi
1644 W Kentucky St Unit 3 Louisville, KY 3.0 1.0 900 $950 $1.06 25d 1 0.66mi
1842 Bolling Ave Louisville, KY 1.0 1.0 900 $895 $0.99 16d 1 0.66mi
1616 Gallagher St Louisville, KY 3.0 1.5 1056 $1,400 $1.33 25d 1 0.67mi
1115 S 32nd St Louisville, KY 3.0 1.0 1393 $1,275 $0.92 23d 1 0.68mi
1115 S 32nd St Louisville, KY 3.0 1.0 1393 $1,275 $0.92 25d 1 0.68mi
3122 W Kentucky St Louisville, KY 3.0 1.0 1030 $1,150 $1.12 25d 1 0.69mi
1418 Beech St Unit 2 Louisville, KY 2.0 1.0 1000 $980 $0.98 23d 1 0.71mi
1439 Beech St Apt 1 Louisville, KY 3.0 1.5 1000 $820 $0.82 25d 1 0.71mi
2310 W Broadway Unit 1 Louisville, KY 1.0 1.0 1100 $975 $0.89 4d 1 0.71mi
3215 Virginia Ave Louisville, KY 3.0 1.0 975 $924 $0.95 25d 1 0.76mi
1774 Bolling Ave Louisville, KY 3.0 2.0 1611 $1,300 $0.81 12d 1 0.76mi
2411 Elliott Ave Louisville, KY 2.0 1.0 892 $895 $1.00 25d 1 0.80mi
2733 Chase Ct Louisville, KY 2.0 1.0 900 $900 $1.00 17d 1 0.83mi
1792 W Gaulbert Ave Louisville, KY 2.0 1.0 915 $950 $1.04 25d 1 0.84mi
2400 Burwell Ave Louisville, KY 2.0 1.0 972 $895 $0.92 17d 1 0.85mi
1145 Louis Coleman Jr Dr Louisville, KY 2.0 1.0 913 $875 $0.96 25d 1 0.87mi

Listing history 23 events

  1. 2026-06-21
    days on market $155,000 Active 114 DOM
  2. 2026-06-18
    days on market $155,000 Active 111 DOM
  3. 2026-06-17
    days on market $155,000 Active 110 DOM
  4. 2026-06-16
    days on market $155,000 Active 109 DOM
  5. 2026-06-15
    days on market $155,000 Active 108 DOM
  6. 2026-06-13
    days on market $155,000 Active 106 DOM
  7. 2026-06-10
    days on market $155,000 Active 103 DOM
  8. 2026-06-09
    days on market $155,000 Active 102 DOM
  9. 2026-06-08
    days on market $155,000 Active 101 DOM
  10. 2026-06-07
    days on market $155,000 Active 100 DOM
  11. 2026-06-03
    days on market $155,000 Active 96 DOM
  12. 2026-06-02
    days on market $155,000 Active 95 DOM
  13. 2026-06-01
    days on market $155,000 Active 94 DOM
  14. 2026-05-31
    days on market $155,000 Active 93 DOM
  15. 2026-04-18
    price $155,000
  16. 2026-02-27
    listed $165,000 Active
  17. 2022-05-17
    soldstatus $125,000
  18. 2022-05-12
    soldstatus $125,000 224-char remark
    Show marketing remark (224 chars)

    Nice House located on a corner Lot. House includes 2 bedrooms with a possibility of a 3rd bedroom upstairs with a full bathroom. Living Room and Dining Room with Hardwood floors. Detached double car Garage with side entry.

  19. 2022-04-10
    listed $125,000 224-char remark
    Show marketing remark (224 chars)

    Nice House located on a corner Lot. House includes 2 bedrooms with a possibility of a 3rd bedroom upstairs with a full bathroom. Living Room and Dining Room with Hardwood floors. Detached double car Garage with side entry.

  20. 2019-09-12
    soldstatus $66,500
  21. 2019-09-10
    soldstatus $66,500 Closed 59-char remark
    Show marketing remark (59 chars)

    A nice home; 2 Bedroom, possible 3 with full bath upstairs.

  22. 2019-07-18
    historical 59-char remark
    Show marketing remark (59 chars)

    A nice home; 2 Bedroom, possible 3 with full bath upstairs.

  23. 2019-07-17
    listed $65,500 59-char remark
    Show marketing remark (59 chars)

    A nice home; 2 Bedroom, possible 3 with full bath upstairs.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$1,575 · $131/mo
Projected year-2 tax
$1,575 · $131/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,530
− Mortgage interest
−$8,682
− Property taxes
−$1,575
− Insurance
−$775
− Repairs & maintenance
−$1,082
− Management
−$1,082
− Depreciation
−$4,509
Taxable loss
−$4,176
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,002
After-tax cash flow
$-413/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
13,518
Household income
$35,347
Rent vs Own
56.0% rent · 44.0% own
Severe rent burden
815.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% White 8% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Iranian 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 3%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 28.45%
Current HPI
264.0146
Rent YoY
▲ 8.05%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+136.6% since first listed
9 events — show timeline
  • 2026-04-18 Price Changed $155,000 Metro Search MLS
  • 2026-02-27 Listed $165,000 Metro Search MLS
  • 2022-05-17 Sold (Public Records) $125,000 Public Records
  • 2022-05-12 Sold (MLS) $125,000 Metro Search MLS
  • 2022-04-10 Listed $125,000 Metro Search MLS
  • 2019-09-12 Sold (Public Records) $66,500 Public Records
  • 2019-09-10 Sold (MLS) $66,500 Metro Search MLS
  • 2019-07-18 Listing Removed Metro Search MLS
  • 2019-07-17 Listed $65,500 Metro Search MLS

Property tax history

+66.6%/yr

Latest (2025): $1,575 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…