CashFlowRE
Sign in Sign up
326 W 6th Ave Duplex
C Composite 58.36
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.7/30.0
  • DSCR +9.7/10.0
  • 1% rule +8.2/10.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$239,900

326 W 6th Ave · Oshkosh, WI 54902
7 bd · 2.0 ba · 2,536 sqft · MultiFamily public records · 63 Days on market
Built 1874 6,534 sqft lot $95/sqft · 24% above area Est $194k · 24% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Fantastic south side up/down duplex with an established rental history. This well-maintained property features two spacious units, each with their own private entrance, offering excellent tenant privacy and appeal. Investors will love the strong rental history and consistent demand in this sought-after location. Situated just steps from the new hospital, this property benefits from a growing pool of healthcare professionals and staff seeking quality housing nearby. Convenient access to shopping, dining, and major commuter routes makes this an easy lease every time. Whether you're looking to expand your portfolio or offset your mortgage with rental income, this duplex checks all the boxes. Don't miss this turnkey income-producing opportunity in one of the area's most desirable corridors!

Key facts

  • 6,534 sq ft lot
  • Built 1874
  • Listed 62 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $240k.

Deal economics

  • At list price, monthly cash flow is $722 ($9k/yr) — positive. Per door: $361/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Recommended offer: $226k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 3.7% in Oshkosh — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#29 in WI, #574 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+.
  • Oshkosh Area School District (urban): math 33% / reading 34% proficiency, ranked #246 of 342 in WI (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.6%/yr); 44 active listings in the ZIP; 652 units permitted in Winnebago County in 2024 (333 in 5+ unit buildings).
  • At $3,157/mo this rent would consume 58% of the median local household income ($66k/yr) (locally 873% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Winnebago County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $67k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $240k implies a 269% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1874 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $225,506 (6.0% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1874 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.32%
Cap rate
9.90%
Cash-on-cash
12.89%
DSCR
1.57
GRM
6.3

CMA / ARV

ARV (median comp)
$193,746
List price
$239,900
Delta
23.82%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1403 S Main St 0.64mi 6/2.0 (-1) 2,458 (-3%) 3mo $240,000 $98 58
311 W 16th Ave 0.64mi 6/2.0 (-1) 2,397 (-6%) 23mo $220,000 $92 37
815 W 10th Ave 0.64mi 6/2.0 (-1) 2,155 (-15%) 17mo $215,000 $100 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.6% rent growth · sell at horizon

5-year hold
IRR
2.3%
Equity multiple
1.09×
Total profit
$5,940
Equity at exit
$35,770
10-year hold
IRR
11.5%
Equity multiple
1.89×
Total profit
$59,683
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54902

Rents YoY
2.6%
Active inventory
44
Price-to-rent
12.7×

Monthly cashflow live

Estimated rent
$3,157 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$414 /mo · $4,972/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$663
Net cashflow
$722

Break-even live

Break-even rent $2,244
Max offer price $239,900
Occupancy floor 72%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,157

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 23 events

  1. 2026-06-19
    days on market $239,900 Active 63 DOM
  2. 2026-06-18
    days on market $239,900 Active 62 DOM
  3. 2026-06-17
    days on market $239,900 Active 61 DOM
  4. 2026-06-16
    days on market $239,900 Active 60 DOM
  5. 2026-06-15
    days on market $239,900 Active 59 DOM
  6. 2026-06-14
    days on market $239,900 Active 57 DOM
  7. 2026-06-13
    days on market $239,900 Active 56 DOM
  8. 2026-06-10
    days on market $239,900 Active 54 DOM
  9. 2026-06-09
    days on market $239,900 Active 53 DOM
  10. 2026-06-08
    days on market $239,900 Active 52 DOM
  11. 2026-06-07
    days on market $239,900 Active 51 DOM
  12. 2026-06-02
    days on market $239,900 Active 46 DOM
  13. 2026-06-01
    days on market $239,900 Active 45 DOM
  14. 2026-05-31
    days on market $239,900 Active 44 DOM
  15. 2026-05-30
    days on market $239,900 Active 43 DOM
  16. 2026-05-15
    price $239,900 797-char remark
    Show marketing remark (797 chars)

    Fantastic south side up/down duplex with an established rental history. This well-maintained property features two spacious units, each with their own private entrance, offering excellent tenant privacy and appeal. Investors will love the strong rental history and consistent demand in this sought-after location. Situated just steps from the new hospital, this property benefits from a growing pool of healthcare professionals and staff seeking quality housing nearby. Convenient access to shopping, dining, and major commuter routes makes this an easy lease every time. Whether you're looking to expand your portfolio or offset your mortgage with rental income, this duplex checks all the boxes. Don't miss this turnkey income-producing opportunity in one of the area's most desirable corridors!

  17. 2026-04-17
    listed $245,000 Active 797-char remark
    Show marketing remark (797 chars)

    Fantastic south side up/down duplex with an established rental history. This well-maintained property features two spacious units, each with their own private entrance, offering excellent tenant privacy and appeal. Investors will love the strong rental history and consistent demand in this sought-after location. Situated just steps from the new hospital, this property benefits from a growing pool of healthcare professionals and staff seeking quality housing nearby. Convenient access to shopping, dining, and major commuter routes makes this an easy lease every time. Whether you're looking to expand your portfolio or offset your mortgage with rental income, this duplex checks all the boxes. Don't miss this turnkey income-producing opportunity in one of the area's most desirable corridors!

  18. 2024-10-10
    historical $1,095
  19. 2024-09-14
    price $1,095
  20. 2024-08-13
    price $1,100
  21. 2024-08-09
    price $1,120
  22. 2024-06-14
    listed $1,125
  23. 2001-11-06
    soldstatus $65,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$4,972 · $414/mo
Projected year-2 tax
$4,972 · $414/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,884
− Mortgage interest
−$13,438
− Property taxes
−$4,972
− Insurance
−$1,200
− Repairs & maintenance
−$3,031
− Management
−$3,031
− Depreciation
−$6,979
Taxable income
$5,234
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,256
After-tax cash flow
$7,404/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Oshkosh Area School District
NCES district ID
5511190
Math proficiency
33% ▼ -7.00%
Reading proficiency
34% ▼ -2.00%
Median HH income
$48,048
Composite
28.92/100
National rank
#6634
State rank
#246 of 342 in WI

Livability — Oshkosh

Score
85/100
State rank
#29
US rank
#574

Category grades

Amenities B+ Commute C Cost of living A+ Crime B Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Oshkosh, WI
County
Winnebago County · 155,689 people
City population
81,810
Metro
Oshkosh-Neenah, WI
Population (ZIP)
22,243
Household income
$65,612
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
873.0

Population outlook (Winnebago County) Hauer SSP2

Today (2025)
175,480 people
By 2030
177,928 · +1.4%
By 2040
180,873 · +3.1%
By 2050
181,302 · +3.3%
By 2075
184,071 · +4.9%
By 2100
175,932 · +0.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Two or more races 7% Asian 4% Hispanic / Latino 3% Black 3%
Common ancestry
Romanian 6% Portuguese 4% Lithuanian 3%
Foreign-born
2% · Canada, China
Languages at home
95% English-only · Other Asian/Pacific 2% Spanish 2%

Political lean MEDSL · Winnebago

2024 margin
Toss-up / Even · D 46.9% · R 51.7% · Other 1.4%
2008→2024 swing
-16.4pp toward R · 2008: 11.7pp · 2024: -4.8pp
All cycles
2024: R+4.8 2020: R+4.0 2016: R+7.4 2012: D+3.8 2008: D+11.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -122.03%
Current HPI
187.4917
Rent YoY
▲ 2.60%
Metro
Oshkosh-Neenah, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+269.1% since first listed
8 events — show timeline
  • 2026-05-15 Price Changed $239,900 RANW
  • 2026-04-17 Listed $245,000 RANW
  • 2024-10-10 Rental Removed $1,095 BUILDIUM
  • 2024-09-14 Price Changed $1,095 BUILDIUM
  • 2024-08-13 Price Changed $1,100 BUILDIUM
  • 2024-08-09 Price Changed $1,120 BUILDIUM
  • 2024-06-14 Listed for Rent $1,125 BUILDIUM
  • 2001-11-06 Sold (Public Records) $65,000 Public Records

Property tax history

+8.1%/yr

Latest (2024): $4,972 · +40.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…