CashFlowRE
Sign in Sign up
907 W Minnesota Ave
B+ Composite 75.39
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$75,000

907 W Minnesota Ave · Chickasha, OK 73018
3 bd · 1.0 ba · 1,028 sqft · SingleFamily public records · 52 Days on market
Built 1940 8,276 sqft lot Est $93k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Investor opportunity in Chickasha with strong exterior updates already in place. This 3 bedroom, 2 bathroom home offers a functional two-story layout with significant renovation potential. Major exterior improvements have already been completed within the last 10 years, including siding, and windows, helping reduce big-ticket upfront expenses. Interior is in unfinished condition and will require a full remodel. Property is being sold as-is and is priced accordingly. Ideal for investors, flippers, or buyers looking to customize a project from the ground up. Property sits on an elevated lot with mature trees and features a covered front porch. Cash only. No repairs will be made by seller.

Key facts

  • 8,276 sq ft lot
  • Built 1940
  • Listed 52 days

Property features AI

Finance

  • Other: Living area reported as 1,028 (assessor)
  • Financial info: Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Utilities: No flood insurance required (per listing); Homestead status indicated
  • Home design: Single family residence; Two levels; Residential property
  • Construction: Frame construction; Composition roof; Combination foundation; Built — existing property
  • Exterior features: Covered porch; Porch; Interior lot

Interior

  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full baths
  • Heating & cooling: No listed heating; No listed cooling
  • Interior features: One living area; No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $563 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
  • Cap rate 15.3% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bill Wallace Ec Ctr (460 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 205 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $25k; list at $75k implies a 200% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $72,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.74%
Cap rate
15.30%
Cash-on-cash
32.18%
DSCR
2.43
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$92,520
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
319 S 9th St 0.14mi 2/1.0 (-1) 1,060 (+3%) 2mo $65,000 $61 82
1316 W Dakota Ave 0.32mi 2/1.0 (-1) 1,041 (+1%) 6mo $111,900 $107 72
726 S 15th St 0.48mi 2/1.0 (-1) 1,064 (+4%) 1mo $31,000 $29 66
926 S 9th St 0.33mi 3/1.5 1,122 (+9%) 4mo $115,000 $102 64
1020 S 14th St 0.54mi 2/1.0 (-1) 1,063 (+3%) 0mo $96,000 $90 64
1007 W Colorado Ave 0.19mi 2/2.0 (-1) 938 (-9%) 6mo $113,000 $120 63
1219 W Colorado Ave 0.29mi 3/1.5 1,144 (+11%) 4mo $65,500 $57 62
4 Cottonwood Dr 0.64mi 2/1.0 (-1) 944 (-8%) 3mo $95,400 $101 49
1005 S 17th St 0.67mi 2/1.0 (-1) 1,092 (+6%) 5mo $68,000 $62 49
1619 W Iowa Ave 0.55mi 2/1.0 (-1) 1,156 (+12%) 0mo $60,000 $52 48
1127 S 10th St 0.47mi 2/1.5 (-1) 1,162 (+13%) 2mo $105,000 $90 48
928 S 2nd St 0.67mi 3/2.0 1,108 (+8%) 7mo $162,900 $147 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.2%
Equity multiple
2.13×
Total profit
$23,698
Equity at exit
$11,183
10-year hold
IRR
34.7%
Equity multiple
4.18×
Total profit
$66,765
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73018

Home prices YoY
-21.1%
Active inventory
205
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,303 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$42 /mo · $498/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$563

Break-even live

Break-even rent $590
Max offer price $75,000
Occupancy floor 52%

Sensitivity live

Price -10% $606 -5% $584 +0% $563 +5% $542 +10% $521
Rent -10% $460 -5% $512 +0% $563 +5% $615 +10% $666
Rate -1.0pp $601 -0.5pp $582 base $563 +0.5pp $544 +1.0pp $524

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
519 W Minnesota Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 3d 1 0.30mi
1223 W Colorado Ave Chickasha, OK 2.0 2.0 864 $1,275 $1.48 3d 1 0.32mi
509 W Oregon Ave Chickasha, OK 2.0 2.0 900 $1,200 $1.33 3d 1 0.37mi
1024 S 13th St Chickasha, OK 2.0 2.0 1265 $925 $0.73 12d 1 0.50mi
1008 S 14th St Chickasha, OK 3.0 2.0 1485 $1,395 $0.94 3d 1 0.54mi
816 S 2nd St Chickasha, OK 3.0 2.0 1047 $1,100 $1.05 3d 1 0.60mi
810 W Illinois Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 25d 1 0.62mi
810 W Illinois Ave Chickasha, OK 2.0 2.0 1100 $1,250 $1.14 4d 1 0.62mi
1315 S Sheppard St Chickasha, OK 2.0 2.0 864 $1,250 $1.45 4d 1 0.95mi
607 W Wisconsin Ave Chickasha, OK 3.0 2.0 1270 $1,395 $1.10 12d 1 1.04mi
641 Marlin Ct Chickasha, OK 2.0–3.0 2.0 1300 $1,595 $1.23 3d 3 1.14mi
2220 W Utah Ave Unit 2220 Chickasha, OK 2.0 1.0 910 $1,055 $1.16 3d 1 1.47mi
2226 W Utah Ave Chickasha, OK 2.0 1.0 1000 $1,055 $1.05 16d 1 1.50mi

Listing history 18 events

  1. 2026-06-21
    days on market $75,000 Active 52 DOM
  2. 2026-06-18
    days on market $75,000 Active 49 DOM
  3. 2026-06-17
    days on market $75,000 Active 48 DOM
  4. 2026-06-16
    days on market $75,000 Active 47 DOM
  5. 2026-06-15
    days on market $75,000 Active 46 DOM
  6. 2026-06-13
    days on market $75,000 Active 44 DOM
  7. 2026-06-09
    days on market $75,000 Active 40 DOM
  8. 2026-06-08
    days on market $75,000 Active 39 DOM
  9. 2026-06-07
    days on market $75,000 Active 38 DOM
  10. 2026-06-05
    days on market $75,000 Active 35 DOM
  11. 2026-06-03
    days on market $75,000 Active 34 DOM
  12. 2026-06-02
    days on market $75,000 Active 33 DOM
  13. 2026-06-01
    days on market $75,000 Active 32 DOM
  14. 2026-05-31
    days on market $75,000 Active 31 DOM
  15. 2026-04-30
    listed $75,000 Active
  16. 2008-03-03
    soldstatus $25,000
  17. 2005-05-31
    soldstatus $12,000
  18. 1996-03-29
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$498 · $42/mo
Projected year-2 tax
$675 · $56/mo
Expected delta
+$177/yr (+$15/mo · 35.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,633
− Mortgage interest
−$4,201
− Property taxes
−$498
− Insurance
−$375
− Repairs & maintenance
−$1,251
− Management
−$1,251
− Depreciation
−$2,182
Taxable income
$5,875
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,410
After-tax cash flow
$5,347/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chickasha
NCES district ID
4007560
Math proficiency
23% ▼ -11.00%
Reading proficiency
27% ▼ -8.00%
Median HH income
$38,561
Composite
20.95/100
National rank
#8476
State rank
#115 of 270 in OK

Livability — Chickasha

Score
66/100
State rank
#117
US rank
#11902

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chickasha, OK
County
Grady County · 20,505 people
City population
20,505
Metro
Oklahoma City, OK
Population (ZIP)
20,505
Household income
$56,484
Rent vs Own
40.3% rent · 59.7% own
Severe rent burden
685.0

Population outlook (Grady County) Hauer SSP2

Today (2025)
59,962 people
By 2030
62,513 · +4.3%
By 2040
67,338 · +12.3%
By 2050
71,719 · +19.6%
By 2075
82,684 · +37.9%
By 2100
89,387 · +49.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 2% Iranian 2% Italian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Grady

2024 margin
Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
2008→2024 swing
-16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
All cycles
2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.82%
Current HPI
249.6051
Rent YoY
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+650.0% since first listed
4 events — show timeline
  • 2026-04-30 Listed $75,000 MLSOK
  • 2008-03-03 Sold (Public Records) $25,000 Public Records
  • 2005-05-31 Sold (Public Records) $12,000 Public Records
  • 1996-03-29 Sold (Public Records) $10,000 Public Records

Property tax history

+4.7%/yr

Latest (2025): $498 · +5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…