🏷️ Likely Rental
319 N Liberty St · Centreville, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 65.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.1/30.0
- ARV discount +15.0/15.0
- DSCR +4.6/10.0
- Livability +3.8/5.0
- 1% rule +3.5/10.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
Key facts
- 3,600 sq ft lot
- Built 1900
- Listed 60 days
Property features AI
Finance
- Other: Fee simple ownership
Exterior
- Parking: Driveway parking; On-street parking
- Utilities: Public water; Public sewer; Electric service
- Home design: Detached property; Effective remodel year 2024
- Construction: Wood siding; Asphalt roof; Crawl space foundation
- Exterior features: Property is within city limits; No tidal water
Interior
- Kitchen: Kitchen included
- Bedrooms: Three bedrooms on the upper level
- Bathrooms: One full bathroom
- Heating & cooling: Heat pump(s); Multi-unit ductless / mini-split cooling; Electric heating fuel; Electric hot water
- Interior features: Living room; Dining room; Kitchen; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $76 ($909/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (14.6% below list).
- Recommended offer: $192k (14.6% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 2.0% in Centreville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#102 in MD, #3,915 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living D+, amenities F, commute F.
- Queen Anne'S County Public Schools (rural): math 22% / reading 39% proficiency, ranked #7 of 24 in MD (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Centreville Elementary School (560 students, 33% FRL); Centreville Middle School (math 12% / reading 40%, grade F, #91 of 225 statewide, top 42%, 481 students, 33% FRL); Queen Anne'S County High School (math 56% / reading 66%, grade C+, #65 of 222 statewide, top 31%, 1,209 students, 37% FRL).
- Zoned-school proficiency averages 44% at this address vs 30% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Queen Anne'S County Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 86 active listings in the ZIP; 320 units permitted in Queen Anne's County in 2024 (56 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $72k; list at $225k implies a 212% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 65% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.70%
- Cash-on-cash
- 1.44%
- DSCR
- 1.06
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $371,826
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 106 Turpins Ln | 0.14mi | 3/2.0 | 1,257 (-8%) | 6mo | $389,900 | $310 | 71 |
| 708 Church Hill Rd | 0.35mi | 3/1.5 | 1,454 (+7%) | 1mo | $365,000 | $251 | 69 |
| 114 S Commerce St | 0.31mi | 2/2.0 (-1) | 1,392 (+2%) | 5mo | $200,000 | $144 | 69 |
| 332 Holly St | 0.55mi | 3/1.0 | 1,336 (-2%) | 9mo | $365,000 | $273 | 63 |
| 110 Holton St | 0.63mi | 3/2.5 | 1,296 (-5%) | 2mo | $360,000 | $278 | 55 |
| 304 Commerce N | 0.09mi | 2/1.0 (-1) | 1,206 (-12%) | 23mo | $138,000 | $114 | 53 |
| 105 Chestnut St | 0.42mi | 3/1.5 | 1,260 (-8%) | 20mo | $399,950 | $317 | 50 |
| 308 Oak St | 0.57mi | 3/2.5 | 1,450 (+6%) | 9mo | $380,000 | $262 | 49 |
| 132 Spring St | 0.62mi | 3/2.5 | 1,522 (+12%) | 3mo | $425,000 | $279 | 43 |
| 109 Hammond St | 0.59mi | 4/1.0 (+1) | 1,268 (-7%) | 18mo | $245,000 | $193 | 41 |
| 362 Kidwell Ave | 0.65mi | 3/2.0 | 1,490 (+9%) | 23mo | $409,900 | $275 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.0%
- Equity multiple
- 0.50×
- Total profit
- $-31,673
- Equity at exit
- $33,548
- IRR
- -5.2%
- Equity multiple
- 0.66×
- Total profit
- $-21,529
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21617
- Home prices YoY
- -9.0%
- Active inventory
- 86
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,921 medium interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$168 /mo · $2,019/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $76
Break-even live
Sensitivity live
| Price | -10% $203 | -5% $139 | +0% $76 | +5% $12 | +10% $-52 |
|---|---|---|---|---|---|
| Rent | -10% $-76 | -5% $0 | +0% $76 | +5% $152 | +10% $228 |
| Rate | -1.0pp $189 | -0.5pp $133 | base $76 | +0.5pp $17 | +1.0pp $-42 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-21days on market $225,000 Active 60 DOM
-
2026-06-18days on market $225,000 Active 57 DOM
-
2026-06-17days on market $225,000 Active 56 DOM
-
2026-06-16days on market $225,000 Active 55 DOM
-
2026-06-15days on market $225,000 Active 54 DOM
-
2026-06-13days on market $225,000 Active 52 DOM
-
2026-06-09days on market $225,000 Active 48 DOM
-
2026-06-08days on market $225,000 Active 47 DOM
-
2026-06-07days on market $225,000 Active 46 DOM
-
2026-06-04days on market $225,000 Active 43 DOM
-
2026-06-03days on market $225,000 Active 42 DOM
-
2026-06-02days on market $225,000 Active 41 DOM
-
2026-06-01days on market $225,000 Active 40 DOM
-
2026-05-31days on market $225,000 Active 39 DOM
-
2026-04-23status Active
-
2026-04-10historical
-
2026-04-10$225,000 Active
-
2026-03-26historical $225,000
-
2022-07-20soldstatus $72,000
-
2022-07-02price $72,000 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-07-01soldstatus $72,000 Closed 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-05-07historical Active Under Contract 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-04-28price $79,500 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-04-26status Active 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-04-24historical Active Under Contract 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-04-14price $89,500 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-03-31price $99,500 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-03-01price $109,900 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2022-01-11status Active 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2021-11-18historical Active Under Contract 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2021-11-05price $119,500 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2021-10-08$139,500 Active 438-char remark
Show marketing remark (438 chars)
Why rent when you can own this home! Wonderful opportunity for a first time home buyer! With a little love, this 3 bedroom, 1 bath could be a beautiful home. Tax assessment value of $135,333, Also a great opportunity for an investor with the potential to earn $1,200 in monthly rent. Located in the heart of Centreville, you’ll be close to restaurants grocery, schools parks, and boat launch! Don’t miss this opportunity!
-
2015-08-01historical Expired
-
2015-08-01historical
-
2014-01-15Active
-
2014-01-15$109,900
-
2005-03-03soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,019 · $168/mo
- Projected year-2 tax
- $2,236 · $186/mo
- Expected delta
- +$217/yr (+$18/mo · 10.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 65% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,054
- − Mortgage interest
- −$12,603
- − Property taxes
- −$2,019
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$1,844
- − Management
- −$1,844
- − Depreciation
- −$6,545
- Taxable loss
- −$2,928
- Est. tax savings @ 24.0%
- +$703
- After-tax cash flow
- $1,612/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Queen Anne'S County Public Schools
- NCES district ID
- 2400540
- Math proficiency
- 22% ▼ -30.00%
- Reading proficiency
- 39% ▼ -22.00%
- Median HH income
- $84,577
- Composite
- 29.86/100
- National rank
- #6406
- State rank
- #7 of 24 in MD
Livability — Centreville
- Score
- 75/100
- State rank
- #102
- US rank
- #3915
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Centreville, MD
- Population (ZIP)
- 10,614
Population outlook (Queen Anne's County) Hauer SSP2
- Today (2025)
- 51,149 people
- By 2030
- 51,979 · +1.6%
- By 2040
- 52,728 · +3.1%
- By 2050
- 51,828 · +1.3%
- By 2075
- 50,169 · -1.9%
- By 2100
- 44,442 · -13.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 7% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Italian 3% Romanian 2% Slovak 2%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 97% English-only · Spanish 1%
Political lean MEDSL · Queen Anne's
- 2024 margin
- Strong R (+27.8) · D 35.1% · R 62.9% · Other 2.1%
- 2008→2024 swing
- -0.7pp no change · 2008: -27.1pp · 2024: -27.8pp
- All cycles
- 2024: R+27.8 2020: R+26.5 2016: R+36.1 2012: R+30.1 2008: R+27.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -24.68%
- Current HPI
- 248.7802
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+181.2% since first listed23 events — show timeline
- 2026-04-23 Relisted — BRIGHT MLS
- 2026-04-10 Listing Removed — BRIGHT MLS
- 2026-04-10 Listed $225,000 BRIGHT MLS
- 2026-03-26 Coming Soon $225,000 BRIGHT MLS
- 2022-07-20 Sold (Public Records) $72,000 Public Records
- 2022-07-02 Price Changed $72,000 BRIGHT MLS
- 2022-07-01 Sold (MLS) $72,000 BRIGHT MLS
- 2022-05-07 Contingent — BRIGHT MLS
- 2022-04-28 Price Changed $79,500 BRIGHT MLS
- 2022-04-26 Relisted — BRIGHT MLS
- 2022-04-24 Contingent — BRIGHT MLS
- 2022-04-14 Price Changed $89,500 BRIGHT MLS
- 2022-03-31 Price Changed $99,500 BRIGHT MLS
- 2022-03-01 Price Changed $109,900 BRIGHT MLS
- 2022-01-11 Relisted — BRIGHT MLS
- 2021-11-18 Contingent — BRIGHT MLS
- 2021-11-05 Price Changed $119,500 BRIGHT MLS
- 2021-10-08 Listed $139,500 BRIGHT MLS
- 2015-08-01 Listing Removed — BRIGHT MLS
- 2015-08-01 Delisted — MRIS
- 2014-01-15 Listed — MRIS
- 2014-01-15 Listed $109,900 BRIGHT MLS
- 2005-03-03 Sold (Public Records) $80,000 Public Records
Property tax history
+1.4%/yrLatest (2025): $2,019 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…