4002 Macarthur St · Corpus Christi, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- ARV discount +12.8/15.0
- DSCR +8.2/10.0
- 1% rule +7.5/10.0
- Appreciation +7.2/10.0
- Livability +3.9/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$146,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Located at 4002 Mac Arthur in Corpus Christi, this property is a prime opportunity for investors or buyers looking to create something special. Situated in an established neighborhood with convenient access to major roads, shopping, and schools, the location is a standout feature. With the right vision and updates, this home has strong potential to be transformed into a great residence or investment property. Don’t miss this chance, schedule your private showing today!
Key facts
- 7,701 sq ft lot
- Parking
- Built 1968
Property features AI
Finance
- HOA & community: Short-term rentals allowed
Exterior
- Parking: Carport; Concrete parking; Rear/side/off-street parking; On-street parking
- Utilities: Public water; Public sewer
- Home design: Two-story house; Shingle roof; Brick and wood siding exterior; Built on slab foundation
- Construction: Brick construction; Wood siding; Shingle roof; Slab foundation; Two stories
- Exterior features: Chain link fencing; No additional exterior features listed; Subdivided lot
Interior
- Kitchen: Gas oven; Gas range; Range hood
- Flooring: Carpet; Laminate
- Bathrooms: Two full bathrooms
- Heating & cooling: Central heating; Electric heating; Window unit heating available; Central air conditioning; Window unit air conditioning available
- Interior features: Open floorplan; No additional interior features listed
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $146k.
Deal economics
- At list price, monthly cash flow is $-104 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $128k (12.6% below list).
- Meets the 1% rule at list price ($2k rent vs $146k).
- Recommended offer: $128k (12.6% below list) — sets the bar for cash-flow.
- Cap rate 8.9% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 44 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 64% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- At $1,824/mo this rent would consume 51% of the median local household income ($43k/yr) (locally 386% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (4.4% local appreciation)).
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 5, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($142k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $50k; list at $146k implies a 192% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 8.94%
- Cash-on-cash
- 9.46%
- DSCR
- 1.42
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $165,520
- List price
- $146,000
- Delta
- -11.79%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1806 Loritte Dr | 0.10mi | 3/2.0 (-1) | 1,946 (+2%) | 15mo | $179,900 | $92 | 75 |
| 1826 Yale St | 0.17mi | 4/2.0 | 1,805 (-5%) | 12mo | $65,000 | $36 | 74 |
| 1826 Horne Rd | 0.13mi | 3/2.0 (-1) | 1,844 (-3%) | 13mo | $185,900 | $101 | 73 |
| 1705 Sherman St | 0.25mi | 3/2.5 (-1) | 1,976 (+4%) | 9mo | $189,000 | $96 | 68 |
| 1609 Sherman St | 0.30mi | 5/2.5 (+1) | 1,874 (-2%) | 14mo | $181,600 | $97 | 64 |
| 1730 Harvard St | 0.31mi | 5/3.5 (+1) | 2,069 (+8%) | 2mo | $150,000 | $72 | 59 |
| 1914 Tarlton St | 0.73mi | 4/2.0 | 1,708 (-10%) | 2mo | $179,000 | $105 | 47 |
| 1805 Sherman St | 0.22mi | 5/2.0 (+1) | 1,680 (-12%) | 22mo | $168,000 | $100 | 47 |
| 2737 Tarlton St | 0.73mi | 4/2.0 | 1,719 (-10%) | 17mo | $136,900 | $80 | 36 |
| 3253 Sarita St | 0.42mi | 4/3.0 | 1,620 (-15%) | 21mo | $150,000 | $93 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.8%
- Equity multiple
- 1.54×
- Total profit
- $22,247
- Equity at exit
- $77,282
- IRR
- 10.8%
- Equity multiple
- 2.87×
- Total profit
- $76,304
- Equity at exit
- $129,073
Cash invested: $40,880 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78416
- Home prices YoY
- 3.2%
- Active inventory
- 44
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,824 high interval (Pro) →
- Mortgage (P&I)
- −$766
- Tax from tax record
- −$292 /mo · $3,507/yr
- Insurance
- −$61
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$383
- Net cashflow
- $-104
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,500
- Closing costs
- $4,380
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1837 Horne Rd Corpus Christi, TX | 3.0 | 2.0 | 1226 | $1,800 | $1.47 | 43d | 1 | 0.18mi |
| 2041 Harvard St Corpus Christi, TX | 3.0 | 2.0 | 1230 | $1,400 | $1.14 | 13d | 1 | 0.49mi |
| 1618 Birch Pl Corpus Christi, TX | 3.0 | 1.0 | 1558 | $1,500 | $0.96 | 13d | 1 | 0.91mi |
| 1722 Trenton Dr Corpus Christi, TX | 4.0 | 2.0 | 1432 | $2,100 | $1.47 | 13d | 1 | 1.01mi |
| 225 Watson St Corpus Christi, TX | 3.0 | 1.0 | 1472 | $1,295 | $0.88 | 43d | 1 | 1.06mi |
| 1446 Annapolis Dr Corpus Christi, TX | 3.0 | 2.0 | 1500 | $1,700 | $1.13 | 43d | 1 | 1.35mi |
| 1405 Annapolis Dr Corpus Christi, TX | 3.0 | 1.5 | 1502 | $2,000 | $1.33 | 13d | 1 | 1.36mi |
| 1070 Golden Gate Cir Corpus Christi, TX | 3.0 | 2.0 | 1644 | $1,700 | $1.03 | 44d | 1 | 1.38mi |
| 4005 Green Grove Dr Corpus Christi, TX | 3.0 | 2.0 | 1406 | $1,695 | $1.21 | 43d | 1 | 1.39mi |
| 1522 Cambridge Dr Corpus Christi, TX | 3.0 | 1.5 | 1278 | $1,600 | $1.25 | 43d | 1 | 1.39mi |
| 4241 Green Grove Dr Corpus Christi, TX | 3.0 | 2.0 | 1345 | $1,700 | $1.26 | 43d | 1 | 1.41mi |
Listing history 17 events
-
2026-06-18days on market $146,000 Active 45 DOM
-
2026-06-17days on market $146,000 Active 44 DOM
-
2026-06-16days on market $146,000 Active 43 DOM
-
2026-06-15days on market $146,000 Active 42 DOM
-
2026-06-14days on market $146,000 Active 40 DOM
-
2026-06-10days on market $146,000 Active 37 DOM
-
2026-06-09days on market $146,000 Active 36 DOM
-
2026-06-08days on market $146,000 Active 35 DOM
-
2026-06-07days on market $146,000 Active 34 DOM
-
2026-06-05days on market $146,000 Active 31 DOM
-
2026-06-03days on market $146,000 Active 30 DOM
-
2026-06-02days on market $146,000 Active 29 DOM
-
2026-06-01days on market $146,000 Active 28 DOM
-
2026-05-31days on market $146,000 Active 27 DOM
-
2026-05-30days on market $146,000 Active 26 DOM
-
2026-05-01$146,000 Active 479-char remark
-
1989-11-27soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,507 · $292/mo
- Projected year-2 tax
- $3,507 · $292/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone AE · 21% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,890
- − Mortgage interest
- −$8,178
- − Property taxes
- −$3,507
- − Insurance
- −$5,848
- − Repairs & maintenance
- −$1,751
- − Management
- −$1,751
- − Depreciation
- −$4,247
- Taxable loss
- −$3,393
- Est. tax savings @ 24.0%
- +$814
- After-tax cash flow
- $-436/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 12,480
- Household income
- $43,198
- Rent vs Own
- Severe rent burden
- 386.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (79%)
- Race & ethnicity
- Hispanic / Latino 79% Two or more races 38% Black 16% White 4%
- Hispanic origin (detail)
- Mexican 72%
- Foreign-born
- 12% · Canada
- Languages at home
- 50% English-only · Spanish 49%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.38%
- Current HPI
- 139.6557
- Rent YoY
- —
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+192.0% since first listed2 events — show timeline
- 2026-05-01 Listed $146,000 CBMLS
- 1989-11-27 Sold (Public Records) $50,000 Public Records
Property tax history
+2.7%/yrLatest (2025): $3,507 · +6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…