CashFlowRE
Sign in Sign up
4021 Heavenly Way
D Composite 41.76
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.4/30.0
  • 1% rule +4.6/10.0
  • Schools +3.6/10.0
  • Rent growth +2.9/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Appreciation +0.0/10.0

$239,999

4021 Heavenly Way · Heartland, TX 75126
4 bd · 2.0 ba · 1,647 sqft · SingleFamily public records · 12 Days on market
Built 2007 7,405 sqft lot $146/sqft · 17% below area Est $291k · 17% under $46/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great home in Heartland master-planned community with an abundance of amenities including pools, parks, and fitness center to name a few. .. .something for everyone! Exceptional layout with tall ceilings in open areas enhancing the open flow concept for day to day living and entertaining ! Kitchen , open to living room, offers stainless steel appliances, double oven, and breakfast bar - Reverse osmosis water purifier- Master bedroom separate from secondary bedrooms -Relax and enjoy evenings out back on the generous sized covered patio also ideal for those delicious cook-outs ! Great home needing some TLC

Key facts

  • Community lake
  • 10 foot ceilings
  • 8 foot fencing

Tags

10 FOOT CEILINGSWHOLE HOME WATER SOFTENERCOVERED BACK PORCH8 FOOT FENCINGCOMMUNITY LAKESCENIC WALKING TRAILS

Property features AI

Finance

  • Other: Community features include clubhouse, community pool, community sprinkler, curbs, jogging/bike path, lake, and park
  • HOA & community: Mandatory association; Semi-annual HOA fee; HOA fees include full use of facilities, maintenance of structures, and management fees; HOA management: CCMC - Heartland Community Assoc

Exterior

  • Parking: Attached 3-car garage with garage door opener and double doors; Covered parking for 3 vehicles
  • Utilities: City water; City sewer; Cable available; Located in a municipal utility district
  • Home design: Single-family residence; Residential property; One story; Year built 2007
  • Construction: Brick construction; Composition roof; Slab foundation
  • Exterior features: Covered porch(es); Back yard fencing (fenced); Few trees; Interior lot; Landscaped; Located in a subdivision

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Convection oven; Double oven; Water purifier
  • Bedrooms: Four bedrooms (all on the main level); Primary bedroom on main level (approx. 14 x 15); Additional bedrooms on main level (approx. 11 x 12; 11 x 9; 11 x 9)
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Cable TV available; Decorative lighting; High-speed internet available; One living area; One dining area; Room count: 8; Levels: One
  • Laundry & utility: Full-size washer/dryer area; Electric dryer hookup; Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-213 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $202k (15.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (4.0% below list).
  • Recommended offer: $202k (15.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Crandall ISD (rural): math 36% / reading 42% proficiency, ranked #351 of 826 in TX (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Barbara Walker El (math 35% / reading 36%, grade F, #1,946 of 4,322 statewide, top 45%, 663 students, 67% FRL); Crandall Middle (math 38% / reading 42%, grade F, #646 of 1,662 statewide, top 40%, 983 students, 60% FRL); Crandall H S (math 33% / reading 53%, grade F, #713 of 1,632 statewide, top 44%, 1,707 students, 56% FRL) — zoned schools average 61% FRL vs 41% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.4%/yr); 2200 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,299 (15.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
5.23%
Cash-on-cash
-3.81%
DSCR
0.83
GRM
8.7

CMA / ARV

ARV (median comp)
$290,877
List price
$239,999
Delta
-17.49%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2014 Moonlight Trl 0.32mi 3/2.0 (-1) 1,650 (+0%) 1mo $235,000 $142 79
3205 Glazner Dr 0.23mi 4/2.0 1,808 (+10%) 1mo $287,500 $159 72
2021 Lake Trail Dr 0.28mi 3/2.0 (-1) 1,520 (-8%) 1mo $114,900 $76 68
2002 Bayberry Ct 0.09mi 3/2.0 (-1) 1,432 (-13%) 1mo $247,000 $172 68
2906 Rosemount Ln 0.60mi 3/2.0 (-1) 1,674 (+2%) 0mo $265,000 $158 64
2911 Firewheel St 0.61mi 3/2.0 (-1) 1,672 (+2%) 1mo $275,000 $164 63
2008 Pine Knot Dr 0.44mi 3/2.0 (-1) 1,521 (-8%) 1mo $224,999 $148 61
2040 Old Glory Dr 0.22mi 3/2.0 (-1) 1,885 (+14%) 1mo $255,000 $135 60
3105 Cassinia Pkwy 0.58mi 3/2.0 (-1) 1,554 (-6%) 1mo $245,000 $158 58
2908 Panhandle Dr 0.61mi 4/2.0 1,785 (+8%) 1mo $260,000 $146 57
2007 Pine Knot Dr 0.46mi 3/2.0 (-1) 1,475 (-10%) 1mo $239,900 $163 55
4011 Springfield Ln 0.72mi 3/2.0 (-1) 1,456 (-12%) 1mo $255,000 $175 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
-24.8%
Equity multiple
0.17×
Total profit
$-55,824
Equity at exit
$35,785
10-year hold
IRR
-27.2%
Equity multiple
-0.18×
Total profit
$-79,371
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75126

Rents YoY
1.4%
Active inventory
2200
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,304 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$629 /mo · $7,550/yr
Insurance
$100
HOA
$46
Vacancy / Maint / Mgmt
$484
Net cashflow
$-213

Break-even live

Break-even rent $2,574
Max offer price $202,299
Occupancy floor

Sensitivity live

Price -10% $-78 -5% $-145 +0% $-213 +5% $-281 +10% $-349
Rent -10% $-395 -5% $-304 +0% $-213 +5% $-122 +10% $-31
Rate -1.0pp $-93 -0.5pp $-152 base $-213 +0.5pp $-276 +1.0pp $-339

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2048 Lake Trail Dr Heartland, TX 3.0 2.0 1908 $2,250 $1.18 4d 1 0.12mi
2048 Lake Trail Dr Heartland, TX 3.0 2.0 1900 $2,300 $1.21 0d 1 0.12mi
2035 Karsen Ln Heartland, TX 4.0 2.0 1587 $2,125 $1.34 0d 1 0.42mi
3012 Glazner Dr Forney, TX 3.0 2.5 1984 $2,195 $1.11 5d 1 0.44mi
2040 Shawnee Trl Heartland, TX 4.0 2.0 1836 $2,000 $1.09 17d 1 0.45mi
3001 Glazner Dr Forney, TX 3.0 2.0 1510 $2,350 $1.56 45d 1 0.48mi
3324 Perman Dr Forney, TX 3.0 2.5 1724 $2,125 $1.23 14d 1 0.49mi
2038 Allyson Dr Heartland, TX 3.0 2.0 1496 $1,900 $1.27 45d 1 0.49mi
3137 Grimaldo Dr Forney, TX 3.0 2.0 1585 $2,195 $1.38 26d 1 0.58mi
3137 Grimaldo Dr Forney, TX 3.0 2.0 1565 $1,995 $1.27 14d 1 0.58mi
4009 Freedom St Heartland, TX 3.0 2.0 1419 $1,800 $1.27 46d 1 0.67mi
4121 Gaillardia Way Forney, TX 4.0 2.0 2135 $2,250 $1.05 20d 1 0.68mi
2015 Angel Way Heartland, TX 3.0 2.0 1408 $1,671 $1.19 24d 1 0.69mi
4002 Bighorn Dr Forney, TX 3.0 2.0 1365 $2,120 $1.55 3d 1 0.73mi
4032 Eagle Dr Forney, TX 3.0 2.0 1456 $1,775 $1.22 6d 1 0.84mi
4001 Fairmont Ln Forney, TX 4.0 2.0 1545 $2,000 $1.29 45d 1 0.86mi
3941 Hometown Blvd Unit 3941 Crandall, TX 3.0 2.5 1736 $2,400 $1.38 45d 1 0.93mi
1968 Marble Ln Forney, TX 3.0 2.5 2051 $2,350 $1.15 17d 1 1.03mi
2850 Dusty Rd Forney, TX 4.0 3.0 2115 $2,450 $1.16 21d 1 1.08mi
2919 Cascade Ln Forney, TX 3.0 2.0 1481 $2,200 $1.49 45d 1 1.10mi
1450 Arabella Ave Forney, TX 4.0 2.0 1636 $2,250 $1.38 14d 1 1.15mi
3004 Dakota Trl Crandall, TX 4.0 2.0 1938 $2,300 $1.19 5d 1 1.20mi
2826 Hudson Dr Crandall, TX 3.0 2.0 1639 $2,400 $1.46 8d 1 1.31mi
2409 Fleming Dr Crandall, TX 4.0 2.0 1667 $1,845 $1.11 26d 1 1.37mi
2237 Mustang Ghost Trl Crandall, TX 3.0 2.0 1952 $2,040 $1.05 45d 1 1.39mi
2746 Bronte Blvd Crandall, TX 4.0 2.0 1707 $1,825 $1.07 26d 1 1.41mi
2521 Flight Trl Crandall, TX 4.0 2.0 1707 $1,825 $1.07 26d 1 1.42mi
2745 Bronte Blvd Crandall, TX 4.0 2.0 1667 $1,845 $1.11 26d 1 1.43mi
2510 Flight Trl Crandall, TX 4.0 2.0 1667 $1,845 $1.11 26d 1 1.44mi
1789 Courage Crk Crandall, TX 4.0 2.0 1667 $1,739 $1.04 4d 1 1.44mi
2513 Flight Trl Crandall, TX 4.0 2.0 1707 $1,825 $1.07 26d 1 1.45mi
2739 Bronte Blvd Crandall, TX 4.0 2.0 1707 $1,825 $1.07 26d 1 1.45mi
1793 Courage Crk Crandall, TX 4.0 2.0 1667 $1,769 $1.06 0d 1 1.45mi
1799 Courage Crk Crandall, TX 3.0 2.0 1260 $1,800 $1.43 45d 1 1.46mi
3028 Willow Wood Ct Crandall, TX 3.0 2.5 1764 $2,600 $1.47 45d 1 1.48mi

HOA detail

Monthly dues
$46 · $552/yr
Likely covers
waterpoolgym

Listing history 12 events

  1. 2026-05-18
    status Pending 1724-char remark
  2. 2026-05-11
    historical Active Option Contract 1724-char remark
  3. 2026-04-28
    listed $239,999 Active 1724-char remark
  4. 2019-08-08
    soldstatus
  5. 2019-08-05
    soldstatus Sold 613-char remark
    Show marketing remark (613 chars)

    Great home in Heartland master-planned community with an abundance of amenities including pools, parks, and fitness center to name a few. .. .something for everyone! Exceptional layout with tall ceilings in open areas enhancing the open flow concept for day to day living and entertaining ! Kitchen , open to living room, offers stainless steel appliances, double oven, and breakfast bar - Reverse osmosis water purifier- Master bedroom separate from secondary bedrooms -Relax and enjoy evenings out back on the generous sized covered patio also ideal for those delicious cook-outs ! Great home needing some TLC

  6. 2019-07-24
    status Pending 613-char remark
    Show marketing remark (613 chars)

    Great home in Heartland master-planned community with an abundance of amenities including pools, parks, and fitness center to name a few. .. .something for everyone! Exceptional layout with tall ceilings in open areas enhancing the open flow concept for day to day living and entertaining ! Kitchen , open to living room, offers stainless steel appliances, double oven, and breakfast bar - Reverse osmosis water purifier- Master bedroom separate from secondary bedrooms -Relax and enjoy evenings out back on the generous sized covered patio also ideal for those delicious cook-outs ! Great home needing some TLC

  7. 2019-07-07
    historical Active Option Contract 613-char remark
    Show marketing remark (613 chars)

    Great home in Heartland master-planned community with an abundance of amenities including pools, parks, and fitness center to name a few. .. .something for everyone! Exceptional layout with tall ceilings in open areas enhancing the open flow concept for day to day living and entertaining ! Kitchen , open to living room, offers stainless steel appliances, double oven, and breakfast bar - Reverse osmosis water purifier- Master bedroom separate from secondary bedrooms -Relax and enjoy evenings out back on the generous sized covered patio also ideal for those delicious cook-outs ! Great home needing some TLC

  8. 2019-06-17
    listed $190,000 Active 613-char remark
    Show marketing remark (613 chars)

    Great home in Heartland master-planned community with an abundance of amenities including pools, parks, and fitness center to name a few. .. .something for everyone! Exceptional layout with tall ceilings in open areas enhancing the open flow concept for day to day living and entertaining ! Kitchen , open to living room, offers stainless steel appliances, double oven, and breakfast bar - Reverse osmosis water purifier- Master bedroom separate from secondary bedrooms -Relax and enjoy evenings out back on the generous sized covered patio also ideal for those delicious cook-outs ! Great home needing some TLC

  9. 2016-08-01
    soldstatus
  10. 2008-03-05
    soldstatus
    Show marketing remark (469 chars)

    READY FOR JANUARY MOVE IN!BRAND NEW, 1 STORY HOME BUILT BY LENNAR WITH EVERYTHING INCLUDED!3 CAR GARAGE WITH OPENER, C-TILE FLOOR@KITCHEN & BATHS, SOD, SPRINKLER, SECURITY SYSTEM, FULL GUTTERS & MORE!OPEN HOME WITH KITCHEN OVERLOOKING LARGE FAMILY ROOM!LIGHT & BRIGHT WITH LOTS OF WINDOWS@FAMILY ROOM!SPACIOUS MASTER BEDROOM HAS WALK IN CLOSET!HEARTLAND HAS WONDERFUL AMENITIES:32 ACRE LAKE, HIKE & BIKE TRAILS, SPORT FIELDS, COMMUNITY POOL & MORE!!

  11. 2008-01-19
    historical
    Show marketing remark (469 chars)

    READY FOR JANUARY MOVE IN!BRAND NEW, 1 STORY HOME BUILT BY LENNAR WITH EVERYTHING INCLUDED!3 CAR GARAGE WITH OPENER, C-TILE FLOOR@KITCHEN & BATHS, SOD, SPRINKLER, SECURITY SYSTEM, FULL GUTTERS & MORE!OPEN HOME WITH KITCHEN OVERLOOKING LARGE FAMILY ROOM!LIGHT & BRIGHT WITH LOTS OF WINDOWS@FAMILY ROOM!SPACIOUS MASTER BEDROOM HAS WALK IN CLOSET!HEARTLAND HAS WONDERFUL AMENITIES:32 ACRE LAKE, HIKE & BIKE TRAILS, SPORT FIELDS, COMMUNITY POOL & MORE!!

  12. 2007-10-26
    listed $150,990
    Show marketing remark (469 chars)

    READY FOR JANUARY MOVE IN!BRAND NEW, 1 STORY HOME BUILT BY LENNAR WITH EVERYTHING INCLUDED!3 CAR GARAGE WITH OPENER, C-TILE FLOOR@KITCHEN & BATHS, SOD, SPRINKLER, SECURITY SYSTEM, FULL GUTTERS & MORE!OPEN HOME WITH KITCHEN OVERLOOKING LARGE FAMILY ROOM!LIGHT & BRIGHT WITH LOTS OF WINDOWS@FAMILY ROOM!SPACIOUS MASTER BEDROOM HAS WALK IN CLOSET!HEARTLAND HAS WONDERFUL AMENITIES:32 ACRE LAKE, HIKE & BIKE TRAILS, SPORT FIELDS, COMMUNITY POOL & MORE!!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,550 · $629/mo
Projected year-2 tax
$7,550 · $629/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,650
− Mortgage interest
−$13,444
− Property taxes
−$7,550
− Insurance
−$1,200
− Repairs & maintenance
−$2,212
− Management
−$2,212
− HOA
−$552
− Depreciation
−$6,982
Taxable loss
−$6,501
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,560
After-tax cash flow
$-1,001/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Crandall ISD
NCES district ID
4815510
Math proficiency
36% ▼ -13.00%
Reading proficiency
42% ▼ -8.00%
Median HH income
$70,076
Composite
35.57/100
National rank
#4901
State rank
#351 of 826 in TX

Livability — Heartland

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Heartland, TX
County
Kaufman County · 122,338 people
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
84,799
Household income
$103,673
Rent vs Own
19.5% rent · 80.5% own
Severe rent burden
1306.0

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Black 25% Hispanic / Latino 23% Two or more races 14% Asian 3%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
12% · Canada, Vietnam
Languages at home
79% English-only · Spanish 14% Arabic 1% Vietnamese 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -102.93%
Current HPI
148.5749
Rent YoY
▲ 1.42%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+59.0% since first listed
12 events — show timeline
  • 2026-05-18 Pending NTREIS
  • 2026-05-11 Contingent NTREIS
  • 2026-04-28 Listed $239,999 NTREIS
  • 2019-08-08 Sold (Public Records) Public Records
  • 2019-08-05 Sold (MLS) NTREIS
  • 2019-07-24 Pending NTREIS
  • 2019-07-07 Contingent NTREIS
  • 2019-06-17 Listed $190,000 NTREIS
  • 2016-08-01 Sold (Public Records) Public Records
  • 2008-03-05 Sold (MLS) NTREIS
  • 2008-01-19 Listing Removed NTREIS
  • 2007-10-26 Listed $150,990 NTREIS

Property tax history

+4.3%/yr

Latest (2025): $7,550 · -5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…