514 Ranger Park Ct · Four Corners, FL 33897

$179,999

2 bd · 2.0 ba · 896 sqft · Manufactured public records · 422 Days on market

Built 1987 5,990 sqft lot $60/mo HOA · 4% of rent

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +10.7/30.0
• ARV discount +7.5/15.0
• Appreciation +4.7/10.0
• Schools +3.5/10.0
• Livability +3.5/5.0
• 1% rule +3.3/10.0
• DSCR +3.1/10.0
• Condition / age +2.5/5.0
• Rent growth +1.8/5.0

Listing remarks

One or more photo(s) has been virtually staged. Welcome to a thoughtfully updated home in the heart of Polo Park, a 55+ community where you truly own your land. This RARE gem stands out with a spacious GARAGE that fits both a full-size vehicle and golf cart, adding extra security and storage! Plus a CLIMATE- CONTROLLED SUNROOM that adds flexible living space year-round. Inside, enjoy a bright, open feel with new flooring, upgraded cabinetry, and solid surface counters that give the kitchen and living area a clean, modern edge. Both bathrooms have been fully refreshed—new sinks, toilets, faucets, and stylish finishes throughout, including new tile in the main bath. Step outside and exp

Key facts

• Low hoa fees
• Spacious garage
• Two heated pools

Tags

• SPACIOUS GARAGE
• CLIMATE CONTROLLED SUNROOM
• FULLY REFRESHED BATHROOMS
• TWO HEATED POOLS
• DEDICATED DOG WALK AREA
• LOW HOA FEES

Property features AI

Finance

• Other: Quarterly association fee covers pool and recreational facilities; Directions: HWY 192 to HWY 27 south. Turn right at first set of lights onto Polo Park Blvd to Ranger Park Ct then turn left to property.
• Financial info: Lease restrictions apply
• HOA & community: HOA required (monthly fee $60; quarterly fee $180); Association includes pool and recreational facilities; Community clubhouse, fitness center, golf, pool, tennis courts; Deed restrictions; Golf carts allowed; Senior community; Pets allowed with breed restrictions; Association contact: Kathy Andrews; Total monthly fees listed as $60 and total annual fees $720

Exterior

• Parking: Driveway; Garage with garage door opener; Attached 1-car garage
• Security: Smoke detectors
• Utilities: Public water; Public sewer; Public utilities
• Home design: Manufactured double-wide home; Single level; Faces west; Homestead exempt
• Construction: Vinyl siding; Metal and shingle roof; Crawlspace with pillar/post/pier foundation; Built in 1 story (single level)
• Exterior features: French doors; Sliding doors; Exterior lighting; Private mailbox; Storage

Interior

• Kitchen: Microwave; Range; Refrigerator
• Bedrooms: 2 bedrooms
• Flooring: Carpet; Laminate
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating (electric); Central air conditioning
• Interior features: Built-in features; Eat-in kitchen; High ceilings; Kitchen/family room combo; Living room/dining room combo; Open floorplan; Solid surface counters; Walk-in closet(s); Window treatments; Smoke detector(s); 6 total rooms
• Laundry & utility: Laundry inside; Electric water heater

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath manufactured listed at $180k.

Deal economics

• At list price, monthly cash flow is $-85 ($-1k/yr) — negative.
• To cash-flow at today's rent, offer at most $165k (8.4% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $149k (17.4% below list).
• Recommended offer: $149k (17.4% below list) — sets the bar for 1% rule.
• Cap rate 5.7% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: schools F, amenities F, health & safety F.
• Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents soft (-2.7%/yr); 646 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).

Forward outlook

• In year one you build about $148 of equity ($1k loan paydown + $-1k appreciation (-0.6% local appreciation)).
• Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 422 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts; this cycle's ask has dropped $35k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $70k; list at $180k implies a 157% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $148,651 (17.4% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 422 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.83% ✗
• Cap rate: 5.72%
• Cash-on-cash: -2.03%
• DSCR: 0.91
• GRM: 10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.61% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -9.1%
• Equity multiple: 0.60×
• Total profit: $-20,107
• Equity at exit: $46,851

10-year hold

• IRR: -5.1%
• Equity multiple: 0.54×
• Total profit: $-23,184
• Equity at exit: $52,158

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33897

• Home prices YoY: -0.3%
• Rents YoY: -2.7%
• Active inventory: 646
• Price-to-rent: 10.1×

Monthly cashflow live

• Estimated rent: $1,487 high
• Mortgage (P&I): −$944
• Tax from tax record: −$181 /mo · $2,167/yr
• Insurance: −$75
• HOA: −$60
• Vacancy / Maint / Mgmt: −$312
• Net cashflow: $-85

Break-even live

Break-even rent $1,594

Max offer price $164,947

Occupancy floor —

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $45,000
• Closing costs: $5,400
• Reserves months: —
• Total cash needed: —

Rent comps 25 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
2306 Fan Palm Dr Unit B Davenport, FL	1.0	1.0	600	$900	$1.50	23d	1	0.12mi
613 Coconut Palm Way Unit 613 Davenport, FL	1.0	1.0	600	$1,000	$1.67	3d	1	0.16mi
623 Coconut Palm Way Davenport, FL	3.0	2.0	1100	$1,650	$1.50	23d	1	0.16mi
308 Australian Way Unit B Davenport, FL	1.0	1.0	650	$1,100	$1.69	14d	1	0.20mi
308 Australian Way Davenport, FL	1.0	1.0	600	$1,100	$1.83	3d	1	0.20mi
217 Australian Way Unit B Davenport, FL	1.0	1.0	600	$1,100	$1.83	2d	1	0.20mi
2929 Fan Palm Dr Unit 1 Davenport, FL	3.0	2.5	1090	$1,600	$1.47	14d	1	0.22mi
2929 Fan Palm Dr Davenport, FL	3.0	3.0	1090	$1,600	$1.47	14d	1	0.22mi
232 Nesbitt Park Ave Davenport, FL	2.0	2.0	864	$1,325	$1.53	23d	1	0.25mi
1325 Washington Palm Loop Davenport, FL	1.0	1.0	600	$1,000	$1.67	3d	1	0.29mi
621 Washington Palm Loop Unit Lockout Davenport, FL	1.0	1.0	600	$1,000	$1.67	23d	1	0.36mi
223 Washington Palm Loop Unit B Davenport, FL	1.0	1.0	745	$1,000	$1.34	23d	1	0.36mi
601 Washington Palm Loop Unit B Davenport, FL	1.0	1.0	800	$1,100	$1.38	23d	1	0.36mi
130 Orlando Breeze Cir Davenport, FL	1.0–3.0	1.0–2.0	1022	$2,097	$2.05	14d	21	0.44mi
1000 Western Breeze Cir Davenport, FL	1.0–3.0	1.0–2.0	1350	$2,448	$1.81	14d	83	0.54mi
2010 Limetta DR Davenport, FL	1.0–3.0	1.0–2.0	1178	$1,970	$1.67	3d	15	0.75mi
50989 Highway 27 #108 Davenport, FL	2.0	1.0	800	$1,500	$1.88	21d	1	0.83mi
1000 Ketner St Davenport, FL	1.0–3.0	1.0–2.0	1057	$1,746	$1.65	3d	22	0.88mi
218 Haversham Way Davenport, FL	1.0	1.0	785	$600	$0.76	23d	1	0.99mi
130 Town Center Blvd Clermont, FL	1.0–3.0	1.0–2.0	904	$1,890	$2.09	2d	19	1.11mi
183 Ashbourne Way Davenport, FL	1.0–3.0	1.0–2.0	1039	$1,822	$1.75	3d	35	1.21mi
145 Town Center Blvd Clermont, FL	1.0–3.0	1.0–3.0	1029	$1,850	$1.80	2d	22	1.24mi
9000 US Highway 192 #929 Clermont, FL	1.0	1.0	674	$1,350	$2.00	23d	1	1.34mi
774 Chelsea Dr Davenport, FL	2.0	2.5	988	$1,750	$1.77	23d	1	1.36mi
807 Chelsea Dr Davenport, FL	2.0	2.5	1076	$1,450	$1.35	23d	1	1.39mi

HOA detail

• Monthly dues: $60 · $720/yr
• Likely covers: security

Listing history 16 events

1. 2026-06-10
   days on market $179,999 Active 422 DOM
2. 2026-06-09
   days on market $179,999 Active 421 DOM
3. 2026-06-08
   days on market $179,999 Active 420 DOM
4. 2026-06-07
   days on market $179,999 Active 419 DOM
5. 2026-06-05
   days on market $179,999 Active 416 DOM
6. 2026-06-03
   days on market $179,999 Active 414 DOM
7. 2026-06-01
   days on market $179,999 Active 413 DOM
8. 2026-05-31
   days on market $179,999 Active 412 DOM
9. 2026-04-23
   price $179,999
10. 2025-12-03
    price $185,000
11. 2025-11-07
    price $199,000
12. 2025-11-03
    status Active
13. 2025-10-31
    historical
14. 2025-05-19
    price $199,999
15. 2025-04-11
    listed $215,000 Active
16. 2016-11-18
    soldstatus $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $2,167 · $181/mo
• Projected year-2 tax: $2,167 · $181/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 6/10 Major
• 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $17,838
• − Mortgage interest: −$10,083
• − Property taxes: −$2,167
• − Insurance: −$900
• − Repairs & maintenance: −$1,427
• − Management: −$1,427
• − HOA: −$720
• − Depreciation: −$5,236
• Taxable loss: −$4,122
• Est. tax savings @ 24.0%: +$989
• After-tax cash flow: $-33/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Polk
• NCES district ID: 1201590
• Math proficiency: 39% ▼ -11.00%
• Reading proficiency: 43% ▼ -4.00%
• Median HH income: $43,979
• Composite: 34.74/100
• National rank: #5132
• State rank: #62 of 73 in FL

Livability — Four Corners

• Score: 69/100
• State rank: #453
• US rank: #8218

Category grades

Amenities F Commute C+ Cost of living A- Crime B- Employment C Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Polk County · 740,051 people
• City population: 27,422
• Metro: Lakeland-Winter Haven, FL
• Population (ZIP): 30,159
• Household income: $70,982
• Rent vs Own: 26.8% rent · 73.2% own
• Severe rent burden: 926.0

Population outlook (Polk County) Hauer SSP2

• Today (2025): 752,975 people
• By 2030: 804,621 · +6.9%
• By 2040: 906,117 · +20.3%
• By 2050: 1,000,476 · +32.9%
• By 2075: 1,197,520 · +59.0%
• By 2100: 1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.61)
• Race & ethnicity: White 45% Hispanic / Latino 43% Two or more races 12% Black 5% Asian 2%
• Hispanic origin (detail): Mexican 2% Puerto Rican 21% Cuban 2% Dominican 2%
• Common ancestry: Romanian 2% Lithuanian 2% Serbian 1%
• Foreign-born: 16% · Canada, Jamaica, China
• Languages at home: 61% English-only · Spanish 34% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Polk

• 2024 margin: Strong R (+20.7) · D 39.2% · R 59.9%
• 2008→2024 swing: -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
• All cycles: 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -0.61%
• Current HPI: 236.2905
• Rent YoY: ▼ -2.69%
• Metro: Lakeland-Winter Haven, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+157.1% since first listed

8 events — show timeline

• 2026-04-23 Price Changed $179,999 Stellar MLS as Distributed by MLS Grid
• 2025-12-03 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
• 2025-11-07 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
• 2025-11-03 Relisted — Stellar MLS as Distributed by MLS Grid
• 2025-10-31 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2025-05-19 Price Changed $199,999 Stellar MLS as Distributed by MLS Grid
• 2025-04-11 Listed $215,000 Stellar MLS as Distributed by MLS Grid
• 2016-11-18 Sold (Public Records) $70,000 Public Records

Property tax history

+9.1%/yr

Latest (2025): $2,167 · +10.0% YoY. Source: county tax records.