74578 Zircon Cir E · Palm Desert, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 114°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.4/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.8/10.0
- Rent growth +2.9/5.0
- Livability +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$259,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice price reduction to help with future upgrades!55+Active Living at its best! Gated 18 hole-golf community with a newly remodeled clubhouse, 3 pools, pickleball & many great neighbors to enhance your new adventure. This 2Br, 1500+sq. ft home enjoys a great mountain view from the covered patio. Lots of light thru the dual pane vinyl windows, and you will enjoy the vaulted ceilings & open floor plan. The kitchen has been updated with quartz island, pedestal lights & stainless appliances. The large open living room has a nook area for media center or shelving. The primary bedroom has a large en-suite bath, dual sinks, separate tub & bath. A special feature is this bedrooms own door out to the side patio where you can enjoy morning coffee & even a play area for your canine pal. The primary Br. has a large walk-in closet & the secondary Br. is adjacent to the guest bath with its own soaking tub with shower. The large laundry area has a built in desk for your home office & easy access to the carport. The carport is extra long with a storage shed & private area for an easily enclosed patio with 2 entries to the house. Many nice features such as the tile backsplash in the kitchen, paneled doors, ceiling fans, laminate flooring & high ceilings. There are still some updates that you will want to do to make this your perfect Desert 2nd home or full-time Oasis. The low HOA fee of $440 includes free golf to owners on the beautifully maintained Par 3 Accredited course with many lovely trees & lakes. There are 3 pools, pickleball, bocce ball, Pub, fitness room & great newly remodeled clubhouse. You also OWN your land in Portola which preserves your future equity. Permanent Foundation for ease of financing. Best Palm Desert location near El Paseo & all of its great shops & restaurants as well as the McCallum Theatre & Palm Desert Civic Center Park with its lovely walking trails & Aquatic Center. Come see why so many are choosing Portola Country Club for their exciting new life adventure.
Key facts
- Quartz island
- Stainless appliances
- Great mountain view
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $260k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $260k).
- Recommended offer: $229k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.1% vs local median 3.4% in Palm Desert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 51/100 on livability (#1,050 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment B+, housing B; Watch: crime D, amenities F, commute F.
- Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: James Earl Carter Elementary (516 students, 53% FRL); Colonel Mitchell Paige Middle (math 10% / reading 10%, grade F, #474 of 498 statewide, top 99%, 436 students, 74% FRL); Palm Desert High (math 42% / reading 67%, grade C-, #256 of 1,170 statewide, top 24%, 2,050 students, 57% FRL).
- Market conditions: Rents rising (+1.6%/yr); 551 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $4,055/mo this rent would consume 69% of the median local household income ($70k/yr) (locally 1734% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $73k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 222 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 17y ago; this cycle's ask has dropped $50k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $190k; 37% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 222 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 11.07%
- Cash-on-cash
- 17.07%
- DSCR
- 1.76
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $284,500
- List price
- $259,900
- Delta
- -8.65%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 74578 Zircon Cir E | 0.00mi | 2/2.0 | 1,542 (0%) | 0mo | $250,000 | $162 | 100 |
| 74592 Nevada Cir E | 0.14mi | 2/2.0 | 1,590 (+3%) | 2mo | $317,000 | $199 | 86 |
| 74411 Gary Ave. Ave | 0.17mi | 2/2.0 | 1,584 (+3%) | 5mo | $397,000 | $251 | 84 |
| 42090 Diadomite Way | 0.19mi | 2/2.0 | 1,520 (-1%) | 7mo | $240,000 | $158 | 82 |
| 74596 Azurite Cir E | 0.04mi | 2/2.0 | 1,440 (-7%) | 6mo | $201,600 | $140 | 82 |
| 74529 Azurite Cir | 0.11mi | 2/2.0 | 1,740 (+13%) | 1mo | $427,500 | $246 | 73 |
| 42651 Vanadium Pl | 0.28mi | 2/2.0 | 1,440 (-7%) | 4mo | $290,000 | $201 | 72 |
| 42605 Vanadium | 0.28mi | 2/2.0 | 1,416 (-8%) | 2mo | $235,000 | $166 | 72 |
| 74647 Azurite Cir E | 0.09mi | 3/2.0 (+1) | 1,700 (+10%) | 4mo | $260,000 | $153 | 70 |
| 74072 Mercury Circle Cir W | 0.31mi | 2/2.0 | 1,440 (-7%) | 5mo | $222,000 | $154 | 70 |
| 74584 Nevada Cir E | 0.13mi | 2/2.0 | 1,734 (+12%) | 6mo | $257,500 | $149 | 68 |
| 42585 Granite Pl | 0.16mi | 2/2.0 | 1,760 (+14%) | 6mo | $175,000 | $99 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- 6.6%
- Equity multiple
- 1.25×
- Total profit
- $18,462
- Equity at exit
- $38,752
- IRR
- 14.6%
- Equity multiple
- 2.09×
- Total profit
- $79,663
- Equity at exit
- $22,471
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92260
- Rents YoY
- 1.6%
- Active inventory
- 551
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $4,055 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$257 /mo · $3,087/yr
- Insurance
- −$108
- HOA
- −$440
- Vacancy / Maint / Mgmt
- −$852
- Net cashflow
- $1,035
Break-even live
Sensitivity live
| Price | -10% $1,182 | -5% $1,109 | +0% $1,035 | +5% $961 | +10% $888 |
|---|---|---|---|---|---|
| Rent | -10% $715 | -5% $875 | +0% $1,035 | +5% $1,195 | +10% $1,355 |
| Rate | -1.0pp $1,166 | -0.5pp $1,101 | base $1,035 | +0.5pp $968 | +1.0pp $899 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 74350 Magnesia Falls Dr Unit 1 Palm Desert, CA | 3.0 | 2.0 | 1200 | $2,595 | $2.16 | 12d | 1 | 0.29mi |
| 74036 Mercury Cir W Palm Desert, CA | 2.0 | 2.0 | 1440 | $2,800 | $1.94 | 45d | 1 | 0.32mi |
| 74401 Hovley Lane East Palm Desert, CA | 1.0–3.0 | 1.0–2.0 | 1042 | $2,656 | $2.55 | 0d | 22 | 0.34mi |
| 255 Via Rengo Palm Desert, CA | 2.0 | 2.0 | 1122 | $2,600 | $2.32 | 6d | 1 | 0.42mi |
| 255 Via Rengo Palm Desert, CA | 2.0 | 2.0 | 1122 | $2,700 | $2.41 | 45d | 1 | 0.42mi |
| 42575 Cook St Palm Desert, CA | 2.0 | 2.0 | 1050 | $1,950 | $1.86 | 26d | 1 | 0.53mi |
| 82 Presidio Pl Palm Desert, CA | 3.0 | 2.0 | 1851 | $5,500 | $2.97 | 45d | 1 | 0.56mi |
| 84 Presidio Pl Palm Desert, CA | 3.0 | 2.0 | 1921 | $6,500 | $3.38 | 45d | 1 | 0.57mi |
| 92 Presidio Pl Palm Desert, CA | 3.0 | 2.0 | 1821 | $5,500 | $3.02 | 45d | 1 | 0.59mi |
| 34934 Phyllis Jackson Ln Palm Desert, CA | 3.0 | 2.5 | 1600 | $3,400 | $2.12 | 20d | 1 | 0.64mi |
| 34946 Phyllis Jackson Ln Palm Desert, CA | 3.0 | 2.5 | 1600 | $3,400 | $2.12 | 20d | 1 | 0.64mi |
| 34931 Phyllis Jackson Ln Palm Desert, CA | 3.0 | 2.5 | 1600 | $3,375 | $2.11 | 20d | 1 | 0.64mi |
| 34921 Phyllis Jackson Ln Palm Desert, CA | 3.0 | 2.5 | 1600 | $3,375 | $2.11 | 20d | 1 | 0.64mi |
| 168 Camino Arroyo S Palm Desert, CA | 3.0 | 3.0 | 2051 | $5,000 | $2.44 | 45d | 1 | 0.67mi |
| 181 Camino Arroyo S Palm Desert, CA | 3.0 | 2.0 | 1821 | $6,300 | $3.46 | 45d | 1 | 0.70mi |
| 289 Castellana N Palm Desert, CA | 2.0 | 2.0 | 1457 | $3,000 | $2.06 | 26d | 1 | 0.75mi |
| 38 Conejo Cir Palm Desert, CA | 3.0 | 3.0 | 2056 | $6,500 | $3.16 | 45d | 1 | 0.77mi |
| 39 Camino Arroyo Pl Palm Desert, CA | 2.0 | 2.0 | 1533 | $6,000 | $3.91 | 45d | 1 | 0.78mi |
| 432 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,300 | $3.35 | 45d | 1 | 0.81mi |
| 430 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 45d | 1 | 0.82mi |
| 206 Lakecrest Ln Palm Desert, CA | 2.0 | 2.0 | 1138 | $2,300 | $2.02 | 13d | 1 | 0.88mi |
| 259 Calle del Verano Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,200 | $3.99 | 45d | 1 | 0.90mi |
| 257 Calle del Verano Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,300 | $4.07 | 45d | 1 | 0.90mi |
| 72560 1/2 Santa Fe Trl Palm Desert, CA | 2.0 | 1.0–2.0 | 840 | $3,517 | $4.19 | 0d | 26 | 0.90mi |
| 85 Conejo Cir Palm Desert, CA | 3.0 | 3.0 | 2119 | $6,000 | $2.83 | 45d | 1 | 0.90mi |
| 352 S Sierra Madre Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,800 | $3.66 | 45d | 1 | 0.92mi |
| 82 Conejo Cir Palm Desert, CA | 3.0 | 2.0 | 1759 | $6,500 | $3.70 | 45d | 1 | 0.92mi |
| 280 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1303 | $6,000 | $4.60 | 45d | 1 | 0.93mi |
| 44299 Capri Ct Palm Desert, CA | 3.0 | 2.0 | 1543 | $3,200 | $2.07 | 45d | 1 | 0.95mi |
| 73760 Rancho Rd Unit 2 Palm Desert, CA | 2.0 | 1.0 | 1150 | $1,595 | $1.39 | 14d | 1 | 0.95mi |
| 365 San Remo St Palm Desert, CA | 2.0 | 2.0 | 1303 | $5,500 | $4.22 | 45d | 1 | 0.96mi |
| 153 Camino Arroyo N Palm Desert, CA | 3.0 | 2.0 | 1980 | $7,300 | $3.69 | 22d | 1 | 0.96mi |
| 363 San Remo St Palm Desert, CA | 2.0 | 2.0 | 1656 | $7,500 | $4.53 | 45d | 1 | 0.96mi |
| 150 Willow Lake Dr Palm Desert, CA | 2.0 | 2.0 | 1138 | $2,500 | $2.20 | 45d | 1 | 0.98mi |
| 75250 Vista Huerto Palm Desert, CA | 3.0 | 2.0 | 1184 | $5,500 | $4.65 | 26d | 1 | 0.98mi |
| 44451 Kings Canyon Ln Palm Desert, CA | 3.0 | 2.5 | 2181 | $10,600 | $4.86 | 45d | 1 | 0.98mi |
| 166 Wimbledon Ct Palm Desert, CA | 2.0 | 2.0 | 1250 | $3,200 | $2.56 | 45d | 1 | 0.98mi |
| 191 Winterhaven Cir Palm Desert, CA | 2.0 | 1.5 | 1250 | $2,800 | $2.24 | 45d | 1 | 0.99mi |
| 359 Villena Way Palm Desert, CA | 2.0 | 2.0 | 2208 | $9,500 | $4.30 | 45d | 1 | 0.99mi |
| 25 Maximo Way Palm Desert, CA | 3.0 | 3.0 | 2056 | $7,800 | $3.79 | 45d | 1 | 1.00mi |
HOA detail
- Monthly dues
- $440 · $5,280/yr
- Likely covers
- poolsecurity
Listing history 42 events
-
2026-06-15status $259,900 Pending 222 DOM
-
2026-06-15days on market $259,900 Active Under Contract 222 DOM
-
2026-06-13days on market $259,900 Active Under Contract 220 DOM
-
2026-06-09days on market $259,900 Active Under Contract 216 DOM
-
2026-06-08days on market $259,900 Active Under Contract 215 DOM
-
2026-06-07days on market $259,900 Active Under Contract 214 DOM
-
2026-06-04days on market $259,900 Active Under Contract 211 DOM
-
2026-06-03days on market $259,900 Active Under Contract 210 DOM
-
2026-06-02days on market $259,900 Active Under Contract 209 DOM
-
2026-06-01days on market $259,900 Active Under Contract 208 DOM
-
2026-05-31days on market $259,900 Active Under Contract 207 DOM
-
2026-04-08price $259,900 2098-char remark
Show marketing remark (2098 chars)
Nice price reduction to help with future upgrades!55+Active Living at its best! Gated 18 hole-golf community with a newly remodeled clubhouse, 3 pools, pickleball & many great neighbors to enhance your new adventure. This 2Br, 1500+sq. ft home enjoys a great mountain view from the covered patio. Lots of light thru the dual pane vinyl windows, and you will enjoy the vaulted ceilings & open floor plan. The kitchen has been updated with quartz island, pedestal lights & stainless appliances. The large open living room has a nook area for media center or shelving. The primary bedroom has a large en-suite bath, dual sinks, separate tub & bath. A special feature is this bedrooms own door out to the side patio where you can enjoy morning coffee & even a play area for your canine pal. The primary Br. has a large walk-in closet & the secondary Br. is adjacent to the guest bath with its own soaking tub with shower. The large laundry area has a built in desk for your home office & easy access to the carport. The carport is extra long with a storage shed & private area for an easily enclosed patio with 2 entries to the house. Many nice features such as the tile backsplash in the kitchen, paneled doors, ceiling fans, laminate flooring & high ceilings. There are still some updates that you will want to do to make this your perfect Desert 2nd home or full-time Oasis. The low HOA fee of $440 includes free golf to owners on the beautifully maintained Par 3 Accredited course with many lovely trees & lakes. There are 3 pools, pickleball, bocce ball, Pub, fitness room & great newly remodeled clubhouse. You also OWN your land in Portola which preserves your future equity. Permanent Foundation for ease of financing. Best Palm Desert location near El Paseo & all of its great shops & restaurants as well as the McCallum Theatre & Palm Desert Civic Center Park with its lovely walking trails & Aquatic Center. Come see why so many are choosing Portola Country Club for their exciting new life adventure.
-
2026-03-18price $269,000 2098-char remark
Show marketing remark (2098 chars)
Nice price reduction to help with future upgrades!55+Active Living at its best! Gated 18 hole-golf community with a newly remodeled clubhouse, 3 pools, pickleball & many great neighbors to enhance your new adventure. This 2Br, 1500+sq. ft home enjoys a great mountain view from the covered patio. Lots of light thru the dual pane vinyl windows, and you will enjoy the vaulted ceilings & open floor plan. The kitchen has been updated with quartz island, pedestal lights & stainless appliances. The large open living room has a nook area for media center or shelving. The primary bedroom has a large en-suite bath, dual sinks, separate tub & bath. A special feature is this bedrooms own door out to the side patio where you can enjoy morning coffee & even a play area for your canine pal. The primary Br. has a large walk-in closet & the secondary Br. is adjacent to the guest bath with its own soaking tub with shower. The large laundry area has a built in desk for your home office & easy access to the carport. The carport is extra long with a storage shed & private area for an easily enclosed patio with 2 entries to the house. Many nice features such as the tile backsplash in the kitchen, paneled doors, ceiling fans, laminate flooring & high ceilings. There are still some updates that you will want to do to make this your perfect Desert 2nd home or full-time Oasis. The low HOA fee of $440 includes free golf to owners on the beautifully maintained Par 3 Accredited course with many lovely trees & lakes. There are 3 pools, pickleball, bocce ball, Pub, fitness room & great newly remodeled clubhouse. You also OWN your land in Portola which preserves your future equity. Permanent Foundation for ease of financing. Best Palm Desert location near El Paseo & all of its great shops & restaurants as well as the McCallum Theatre & Palm Desert Civic Center Park with its lovely walking trails & Aquatic Center. Come see why so many are choosing Portola Country Club for their exciting new life adventure.
-
2026-02-05price $279,000 2098-char remark
Show marketing remark (2098 chars)
Nice price reduction to help with future upgrades!55+Active Living at its best! Gated 18 hole-golf community with a newly remodeled clubhouse, 3 pools, pickleball & many great neighbors to enhance your new adventure. This 2Br, 1500+sq. ft home enjoys a great mountain view from the covered patio. Lots of light thru the dual pane vinyl windows, and you will enjoy the vaulted ceilings & open floor plan. The kitchen has been updated with quartz island, pedestal lights & stainless appliances. The large open living room has a nook area for media center or shelving. The primary bedroom has a large en-suite bath, dual sinks, separate tub & bath. A special feature is this bedrooms own door out to the side patio where you can enjoy morning coffee & even a play area for your canine pal. The primary Br. has a large walk-in closet & the secondary Br. is adjacent to the guest bath with its own soaking tub with shower. The large laundry area has a built in desk for your home office & easy access to the carport. The carport is extra long with a storage shed & private area for an easily enclosed patio with 2 entries to the house. Many nice features such as the tile backsplash in the kitchen, paneled doors, ceiling fans, laminate flooring & high ceilings. There are still some updates that you will want to do to make this your perfect Desert 2nd home or full-time Oasis. The low HOA fee of $440 includes free golf to owners on the beautifully maintained Par 3 Accredited course with many lovely trees & lakes. There are 3 pools, pickleball, bocce ball, Pub, fitness room & great newly remodeled clubhouse. You also OWN your land in Portola which preserves your future equity. Permanent Foundation for ease of financing. Best Palm Desert location near El Paseo & all of its great shops & restaurants as well as the McCallum Theatre & Palm Desert Civic Center Park with its lovely walking trails & Aquatic Center. Come see why so many are choosing Portola Country Club for their exciting new life adventure.
-
2025-12-09price $285,000 2098-char remark
Show marketing remark (2098 chars)
Nice price reduction to help with future upgrades!55+Active Living at its best! Gated 18 hole-golf community with a newly remodeled clubhouse, 3 pools, pickleball & many great neighbors to enhance your new adventure. This 2Br, 1500+sq. ft home enjoys a great mountain view from the covered patio. Lots of light thru the dual pane vinyl windows, and you will enjoy the vaulted ceilings & open floor plan. The kitchen has been updated with quartz island, pedestal lights & stainless appliances. The large open living room has a nook area for media center or shelving. The primary bedroom has a large en-suite bath, dual sinks, separate tub & bath. A special feature is this bedrooms own door out to the side patio where you can enjoy morning coffee & even a play area for your canine pal. The primary Br. has a large walk-in closet & the secondary Br. is adjacent to the guest bath with its own soaking tub with shower. The large laundry area has a built in desk for your home office & easy access to the carport. The carport is extra long with a storage shed & private area for an easily enclosed patio with 2 entries to the house. Many nice features such as the tile backsplash in the kitchen, paneled doors, ceiling fans, laminate flooring & high ceilings. There are still some updates that you will want to do to make this your perfect Desert 2nd home or full-time Oasis. The low HOA fee of $440 includes free golf to owners on the beautifully maintained Par 3 Accredited course with many lovely trees & lakes. There are 3 pools, pickleball, bocce ball, Pub, fitness room & great newly remodeled clubhouse. You also OWN your land in Portola which preserves your future equity. Permanent Foundation for ease of financing. Best Palm Desert location near El Paseo & all of its great shops & restaurants as well as the McCallum Theatre & Palm Desert Civic Center Park with its lovely walking trails & Aquatic Center. Come see why so many are choosing Portola Country Club for their exciting new life adventure.
-
2025-10-28$310,000 Active 2098-char remark
Show marketing remark (2098 chars)
Nice price reduction to help with future upgrades!55+Active Living at its best! Gated 18 hole-golf community with a newly remodeled clubhouse, 3 pools, pickleball & many great neighbors to enhance your new adventure. This 2Br, 1500+sq. ft home enjoys a great mountain view from the covered patio. Lots of light thru the dual pane vinyl windows, and you will enjoy the vaulted ceilings & open floor plan. The kitchen has been updated with quartz island, pedestal lights & stainless appliances. The large open living room has a nook area for media center or shelving. The primary bedroom has a large en-suite bath, dual sinks, separate tub & bath. A special feature is this bedrooms own door out to the side patio where you can enjoy morning coffee & even a play area for your canine pal. The primary Br. has a large walk-in closet & the secondary Br. is adjacent to the guest bath with its own soaking tub with shower. The large laundry area has a built in desk for your home office & easy access to the carport. The carport is extra long with a storage shed & private area for an easily enclosed patio with 2 entries to the house. Many nice features such as the tile backsplash in the kitchen, paneled doors, ceiling fans, laminate flooring & high ceilings. There are still some updates that you will want to do to make this your perfect Desert 2nd home or full-time Oasis. The low HOA fee of $440 includes free golf to owners on the beautifully maintained Par 3 Accredited course with many lovely trees & lakes. There are 3 pools, pickleball, bocce ball, Pub, fitness room & great newly remodeled clubhouse. You also OWN your land in Portola which preserves your future equity. Permanent Foundation for ease of financing. Best Palm Desert location near El Paseo & all of its great shops & restaurants as well as the McCallum Theatre & Palm Desert Civic Center Park with its lovely walking trails & Aquatic Center. Come see why so many are choosing Portola Country Club for their exciting new life adventure.
-
2025-10-15$349,900 Active
-
2025-09-23historical
-
2016-12-29soldstatus $189,500 Closed
-
2016-12-29soldstatus $189,500 Sold
-
2016-12-23soldstatus $189,500
-
2016-11-18status Pending
-
2016-10-23$198,500 Active
-
2012-04-19soldstatus $123,500 Closed
-
2012-04-19soldstatus $123,500 Closed
-
2012-04-18soldstatus $123,500
-
2012-03-17status Pending
-
2011-06-10$135,900 Active
-
2011-05-24historical
-
2011-03-28price
-
2010-12-28price
-
2010-12-12price
-
2010-11-30historical
-
2010-11-30Active
-
2010-11-27$150,000 Active
-
2009-11-30historical
-
2009-11-30soldstatus $120,000 Closed
-
2009-11-30soldstatus $120,000 Closed
-
2009-11-30soldstatus $120,000
-
2009-11-06historical Contingent
-
2009-11-04$124,900 Active
-
1989-05-02soldstatus $93,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,087 · $257/mo
- Projected year-2 tax
- $3,087 · $257/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥114°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $48,661
- − Mortgage interest
- −$14,558
- − Property taxes
- −$3,087
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$3,893
- − Management
- −$3,893
- − HOA
- −$5,280
- − Depreciation
- −$7,561
- Taxable income
- $9,090
- Est. tax owed @ 24.0%
- −$2,181
- After-tax cash flow
- $10,239/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Desert Sands Unified
- NCES district ID
- 0611110
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 56% ▲ 7.00%
- Median HH income
- $54,957
- Composite
- 37.77/100
- National rank
- #4346
- State rank
- #199 of 517 in CA
Livability — Palm Desert
- Score
- 51/100
- State rank
- #1050
- US rank
- #25164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Desert, CA
- County
- Riverside County · 2,287,001 people
- City population
- 58,615
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 30,523
- Household income
- $70,091
- Rent vs Own
- Severe rent burden
- 1734.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 31% Two or more races 20% Asian 4% Black 2%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Italian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 18% · Canada, South Korea, Vietnam
- Languages at home
- 73% English-only · Spanish 22% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -364.94%
- Current HPI
- 294.9425
- Rent YoY
- ▲ 1.60%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+179.5% since first listed31 events — show timeline
- 2026-04-08 Price Changed $259,900 GPSMLS
- 2026-03-18 Price Changed $269,000 GPSMLS
- 2026-02-05 Price Changed $279,000 GPSMLS
- 2025-12-09 Price Changed $285,000 GPSMLS
- 2025-10-28 Listed $310,000 GPSMLS
- 2025-10-15 Listed $349,900 GPSMLS
- 2025-09-23 Coming Soon — GPSMLS
- 2016-12-29 Sold (MLS) $189,500 GPSMLS
- 2016-12-29 Sold (MLS) $189,500 GPSMLS
- 2016-12-23 Sold (Public Records) $189,500 Public Records
- 2016-11-18 Pending — GPSMLS
- 2016-10-23 Listed $198,500 GPSMLS
- 2012-04-19 Sold (MLS) $123,500 GPSMLS
- 2012-04-19 Sold (MLS) $123,500 GPSMLS
- 2012-04-18 Sold (Public Records) $123,500 Public Records
- 2012-03-17 Pending — GPSMLS
- 2011-06-10 Listed $135,900 GPSMLS
- 2011-05-24 Delisted — PALM
- 2011-03-28 Price Changed — PALM
- 2010-12-28 Price Changed — PALM
- 2010-12-12 Price Changed — PALM
- 2010-11-30 Listing Removed — GPSMLS
- 2010-11-30 Listed — PALM
- 2010-11-27 Listed $150,000 GPSMLS
- 2009-11-30 Listing Removed — GPSMLS
- 2009-11-30 Sold (Public Records) $120,000 Public Records
- 2009-11-30 Sold (MLS) $120,000 GPSMLS
- 2009-11-30 Sold (MLS) $120,000 GPSMLS
- 2009-11-06 Contingent — GPSMLS
- 2009-11-04 Listed $124,900 GPSMLS
- 1989-05-02 Sold (Public Records) $93,000 Public Records
Property tax history
+3.5%/yrLatest (2025): $3,087 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…