CashFlowRE
Sign in Sign up
4317 Lantern Dr
D- Composite 36.84
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • Livability +4.2/5.0
  • DSCR +3.0/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.8/10.0
  • Appreciation +0.0/10.0

$325,000

4317 Lantern Dr · Titusville, FL 32796
3 bd · 2.0 ba · 1,700 sqft · SingleFamily public records · 146 Days on market
Built 1964 0.26 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

Key facts

  • Two tone cabinetry
  • Quartz countertops
  • Renovated bathrooms

Tags

REMODELED KITCHENTWO TONE CABINETRYQUARTZ COUNTERTOPSCOFFEE BAROVERSIZED ISLANDRENOVATED BATHROOMS

Property features AI

Exterior

  • Parking: 2-car garage
  • Utilities: Public sewer; Electricity connected; Natural gas connected; Water available and connected
  • Home design: Single family residence; North-facing
  • Construction: Block and stucco construction; Shingle roof
  • Exterior features: Impact windows; Rear screened porch; Fenced yard; Cleared lot; Concrete road frontage (city street)

Interior

  • Kitchen: Dishwasher; Electric oven; Electric range; Microwave; Refrigerator
  • Bedrooms: 4 bedrooms
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Breakfast nook; Built-in features; Ceiling fans; Eat-in kitchen; Entrance foyer; Open floor plan; Pantry
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $325k.

Deal economics

  • At list price, monthly cash flow is $-166 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $296k (9.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (32.4% below list).
  • Recommended offer: $220k (32.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 84/100 on livability (#42 in FL, #668 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, employment D.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Oak Park Elementary School (math 36% / reading 37%, grade F, #1,656 of 2,144 statewide, top 78%, 501 students, 74% FRL); James Madison Middle School (math 39% / reading 39%, grade F, #381 of 571 statewide, top 67%, 446 students, 65% FRL); Astronaut High School (math 25% / reading 43%, grade F, #394 of 667 statewide, top 60%, 1,112 students, 51% FRL) — zoned schools average 63% FRL vs 43% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 36% at this address vs 55% district-wide (-18 pts) — the specific schools serving this property underperform the Brevard average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 256 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 146 days — a 12% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 3y ago; this cycle's ask has dropped $50k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,731 (32.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 146 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
  3. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.68%
Cap rate
5.68%
Cash-on-cash
-2.18%
DSCR
0.90
GRM
12.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.59% rent growth · sell at horizon

5-year hold
IRR
-22.3%
Equity multiple
0.25×
Total profit
$-68,598
Equity at exit
$48,459
10-year hold
IRR
-22.4%
Equity multiple
-0.04×
Total profit
$-94,391
Equity at exit
$28,100

Cash invested: $91,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32796

Rents YoY
0.6%
Active inventory
256
Price-to-rent
12.3×

Monthly cashflow live

Estimated rent
$2,197 medium interval (Pro) →
Mortgage (P&I)
$1,704
Tax from tax record
$62 /mo · $742/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$461
Net cashflow
$-166

Break-even live

Break-even rent $2,407
Max offer price $295,731
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,250
Closing costs
$9,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1539 Lafayette Ave Titusville, FL 3.0 2.0 1457 $2,260 $1.55 14d 1 0.79mi
1580 Liberty Tree Rd Titusville, FL 3.0 2.0 1458 $2,145 $1.47 14d 1 0.87mi

Listing history 42 events

  1. 2026-06-03
    statusdays on market $325,000 Pending 146 DOM
  2. 2026-06-02
    days on market $325,000 Active 145 DOM
  3. 2026-06-01
    days on market $325,000 Active 144 DOM
  4. 2026-05-31
    days on market $325,000 Active 204 DOM
  5. 2026-05-31
    days on market $325,000 Active 203 DOM
  6. 2026-04-01
    status Active
  7. 2026-03-11
    price $325,000
  8. 2026-03-11
    status Active
  9. 2026-03-04
    status Pending
  10. 2026-03-04
    historical
  11. 2026-02-16
    price $340,000
  12. 2025-10-21
    price $350,000
  13. 2025-10-09
    listed $375,000 Active
  14. 2023-10-30
    soldstatus $360,000 Closed 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  15. 2023-10-26
    soldstatus $360,000 Closed 740-char remark
    Show marketing remark (740 chars)

    Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. This 1969 home has been updated throughout. Windowed front door greets you, with recessed LED lighting throughout the living room and dining area. New kitchen that opens to the family room has light gray cabinets with a quartz counter and pantry storage that opens to the living area, with a coffee bar and an eat-in kitchen bar. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed to six panels. Both primary and guest bathroom and new tile with a shower niche guest with a shower/tub combo. New electrical panel, newer plumbing fixtures installed, gas water heater.

  16. 2023-09-23
    historical $2,610
  17. 2023-09-18
    status Pending 1160-char remark
    Show marketing remark (740 chars)

    Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. This 1969 home has been updated throughout. Windowed front door greets you, with recessed LED lighting throughout the living room and dining area. New kitchen that opens to the family room has light gray cabinets with a quartz counter and pantry storage that opens to the living area, with a coffee bar and an eat-in kitchen bar. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed to six panels. Both primary and guest bathroom and new tile with a shower niche guest with a shower/tub combo. New electrical panel, newer plumbing fixtures installed, gas water heater.

  18. 2023-09-18
    status Pending 740-char remark
    Show marketing remark (740 chars)

    Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. This 1969 home has been updated throughout. Windowed front door greets you, with recessed LED lighting throughout the living room and dining area. New kitchen that opens to the family room has light gray cabinets with a quartz counter and pantry storage that opens to the living area, with a coffee bar and an eat-in kitchen bar. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed to six panels. Both primary and guest bathroom and new tile with a shower niche guest with a shower/tub combo. New electrical panel, newer plumbing fixtures installed, gas water heater.

  19. 2023-09-15
    price $2,610
  20. 2023-09-12
    price $359,999 740-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  21. 2023-09-12
    price $359,999 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  22. 2023-08-31
    price $2,670
  23. 2023-08-29
    listed $2,700
  24. 2023-08-28
    price $369,999 740-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  25. 2023-08-28
    price $369,999 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  26. 2023-08-25
    price $375,000 740-char remark
    Show marketing remark (740 chars)

    Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. This 1969 home has been updated throughout. Windowed front door greets you, with recessed LED lighting throughout the living room and dining area. New kitchen that opens to the family room has light gray cabinets with a quartz counter and pantry storage that opens to the living area, with a coffee bar and an eat-in kitchen bar. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed to six panels. Both primary and guest bathroom and new tile with a shower niche guest with a shower/tub combo. New electrical panel, newer plumbing fixtures installed, gas water heater.

  27. 2023-08-24
    price $375,000 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  28. 2023-08-20
    historical $2,790
  29. 2023-08-19
    listed $2,790
  30. 2023-08-13
    historical $2,790
  31. 2023-08-08
    listed $2,790
  32. 2023-08-04
    price $389,999 740-char remark
    Show marketing remark (740 chars)

    Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. This 1969 home has been updated throughout. Windowed front door greets you, with recessed LED lighting throughout the living room and dining area. New kitchen that opens to the family room has light gray cabinets with a quartz counter and pantry storage that opens to the living area, with a coffee bar and an eat-in kitchen bar. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed to six panels. Both primary and guest bathroom and new tile with a shower niche guest with a shower/tub combo. New electrical panel, newer plumbing fixtures installed, gas water heater.

  33. 2023-08-03
    price $389,999 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  34. 2023-07-31
    price $395,000 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  35. 2023-07-27
    price $400,000 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  36. 2023-07-11
    listed $410,000 Active 740-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  37. 2023-07-11
    listed $410,000 Active 1160-char remark
    Show marketing remark (1160 chars)

    GREAT NEW PRICE * * Everything you could want in this four-bedroom, two-bath, two-car garage, Florida ranch home. A rare find this 1969 home has been updated throughout. As you enter the windowed front door greets you. You'll notice the light that it casts on you. and recessed LED lighting throughout the living room and dining area. You will love the new kitchen that opens to the family room. The new kitchen has light gray cabinets with a quartz counter and a ton of pantry storage that opens to the living area with a coffee bar area to the right and an eat-in kitchen bar. Enjoy all the new appliances. New hurricane-low e windows, newer texture throughout the walls and ceilings, and all doors, baseboard, and trim have been changed out to six panels. Both the primary and guest bathrooms and new tile with a shower niche guest with a shower tub combination . . New electrical panel for the house, newer plumbing fixtures installed, gas water heater. A screened back porch allows for relaxation. The home has all newly installed exterior doors and locks to the garage and exit garage door. Don’t miss this home with exquisite attention to detail.

  38. 2023-02-23
    soldstatus $245,500 Closed
  39. 2023-02-23
    soldstatus $245,500
  40. 2023-02-05
    status Pending
  41. 2023-01-27
    historical Contingent
  42. 2023-01-04
    listed $259,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$742 · $62/mo
Projected year-2 tax
$2,698 · $225/mo
Expected delta
+$1,956/yr (+$163/mo · 263.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,368
− Mortgage interest
−$18,205
− Property taxes
−$742
− Insurance
−$1,625
− Repairs & maintenance
−$2,109
− Management
−$2,109
− Depreciation
−$9,455
Taxable loss
−$7,877
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,891
After-tax cash flow
$-98/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Titusville

Score
84/100
State rank
#42
US rank
#668

Category grades

Amenities B- Commute A+ Cost of living A+ Crime D Employment D Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Brevard County · 602,871 people
City population
60,286
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
20,222
Household income
$67,491
Rent vs Own
15.2% rent · 84.8% own
Severe rent burden
403.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 8% Hispanic / Latino 6% Two or more races 4%
Hispanic origin (detail)
Puerto Rican 3%
Common ancestry
Romanian 3% Italian 3% Slovak 2%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.25%
Current HPI
303.5534
Rent YoY
▲ 0.59%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+25.0% since first listed
37 events — show timeline
  • 2026-04-01 Relisted SCMLS
  • 2026-03-11 Price Changed $325,000 SCMLS
  • 2026-03-11 Relisted SCMLS
  • 2026-03-04 Pending SCMLS
  • 2026-03-04 Listing Removed SCMLS
  • 2026-02-16 Price Changed $340,000 SCMLS
  • 2025-10-21 Price Changed $350,000 SCMLS
  • 2025-10-09 Listed $375,000 SCMLS
  • 2023-10-30 Sold (MLS) $360,000 Stellar MLS as Distributed by MLS Grid
  • 2023-10-26 Sold (MLS) $360,000 SCMLS
  • 2023-09-23 Rental Removed $2,610 APPFOLIO
  • 2023-09-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-09-18 Pending SCMLS
  • 2023-09-15 Price Changed $2,610 APPFOLIO
  • 2023-09-12 Price Changed $359,999 SCMLS
  • 2023-09-12 Price Changed $359,999 Stellar MLS as Distributed by MLS Grid
  • 2023-08-31 Price Changed $2,670 APPFOLIO
  • 2023-08-29 Listed for Rent $2,700 APPFOLIO
  • 2023-08-28 Price Changed $369,999 SCMLS
  • 2023-08-28 Price Changed $369,999 Stellar MLS as Distributed by MLS Grid
  • 2023-08-25 Price Changed $375,000 SCMLS
  • 2023-08-24 Price Changed $375,000 Stellar MLS as Distributed by MLS Grid
  • 2023-08-20 Rental Removed $2,790 APPFOLIO
  • 2023-08-19 Listed for Rent $2,790 APPFOLIO
  • 2023-08-13 Rental Removed $2,790 APPFOLIO
  • 2023-08-08 Listed for Rent $2,790 APPFOLIO
  • 2023-08-04 Price Changed $389,999 SCMLS
  • 2023-08-03 Price Changed $389,999 Stellar MLS as Distributed by MLS Grid
  • 2023-07-31 Price Changed $395,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-27 Price Changed $400,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-11 Listed $410,000 Stellar MLS as Distributed by MLS Grid
  • 2023-07-11 Listed $410,000 SCMLS
  • 2023-02-23 Sold (Public Records) $245,500 Public Records
  • 2023-02-23 Sold (MLS) $245,500 SCMLS
  • 2023-02-05 Pending SCMLS
  • 2023-01-27 Contingent SCMLS
  • 2023-01-04 Listed $259,900 SCMLS

Property tax history

-2.2%/yr

Latest (2025): $742 · +17.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…