620 Meredith St · Saginaw, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice side-by-side duplex on a corner lot in Saginaw. Each unit offers 2 bedrooms, 1 bathroom, and access to a shared basement, providing extra storage space for tenants. Both units are spacious and located in a quiet area, making them appealing for long-term renters. Each unit currently rents for $875 per month, with tenants paying their own gas and electric, while the owner covers the water. A solid investment opportunity with steady rental income and room to grow your portfolio.
Key facts
- 3,485 sq ft lot
- Built 1906
Property features AI
Finance
- Other: Property listed as residential income (multi-family)
- Financial info: Unit rents: $875 and $875
Exterior
- Parking: Assigned parking
- Utilities: Public water; Public sewer
- Home design: Residential income property (multi-family); Two levels
- Construction: Vinyl siding; Block foundation; Built with block basement
- Exterior features: Public maintained road; Residential zoning; Lot approximately 69 x 50 (0.08 acres)
Interior
- Kitchen: Oven; Refrigerator; Range
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (natural gas); Separate meters for heating; Ceiling fans for cooling
- Interior features: Gas water heater; Oven; Refrigerator; Range; Full block basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $638 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Cap rate 17.2% vs local median 8.3% in Saginaw — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 201 active listings in the ZIP; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $12k; list at $70k implies a 460% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.08% ✓
- Cap rate
- 17.23%
- Cash-on-cash
- 39.05%
- DSCR
- 2.74
- GRM
- 4.0
CMA / ARV
- ARV (on-the-fly)
- $32,864
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 925 Emerson St | 0.29mi | 4/2.0 | 2,403 (-5%) | 9mo | $16,000 | $7 | 71 |
| 550 S Weadock Rd | 0.35mi | 5/2.5 (+1) | 2,188 (-13%) | 4mo | $28,999 | $13 | 51 |
| 1603 Spruce St | 0.61mi | 4/2.5 | 2,281 (-10%) | 10mo | $50,000 | $22 | 45 |
| 411 S 5th St | 0.58mi | 3/2.5 (-1) | 2,285 (-10%) | 14mo | $27,000 | $12 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 35.3%
- Equity multiple
- 2.50×
- Total profit
- $29,315
- Equity at exit
- $10,437
- IRR
- 42.1%
- Equity multiple
- 4.98×
- Total profit
- $77,990
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48601
- Home prices YoY
- -32.1%
- Active inventory
- 201
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,456 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$116 /mo · $1,390/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$306
- Net cashflow
- $638
Break-even live
Sensitivity live
| Price | -10% $677 | -5% $658 | +0% $638 | +5% $618 | +10% $598 |
|---|---|---|---|---|---|
| Rent | -10% $523 | -5% $580 | +0% $638 | +5% $695 | +10% $753 |
| Rate | -1.0pp $673 | -0.5pp $656 | base $638 | +0.5pp $620 | +1.0pp $601 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-18remarks 485-char remark
Show marketing remark (485 chars)
Nice side-by-side duplex on a corner lot in Saginaw. Each unit offers 2 bedrooms, 1 bathroom, and access to a shared basement, providing extra storage space for tenants. Both units are spacious and located in a quiet area, making them appealing for long-term renters. Each unit currently rents for $875 per month, with tenants paying their own gas and electric, while the owner covers the water. A solid investment opportunity with steady rental income and room to grow your portfolio.
-
2026-06-18$70,000 Active 1 DOM
Show marketing remark (485 chars)
Nice side-by-side duplex on a corner lot in Saginaw. Each unit offers 2 bedrooms, 1 bathroom, and access to a shared basement, providing extra storage space for tenants. Both units are spacious and located in a quiet area, making them appealing for long-term renters. Each unit currently rents for $875 per month, with tenants paying their own gas and electric, while the owner covers the water. A solid investment opportunity with steady rental income and room to grow your portfolio.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,390 · $116/mo
- Projected year-2 tax
- $1,390 · $116/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,466
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,390
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,397
- − Management
- −$1,397
- − Depreciation
- −$2,036
- Taxable income
- $6,974
- Est. tax owed @ 24.0%
- −$1,674
- After-tax cash flow
- $5,979/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saginaw School District
- NCES district ID
- 2630390
- Math proficiency
- 20% ▼ -5.00%
- Reading proficiency
- 29% ▼ -3.00%
- Median HH income
- $28,940
- Composite
- 19.6/100
- National rank
- #8755
- State rank
- #444 of 540 in MI
Livability — Saginaw
- Score
- 63/100
- State rank
- #521
- US rank
- #15424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Saginaw, MI
- City population
- 54,884
- Population (ZIP)
- 32,069
Population outlook (Saginaw County) Hauer SSP2
- Today (2025)
- 180,568 people
- By 2030
- 172,302 · -4.6%
- By 2040
- 153,919 · -14.8%
- By 2050
- 135,519 · -24.9%
- By 2075
- 97,199 · -46.2%
- By 2100
- 65,037 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 59% White 27% Hispanic / Latino 12% Two or more races 5%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Romanian 2% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Saginaw
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
- 2008→2024 swing
- -20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
- All cycles
- 2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.46%
- Current HPI
- 197.3359
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+446.9% since first listed13 events — show timeline
- 2026-06-18 Listed $70,000 MiRealSource-MiMLS
- 2026-06-18 Listed $70,000 REALCOMP
- 2026-03-17 Pending — REALCOMP
- 2026-03-17 Pending — MiRealSource-MiMLS
- 2026-03-17 Listing Removed — MiRealSource-MiMLS
- 2026-03-17 Listing Removed — REALCOMP
- 2026-03-07 Listed $64,900 REALCOMP
- 2026-03-07 Listed $64,900 MiRealSource-MiMLS
- 2018-09-28 Sold (MLS) $12,500 MiRealSource-MiMLS
- 2018-09-28 Sold (MLS) $12,500 REALCOMP
- 2018-09-17 Pending — MiRealSource-MiMLS
- 2018-09-06 Listed $12,800 MiRealSource-MiMLS
- 2018-09-06 Listed $12,800 REALCOMP
Property tax history
+2.5%/yrLatest (2025): $1,390 · -10.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…