CashFlowRE
Sign in Sign up
908 Kennedy St
B- Composite 67.31
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.4/30.0
  • DSCR +9.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.7/10.0
  • Appreciation +4.0/10.0
  • Schools +3.9/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$108,000

908 Kennedy St · Anderson, SC 29624
2 bd · 1.0 ba · 1,578 sqft · Other public records · 201 Days on market
5,227 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment opportunity! So much potential in this single family home with two bedrooms, 1 bathroom, large living space, kitchen & basement for storage. This property has a quaint enclosed front porch and is located on a corner lot w/ a fenced in yard.

Key facts

  • Attached carport
  • Fenced yard
  • Bonus lower den

Tags

HISTORIC DOWNTOWN ANDERSONENCLOSED FRONT PORCHFENCED YARDATTACHED CARPORTBONUS LOWER DENFIREPLACE

Property features AI

Finance

  • HOA & community: No HOA fees; Located in a historic area

Exterior

  • Parking: 2-car carport; 2-car garage capacity; Paved concrete driveway
  • Utilities: Public water; Public sewer; Public garbage pickup
  • Home design: Single-story with basement; Aluminum siding; Architectural roof; Lead-based paint and residential property disclosures required
  • Construction: Basement foundation; Basement storage space; Approximate age: Unknown
  • Exterior features: Deck; Corner lot; Approximate lot dimensions 50 x 90; About 1/2-acre lot

Interior

  • Kitchen: Kitchen approx. 12 x 12; Electric cooktop
  • Bedrooms: 2 bedrooms on the main level; Primary bedroom with multiple closets; Primary bedroom approx. 14 x 18; Second bedroom approx. 14 x 14
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced air heating; Central forced cooling; Electric water heater
  • Interior features: Open floor plan; Wood burning fireplace; Full finished basement; Workshop
  • Laundry & utility: Laundry on the 1st floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $108k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $108k).
  • Recommended offer: $95k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 3.3% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#98 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B+; Watch: amenities C-, crime F, commute F.
  • Anderson 05 (suburban): math 44% / reading 49% proficiency, ranked #20 of 80 in SC (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Varennes Elementary (math 18% / reading 18%, grade F, #508 of 597 statewide, top 86%, 370 students, 100% FRL) — zoned schools average 100% FRL vs 52% district-wide (48 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 18% at this address vs 46% district-wide (-28 pts) — the specific schools serving this property underperform the Anderson 05 average; the district grade overstates school quality for this exact location.
  • Market conditions: 114 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.1%/yr); year-one equity from $747 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-2.1% appreciation + 3.0% rent growth), your $30k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 201 days — a 12% lower offer ($95k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 8y ago; this cycle's ask is 17% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $30k; list at $108k implies a 260% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $95,040 (12.0% below list)

Questions for the listing agent

  1. It's been on market 201 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.80%
Cash-on-cash
12.51%
DSCR
1.56
GRM
7.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-2.06% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.5%
Equity multiple
1.23×
Total profit
$6,856
Equity at exit
$20,680
10-year hold
IRR
13.3%
Equity multiple
2.18×
Total profit
$35,556
Equity at exit
$17,393

Cash invested: $30,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29624

Home prices YoY
-0.5%
Active inventory
114
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,258 medium interval (Pro) →
Mortgage (P&I)
$566
Tax from tax record
$67 /mo · $810/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$315

Break-even live

Break-even rent $859
Max offer price $108,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,000
Closing costs
$3,240
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
201 S Murray Ave Anderson, SC 1.0–2.0 1.0–2.0 1010 $2,200 $2.18 2d 1 0.62mi
902 Pickens St Anderson, SC 2.0 1.0 1185 $1,195 $1.01 23d 1 0.71mi
509 N Fant St Anderson, SC 3.0 1.5 1500 $1,450 $0.97 21d 1 0.83mi
1208 W Whitner St Anderson, SC 3.0 2.0 1432 $1,450 $1.01 14d 1 1.40mi
1206 Stephens St Anderson, SC 3.0 1.0 1100 $995 $0.90 23d 1 1.48mi

Listing history 2 events

  1. 2026-06-07
    remarks 651-char remark
  2. 2026-06-07
    listed $108,000 Active 201 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$810 · $67/mo
Projected year-2 tax
$810 · $67/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,099
− Mortgage interest
−$6,050
− Property taxes
−$810
− Insurance
−$540
− Repairs & maintenance
−$1,208
− Management
−$1,208
− Depreciation
−$3,142
Taxable income
$2,143
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$514
After-tax cash flow
$3,268/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson 05
NCES district ID
4500900
Math proficiency
44% ▼ -4.00%
Reading proficiency
49% ▲ 2.00%
Median HH income
$39,718
Composite
38.89/100
National rank
#4098
State rank
#20 of 80 in SC

Livability — Anderson

Score
67/100
State rank
#98
US rank
#10772

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing B+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anderson, SC
County
Anderson County · 99,076 people
City population
87,992
Metro
Greenville-Anderson, SC
Population (ZIP)
13,498
Household income
$30,549
Rent vs Own
48.8% rent · 51.2% own
Severe rent burden
843.0

Population outlook (Anderson County) Hauer SSP2

Today (2025)
210,546 people
By 2030
217,791 · +3.4%
By 2040
230,643 · +9.5%
By 2050
240,220 · +14.1%
By 2075
259,518 · +23.3%
By 2100
258,696 · +22.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 44% Black 41% Hispanic / Latino 10% Two or more races 7%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Serbian 1% Lithuanian 1% Italian 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Anderson

2024 margin
Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
2008→2024 swing
-14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
All cycles
2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.06%
Current HPI
406.0533
Rent YoY
Metro
Greenville-Anderson, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+185.0% since first listed
14 events — show timeline
  • 2026-06-05 Relisted Greater Greenville MLS
  • 2026-04-06 Listing Removed Greater Greenville MLS
  • 2026-03-13 Price Changed $108,000 Greater Greenville MLS
  • 2026-03-13 Relisted Greater Greenville MLS
  • 2026-03-09 Pending Greater Greenville MLS
  • 2026-03-08 Relisted Greater Greenville MLS
  • 2026-02-25 Pending Greater Greenville MLS
  • 2025-09-05 Listed $92,200 Greater Greenville MLS
  • 2019-04-17 Sold (MLS) $30,000 WUMLS
  • 2019-04-05 Contingent WUMLS
  • 2019-03-28 Price Changed $29,900 WUMLS
  • 2019-03-20 Relisted WUMLS
  • 2019-01-30 Contingent WUMLS
  • 2018-10-10 Listed $37,900 WUMLS

Property tax history

+5.3%/yr

Latest (2025): $810 · +5.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…