CashFlowRE
Sign in Sign up
26485 Rampart Blvd Unit A27
D Composite 40.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.2/30.0
  • ARV discount +7.5/15.0
  • 1% rule +7.4/10.0
  • Schools +4.6/10.0
  • Livability +3.2/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$129,900

26485 Rampart Blvd Unit A27 · Harbour Heights, FL 33983
2 bd · 2.0 ba · 884 sqft · Condo public records · 171 Days on market
Built 1989 $387/mo HOA · 24% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

Key facts

  • Waterfront views
  • New water heater
  • New windows

Tags

WATERFRONT VIEWSHEATED COMMUNITY POOLBRAND NEW HVAC SYSTEMNEW WATER HEATERNEW WINDOWSMAINTENANCE FREE LIFESTYLE

Property features AI

Finance

  • Other: Unfurnished; No home warranty; Directions: From I-75 take Exit 170 for Kings Hwy toward Punta Gorda; continue south on Kings Hwy, turn left onto Rampart Blvd to 26485 Rampart Blvd and enter the Villa Manor community
  • Financial info: Total monthly fees reported as $387.83; Total annual fees reported as $4,654
  • HOA & community: HOA managed by Trust Point Management Group; Monthly HOA fee approximately $358 (association-required); Monthly condo fee $30; condo fees reported as $358 (annual term noted); Association fees include pool, maintenance of structure and grounds, pest control, private road maintenance, and water; Community amenities: clubhouse, pool, street lights; Pets not allowed

Exterior

  • Utilities: Public water; Public sewer; Electricity available; Cable available; Phone available; Broadband/high-speed internet available; Sewer connected; Water connected
  • Home design: Residential condominium; One story (single-level); Second-floor unit; West-facing
  • Construction: Block, stucco, and frame construction; Metal roof; Block foundation; Building/complex A
  • Exterior features: Outdoor grill; Other exterior features; Asphalt/paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Refrigerator
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Solid wood cabinets; Water view of a creek; Creek access
  • Laundry & utility: Laundry inside; Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $130k.

Deal economics

  • At list price, monthly cash flow is $-73 ($-874/yr) — negative.
  • To cash-flow at today's rent, offer at most $117k (9.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.6% vs local median 4.0% in Harbour Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#684 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment B; Watch: schools F, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.6%/yr); 553 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 171 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 8y ago; this cycle's ask is 10169% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $74k; list at $130k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 171 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
5.62%
Cash-on-cash
-2.40%
DSCR
0.89
GRM
6.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.3%
Equity multiple
0.17×
Total profit
$-30,108
Equity at exit
$19,369
10-year hold
IRR
-47.9%
Equity multiple
-0.35×
Total profit
$-49,217
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33983

Home prices YoY
-5.1%
Rents YoY
-2.6%
Active inventory
553
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,611 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$223 /mo · $2,678/yr
Insurance
$54
HOA
$387
Vacancy / Maint / Mgmt
$338
Net cashflow
$-73

Break-even live

Break-even rent $1,703
Max offer price $117,039
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
26485 Rampart Blvd Punta Gorda, FL 2.0 2.0 884 $1,522 $1.72 21d 2 0.01mi
27085 Partin Dr Punta Gorda, FL 2.0 2.0 1052 $1,445 $1.37 21d 1 0.28mi
27092 Partin Dr Unit B Punta Gorda, FL 2.0 2.0 1041 $1,400 $1.34 21d 1 0.30mi
1416 San Cristobal Ave Unit 3 (C) Punta Gorda, FL 2.0 2.0 1017 $3,200 $3.15 21d 1 0.34mi
1416 San Cristobal Ave #3 Punta Gorda, FL 2.0 2.0 1017 $3,500 $3.44 21d 1 0.34mi
26272 Rampart Blvd #107 Punta Gorda, FL 2.0 2.5 1078 $1,800 $1.67 21d 1 0.41mi
26397 Nadir Rd #204 Punta Gorda, FL 2.0 2.0 1105 $2,500 $2.26 21d 1 0.50mi
27220 Washington St Port Charlotte, FL 2.0 2.0 1052 $1,425 $1.35 21d 1 0.60mi
1408 Rio De Janeiro Ave Punta Gorda, FL 2.0–3.0 2.0 1078 $1,575 $1.46 14d 6 0.61mi
27066 Adams St Punta Gorda, FL 2.0 2.0 1052 $1,384 $1.32 14d 1 0.68mi
27074 Adams St Punta Gorda, FL 2.0 2.0 1052 $1,399 $1.33 21d 1 0.68mi
27082 Adams St Unit B Punta Gorda, FL 2.0 2.0 984 $1,300 $1.32 21d 1 0.69mi
27082 Adams St Unit A Punta Gorda, FL 2.0 2.0 984 $1,325 $1.35 21d 1 0.69mi
1356 Rio de Janeiro Ave #108 Punta Gorda, FL 2.0 2.0 1023 $1,500 $1.47 21d 1 0.71mi
1350 Rio de Janeiro Ave Unit 6C Punta Gorda, FL 2.0 2.0 1120 $1,499 $1.34 21d 1 0.73mi
26461 Explorer Rd Punta Gorda, FL 2.0 2.0 1102 $1,412 $1.28 21d 2 0.73mi
1330 Rio De Janeiro Ave Unit 3 Punta Gorda, FL 2.0 2.0 1017 $1,325 $1.30 21d 1 0.76mi
27178 Adams St Punta Gorda, FL 2.0 1.0 650 $1,250 $1.92 21d 1 0.78mi
27250 Adams St Unit B Punta Gorda, FL 2.0 1.0 937 $1,400 $1.49 21d 1 0.87mi
1211 Saxony Cir Unit A-1 Punta Gorda, FL 2.0 2.0 1017 $2,900 $2.85 21d 1 0.91mi
3074 Broadpoint Dr Punta Gorda, FL 2.0 2.0 902 $1,500 $1.66 21d 1 1.10mi
26201 Explorer Rd Unit 5 Port Charlotte, FL 2.0 1.5 850 $1,350 $1.59 21d 1 1.14mi
2060 Willow Hammock Cir Unit D304 Punta Gorda, FL 2.0 2.0 924 $1,600 $1.73 21d 1 1.16mi
26172 Explorer Rd Unit 2 Port Charlotte, FL 2.0 2.0 950 $1,450 $1.53 21d 1 1.16mi
2121 Heron Lake Dr #204 Punta Gorda, FL 2.0 2.0 996 $1,500 $1.51 21d 1 1.18mi
26156 Explorer Rd Punta Gorda, FL 2.0–3.0 2.0 1032 $1,450 $1.41 14d 1 1.21mi
27096 Ann Arbor Ave Unit A Punta Gorda, FL 1.0 1.0 950 $1,550 $1.63 21d 1 1.21mi
27284 Sunnybrook Rd Punta Gorda, FL 2.0 1.0 1125 $1,499 $1.33 21d 1 1.29mi
25225 Rampart Blvd Punta Gorda, FL 2.0 2.0 886 $1,925 $2.17 21d 5 1.49mi

HOA detail condo

Monthly dues
$387 · $4,644/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 40 events

  1. 2026-06-18
    days on market $129,900 Active 171 DOM
  2. 2026-06-17
    days on market $129,900 Active 170 DOM
  3. 2026-06-16
    days on market $129,900 Active 169 DOM
  4. 2026-06-15
    days on market $129,900 Active 168 DOM
  5. 2026-06-14
    days on market $129,900 Active 166 DOM
  6. 2026-06-13
    days on market $129,900 Active 165 DOM
  7. 2026-06-10
    days on market $129,900 Active 163 DOM
  8. 2026-06-09
    days on market $129,900 Active 162 DOM
  9. 2026-06-08
    days on market $129,900 Active 161 DOM
  10. 2026-06-05
    days on market $129,900 Active 157 DOM
  11. 2026-06-03
    days on market $129,900 Active 156 DOM
  12. 2026-06-02
    days on market $129,900 Active 155 DOM
  13. 2026-06-01
    days on market $129,900 Active 154 DOM
  14. 2026-05-31
    days on market $129,900 Active 153 DOM
  15. 2026-05-30
    days on market $129,900 Active 152 DOM
  16. 2026-05-04
    price $135,800
  17. 2026-04-24
    price $137,000
  18. 2026-03-01
    price $138,750
  19. 2026-02-03
    historical $1,265
  20. 2026-01-04
    listed $1,265
  21. 2026-01-03
    price $138,900
  22. 2025-12-29
    listed $139,000 Active
  23. 2025-12-19
    historical $1,445
  24. 2025-11-18
    listed $1,445
  25. 2024-12-11
    historical $1,545
  26. 2024-11-09
    listed $1,545
  27. 2024-07-19
    historical $1,590
  28. 2024-06-04
    listed $1,590
  29. 2023-07-05
    historical
  30. 2023-06-23
    historical
  31. 2023-06-09
    historical
  32. 2023-06-05
    listed $189,900 Active
  33. 2018-04-19
    soldstatus $74,000
  34. 2018-04-18
    soldstatus $74,000 Sold 385-char remark
    Show marketing remark (385 chars)

    ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

  35. 2018-04-14
    status Pending 385-char remark
    Show marketing remark (385 chars)

    ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

  36. 2018-03-24
    status Pending 385-char remark
    Show marketing remark (385 chars)

    ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

  37. 2018-03-22
    status Pending 385-char remark
    Show marketing remark (385 chars)

    ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

  38. 2018-03-16
    status Pending 385-char remark
    Show marketing remark (385 chars)

    ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

  39. 2018-03-09
    listed $73,900 Active 385-char remark
    Show marketing remark (385 chars)

    ESTATE SALE. .. AFFORDABLE, FURNISHED, 2/2 CONDO. THE STORM SHUTTER ASSESSMENT HAS BEEN PAID IN FULL. 2ND FLOOR UNIT. LOTS OF POSSIBILITIES JUST NEEDS A LITTLE T. L. C. BEING SOLD 'AS IS'. COULD EASILY BE MADE INTO A GREAT WINTER GET AWAY. QUIET COMMUNITY AT THE END OF A DEAD END ROAD. NO PETS ALLOWED. CENTRALLY LOCATED TO I-75. PLUS ALL OF LIFE'S NEEDS AND WANTS NEARBY. CALL TODAY.

  40. 2002-05-07
    soldstatus $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,678 · $223/mo
Projected year-2 tax
$2,678 · $223/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,332
− Mortgage interest
−$7,276
− Property taxes
−$2,678
− Insurance
−$650
− Repairs & maintenance
−$1,547
− Management
−$1,547
− HOA
−$4,644
− Depreciation
−$3,779
Taxable loss
−$2,788
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$669
After-tax cash flow
$-205/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Harbour Heights

Score
64/100
State rank
#684
US rank
#14202

Category grades

Amenities F Commute F Cost of living B Crime A+ Employment B Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Harbour Heights, FL
County
Charlotte County · 196,994 people
Metro
Punta Gorda, FL
Population (ZIP)
18,471
Household income
$71,856
Rent vs Own
20.3% rent · 79.7% own
Severe rent burden
342.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 9% Black 9% Two or more races 6% Asian 1%
Hispanic origin (detail)
Puerto Rican 3% Cuban 2%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
11% · Canada, Jamaica
Languages at home
92% English-only · Spanish 4% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -18.76%
Current HPI
346.0116
Rent YoY
▼ -2.57%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+130.2% since first listed
25 events — show timeline
  • 2026-05-04 Price Changed $135,800 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $137,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-01 Price Changed $138,750 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Rental Removed $1,265 Avail
  • 2026-01-04 Listed for Rent $1,265 Avail
  • 2026-01-03 Price Changed $138,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-29 Listed $139,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-19 Rental Removed $1,445 Avail
  • 2025-11-18 Listed for Rent $1,445 Avail
  • 2024-12-11 Rental Removed $1,545 Avail
  • 2024-11-09 Listed for Rent $1,545 Avail
  • 2024-07-19 Rental Removed $1,590 Avail
  • 2024-06-04 Listed for Rent $1,590 Avail
  • 2023-07-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-06-23 Rental Removed STELLARMLS
  • 2023-06-09 Rental Removed Avail
  • 2023-06-05 Listed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2018-04-19 Sold (Public Records) $74,000 Public Records
  • 2018-04-18 Sold (MLS) $74,000 Stellar MLS as Distributed by MLS Grid
  • 2018-04-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-09 Listed $73,900 Stellar MLS as Distributed by MLS Grid
  • 2002-05-07 Sold (Public Records) $59,000 Public Records

Property tax history

+12.4%/yr

Latest (2025): $2,678 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…