Multi-family
52 W 6th Ave · Huntington, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Looking for a multi-unit property to renovate and bring back to life? This 2.5-story brick building with a full basement offers an incredible opportunity for investors, developers, or anyone looking to create income-producing living spaces. Featuring numerous rooms throughout that could be configured as bedrooms, living areas, offices, or common spaces, the possibilities are extensive. Whether you’re envisioning apartments, rental units, or a unique redevelopment project, this property provides the space and flexibility to make your vision a reality. Conveniently located just minutes from downtown and nearby parks, the location adds to its appeal for future tenants or occupants. Bring
Key facts
- Full basement
- Nearby parks
- Brick building
Tags
Property features AI
Exterior
- Parking: On-street parking
- Home design: 2-story building; Residential income (multi-family)
- Construction: Brick construction; Shingle roof
- Exterior features: Level lot
Interior
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/4.0-bath multifamily listed at $50k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $50k).
- Cap rate 41.0% vs local median 6.5% in Huntington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#16 in WV, #2,045 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F, employment F.
- Cabell County Schools (urban): math 31% / reading 42% proficiency, ranked #13 of 55 in WV (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+10.6%/yr); 127 active listings in the ZIP; 61 units permitted in Cabell County in 2024 (5 in 5+ unit buildings).
- At $2,345/mo this rent would consume 50% of the median local household income ($56k/yr) (locally 1186% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $14k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $10k; list at $50k implies a 399% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price; built in 1924 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 4.70% ✓
- Cap rate
- 41.01%
- Cash-on-cash
- 123.99%
- DSCR
- 6.52
- GRM
- 1.8
CMA / ARV
- ARV (on-the-fly)
- $257,570
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 503-05 Madison Ave | 0.32mi | 4/2.0 | 2,840 (-5%) | 5mo | $245,000 | $86 | 64 |
| 724 Jefferson Ave | 0.52mi | 4/4.0 | 3,334 (+11%) | 4mo | $220,000 | $66 | 53 |
| 516 Madison Ave | 0.34mi | 4/2.0 | 2,576 (-14%) | 2mo | $222,200 | $86 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.89×
- Total profit
- $96,328
- Equity at exit
- $7,440
- IRR
- —
- Equity multiple
- 19.54×
- Total profit
- $258,985
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25701
- Home prices YoY
- -8.7%
- Rents YoY
- 10.6%
- Active inventory
- 127
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $2,345 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$126 /mo · $1,517/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$492
- Net cashflow
- $1,444
Break-even live
Sensitivity live
| Price | -10% $1,472 | -5% $1,458 | +0% $1,444 | +5% $1,430 | +10% $1,415 |
|---|---|---|---|---|---|
| Rent | -10% $1,258 | -5% $1,351 | +0% $1,444 | +5% $1,536 | +10% $1,629 |
| Rate | -1.0pp $1,469 | -0.5pp $1,456 | base $1,444 | +0.5pp $1,431 | +1.0pp $1,418 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,346 |
| #1 | 2 | 1 | $1,173 |
| #2 | 2 | 1 | $1,173 |
| Total (2 units) | $2,345 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-19days on market $49,900 Active 13 DOM
-
2026-06-18days on market $49,900 Active 12 DOM
-
2026-06-17days on market $49,900 Active 11 DOM
-
2026-06-16days on market $49,900 Active 10 DOM
-
2026-06-15days on market $49,900 Active 9 DOM
-
2026-06-14days on market $49,900 Active 7 DOM
-
2026-06-12days on market $49,900 Active 6 DOM
-
2026-06-09days on market $49,900 Active 3 DOM
-
2026-06-08days on market $49,900 Active 2 DOM
-
2026-06-07remarks 693-char remark
-
2026-06-07$49,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $1,517 · $126/mo
- Projected year-2 tax
- $1,517 · $126/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,140
- − Mortgage interest
- −$2,795
- − Property taxes
- −$1,517
- − Insurance
- −$250
- − Repairs & maintenance
- −$2,251
- − Management
- −$2,251
- − Depreciation
- −$1,452
- Taxable income
- $17,624
- Est. tax owed @ 24.0%
- −$4,230
- After-tax cash flow
- $13,094/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cabell County Schools
- NCES district ID
- 5400180
- Math proficiency
- 31% ▼ -7.00%
- Reading proficiency
- 42% ▼ -6.00%
- Median HH income
- $36,426
- Composite
- 30.26/100
- National rank
- #6285
- State rank
- #13 of 55 in WV
Livability — Huntington
- Score
- 79/100
- State rank
- #16
- US rank
- #2045
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Huntington, WV
- County
- Cabell County · 30,893 people
- City population
- 25,795
- Metro
- Huntington-Ashland, WV-KY-OH
- Population (ZIP)
- 21,197
- Household income
- $56,292
- Rent vs Own
- Severe rent burden
- 1186.0
Population outlook (Cabell County) Hauer SSP2
- Today (2025)
- 97,574 people
- By 2030
- 98,060 · +0.5%
- By 2040
- 98,817 · +1.3%
- By 2050
- 100,185 · +2.7%
- By 2075
- 105,895 · +8.5%
- By 2100
- 105,948 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Two or more races 6% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Slovak 4% Italian 2% Serbian 2%
- Foreign-born
- 2% · China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Cabell
- 2024 margin
- Strong R (+21.9) · D 38.0% · R 59.9% · Other 2.0%
- 2008→2024 swing
- -11.8pp toward R · 2008: -10.1pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.0 2016: R+25.5 2012: R+13.9 2008: R+10.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -19.39%
- Current HPI
- 202.9629
- Rent YoY
- ▲ 10.58%
- Metro
- Huntington-Ashland, WV-KY-OH
- State GDP YoY
- —
- F500 in state
- 0
Price history
+399.0% since first listed2 events — show timeline
- 2026-06-06 Listed $49,900 HBRMLS
- 2026-05-01 Sold (Public Records) $10,000 Public Records
Property tax history
+0.5%/yrLatest (2025): $1,517 · +7.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…