1610 Wisconsin St · Le Claire, IA
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- Schools +7.6/10.0
- ARV discount +7.1/15.0
- DSCR +6.5/10.0
- 1% rule +5.2/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$450,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful & Spacious 6-Bedroom Home in LeClaire, Iowa! Welcome to this stunning, open-concept home in the heart of LeClaire, offering 6 generously sized bedrooms, 3 full bathrooms, and exceptional living space both upstairs and down. With fresh paint throughout the main level and updates that make it move-in ready, this property offers comfort, charm, and functionality. The main level features 3 bedrooms, including a huge primary suite with cherry cabinetry and plush carpet. Two additional bedrooms on this level feature wood flooring and carpet, respectively. The kitchen boasts floor-to-ceiling soft-close cherry cabinets and opens seamlessly to the dining and living areas-perfect for entertaining! The fully finished basement includes 3 more spacious bedrooms, all with egress windows, and additional living space. Whether you need space for guests, a home office, or a rec room, this home has it all. Additional features: * New furnace (2025) * Wood-burning fireplace for cozy nights * French doors open to a large 12' x 20' backyard deck * 2-car attached garage plus an additional 1-car detached garage * Being sold as-is-but seller will accommodate VA and FHA appraisal items. Don't miss your chance to own this incredible home in a sought-after location. Schedule your showing today and make this LeClaire gem yours!
Key facts
- Open-concept home
- Fresh paint
- French doors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath other listed at $450k.
Deal economics
- At list price, monthly cash flow is $533 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $450k).
- Recommended offer: $423k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 4.6% in Le Claire — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#256 in IA, #4,947 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Pleasant Valley Community School District (suburban): math 87% / reading 85% proficiency, ranked #5 of 289 in IA (top 2%) — strong family-tenant draw, lease renewals of 3-5y typical; only 8% free/reduced lunch — higher-income household profile.
- Market conditions: 80 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 805 units permitted in Scott County in 2024 (479 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Scott County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($423k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask has dropped $49k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.89%
- Cash-on-cash
- 5.71%
- DSCR
- 1.25
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $446,355
- List price
- $450,000
- Delta
- 0.82%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.69×
- Total profit
- $-38,917
- Equity at exit
- $67,096
- IRR
- 1.1%
- Equity multiple
- 1.08×
- Total profit
- $10,073
- Equity at exit
- $38,908
Cash invested: $126,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52753
- Home prices YoY
- -31.0%
- Active inventory
- 80
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $4,600 medium interval (Pro) →
- Mortgage (P&I)
- −$2,360
- Tax from tax record
- −$487 /mo · $5,848/yr
- Insurance
- −$188
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$966
- Net cashflow
- $533
Break-even live
Sensitivity live
| Price | -10% $788 | -5% $660 | +0% $533 | +5% $405 | +10% $278 |
|---|---|---|---|---|---|
| Rent | -10% $169 | -5% $351 | +0% $533 | +5% $715 | +10% $896 |
| Rate | -1.0pp $759 | -0.5pp $647 | base $533 | +0.5pp $416 | +1.0pp $298 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,500
- Closing costs
- $13,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9 William Ct Unit NA Le Claire, IA | 5.0 | 4.0 | 3280 | $4,600 | $1.40 | 14d | 1 | 0.41mi |
Listing history 28 events
-
2026-06-18days on market $450,000 Active 70 DOM
-
2026-06-17days on market $450,000 Active 69 DOM
-
2026-06-16days on market $450,000 Active 68 DOM
-
2026-06-15days on market $450,000 Active 67 DOM
-
2026-06-14days on market $450,000 Active 65 DOM
-
2026-06-13days on market $450,000 Active 64 DOM
-
2026-06-10days on market $450,000 Active 62 DOM
-
2026-06-09days on market $450,000 Active 61 DOM
-
2026-06-08days on market $450,000 Active 60 DOM
-
2026-06-07days on market $450,000 Active 59 DOM
-
2026-06-05days on market $450,000 Active 56 DOM
-
2026-06-03days on market $450,000 Active 55 DOM
-
2026-06-02days on market $450,000 Active 54 DOM
-
2026-06-01days on market $450,000 Active 53 DOM
-
2026-05-31days on market $450,000 Active 52 DOM
-
2026-05-30days on market $450,000 Active 51 DOM
-
2026-04-09$499,000 Active 1333-char remark
Show marketing remark (1333 chars)
Beautiful & Spacious 6-Bedroom Home in LeClaire, Iowa! Welcome to this stunning, open-concept home in the heart of LeClaire, offering 6 generously sized bedrooms, 3 full bathrooms, and exceptional living space both upstairs and down. With fresh paint throughout the main level and updates that make it move-in ready, this property offers comfort, charm, and functionality. The main level features 3 bedrooms, including a huge primary suite with cherry cabinetry and plush carpet. Two additional bedrooms on this level feature wood flooring and carpet, respectively. The kitchen boasts floor-to-ceiling soft-close cherry cabinets and opens seamlessly to the dining and living areas-perfect for entertaining! The fully finished basement includes 3 more spacious bedrooms, all with egress windows, and additional living space. Whether you need space for guests, a home office, or a rec room, this home has it all. Additional features: * New furnace (2025) * Wood-burning fireplace for cozy nights * French doors open to a large 12' x 20' backyard deck * 2-car attached garage plus an additional 1-car detached garage * Being sold as-is-but seller will accommodate VA and FHA appraisal items. Don't miss your chance to own this incredible home in a sought-after location. Schedule your showing today and make this LeClaire gem yours!
-
2026-01-21historical
-
2026-01-18status Active
-
2026-01-14historical
-
2026-01-08status Active
-
2026-01-06historical
-
2026-01-05historical
-
2025-10-01price
-
2025-07-23Active
-
2025-04-15historical
-
2025-04-15historical
-
2025-01-04Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $5,848 · $487/mo
- Projected year-2 tax
- $6,456 · $538/mo
- Expected delta
- +$608/yr (+$51/mo · 10.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,200
- − Mortgage interest
- −$25,207
- − Property taxes
- −$5,848
- − Insurance
- −$3,048
- − Repairs & maintenance
- −$4,416
- − Management
- −$4,416
- − Depreciation
- −$13,091
- Taxable loss
- −$825
- Est. tax savings @ 24.0%
- +$198
- After-tax cash flow
- $6,592/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pleasant Valley Community School District
- NCES district ID
- 1923110
- Math proficiency
- 87% ▼ -4.00%
- Reading proficiency
- 85% ▼ -2.00%
- Median HH income
- $80,716
- Composite
- 75.59/100
- National rank
- #130
- State rank
- #5 of 289 in IA
Livability — Le Claire
- Score
- 74/100
- State rank
- #256
- US rank
- #4947
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Le Claire, IA
- Population (ZIP)
- 6,111
Population outlook (Scott County) Hauer SSP2
- Today (2025)
- 188,878 people
- By 2030
- 196,648 · +4.1%
- By 2040
- 210,860 · +11.6%
- By 2050
- 224,359 · +18.8%
- By 2075
- 258,884 · +37.1%
- By 2100
- 286,447 · +51.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Asian 2% Hispanic / Latino 1%
- Common ancestry
- Serbian 3% Italian 3% Slovak 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Scott
- 2024 margin
- Toss-up / Even · D 47.3% · R 51.2% · Other 1.4%
- 2008→2024 swing
- -18.4pp toward R · 2008: 14.6pp · 2024: -3.9pp
- All cycles
- 2024: R+3.9 2020: D+3.5 2016: D+1.4 2012: D+13.8 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -91.47%
- Current HPI
- 203.798
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
12 events — show timeline
- 2026-04-09 Listed $499,000 MRED as Distributed by MLS Grid
- 2026-01-21 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-18 Relisted — MRED as Distributed by MLS Grid
- 2026-01-14 Listing Removed — MRED as Distributed by MLS Grid
- 2026-01-08 Relisted — MRED as Distributed by MLS Grid
- 2026-01-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2026-01-05 Listing Removed — MRED as Distributed by MLS Grid
- 2025-10-01 Price Changed — RMLSA as Distributed by MLS Grid
- 2025-07-23 Listed — RMLSA as Distributed by MLS Grid
- 2025-04-15 Listing Removed — RMLSA as Distributed by MLS Grid
- 2025-04-15 Listing Removed — MRED as Distributed by MLS Grid
- 2025-01-04 Listed — RMLSA as Distributed by MLS Grid
Property tax history
-3.2%/yrLatest (2025): $5,848 · -3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…