516 Ranger Park Ct · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.2/30.0
- ARV discount +7.5/15.0
- Appreciation +4.7/10.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- DSCR +3.3/10.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
$260,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home has been well kept. It is a split bedroom plan and features many improvements such as new windows, except for bath and kitchen, new AC 2006, exterior painting 2006, new stove, and 2 baths remodeled. The 12x18' screen room w/ vinyl windows allows room for personal use or entertaining. Polo Park with its golf course, 2 clubhouses, 2 pools, tennis, shuffleboard and many activities makes this a fine place to reside in comfort.
Key facts
- Spacious kitchen
- Low traffic court
- Owned land
Tags
Property features AI
Finance
- Other: Home warranty available
- Financial info: Total annual fees $240; Association fee required
- HOA & community: Has HOA (monthly fee $20); Quarterly association fee $60; Association amenities: fitness center, recreation facilities, shuffleboard, tennis courts, pool, golf; Association fee covers escrow reserves and recreational facilities; Pets allowed
Exterior
- Parking: Parking pad; No garage
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Public utilities; Sprinkler meter; Irrigation equipment
- Home design: Manufactured double-wide home; One level; Home faces south; Homestead exempt
- Construction: Vinyl siding; Metal and shingle roof; Crawlspace foundation; Built as a double wide manufactured home
- Exterior features: Deck; Patio; Porch (screened); Private mailbox; Rain gutters; Sliding doors; Shed(s)
Interior
- Kitchen: Dishwasher; Range; Range hood; Refrigerator; Disposal; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Dining area (l-shaped); Skylights; Blinds; Florida room; Inside utility
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $260k.
Deal economics
- At list price, monthly cash flow is $-98 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $243k (6.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (22.2% below list).
- Recommended offer: $202k (22.2% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: amenities F, health & safety F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Loughman Oaks Elementary School (math 36% / reading 36%, grade F, #1,670 of 2,144 statewide, top 78%, 1,052 students, 37% FRL); Lake Alfred Polytech Academy (math 41% / reading 43%, grade D-, #340 of 571 statewide, top 61%, 645 students, 59% FRL); Ridge Community High School (math 12% / reading 33%, grade F, #539 of 667 statewide, top 81%, 2,711 students, 48% FRL).
- Market conditions: Rents soft (-2.7%/yr); 648 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 34% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $214 of equity ($2k loan paydown + $-2k appreciation (-0.6% local appreciation)).
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; list at $260k implies a 225% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.84%
- Cash-on-cash
- -1.61%
- DSCR
- 0.93
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.61% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.63×
- Total profit
- $-27,157
- Equity at exit
- $67,674
- IRR
- -4.3%
- Equity multiple
- 0.61×
- Total profit
- $-28,693
- Equity at exit
- $75,340
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33897
- Home prices YoY
- -0.3%
- Rents YoY
- -2.7%
- Active inventory
- 648
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $2,023 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$205 /mo · $2,454/yr
- Insurance
- −$108
- HOA
- −$20
- Vacancy / Maint / Mgmt
- −$425
- Net cashflow
- $-98
Break-even live
Sensitivity live
| Price | -10% $49 | -5% $-24 | +0% $-98 | +5% $-172 | +10% $-245 |
|---|---|---|---|---|---|
| Rent | -10% $-258 | -5% $-178 | +0% $-98 | +5% $-18 | +10% $62 |
| Rate | -1.0pp $33 | -0.5pp $-32 | base $-98 | +0.5pp $-165 | +1.0pp $-234 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 623 Coconut Palm Way Davenport, FL | 3.0 | 2.0 | 1100 | $1,650 | $1.50 | 25d | 1 | 0.16mi |
| 400 Australian Way Unit A Davenport, FL | 3.0 | 2.0 | 1350 | $1,600 | $1.19 | 16d | 1 | 0.18mi |
| 217 Australian Way Unit A Davenport, FL | 3.0 | 2.0 | 1211 | $1,750 | $1.45 | 4d | 1 | 0.20mi |
| 2918 Fan Palm Dr Unit Main Davenport, FL | 3.0 | 2.0 | 1400 | $1,800 | $1.29 | 25d | 1 | 0.21mi |
| 2929 Fan Palm Dr Davenport, FL | 3.0 | 3.0 | 1090 | $1,600 | $1.47 | 16d | 1 | 0.22mi |
| 2929 Fan Palm Dr Unit 1 Davenport, FL | 3.0 | 2.5 | 1090 | $1,600 | $1.47 | 16d | 1 | 0.22mi |
| 1623 Fan Palm Dr Davenport, FL | 3.0 | 2.5 | 1451 | $1,950 | $1.34 | 5d | 1 | 0.24mi |
| 232 Nesbitt Park Ave Davenport, FL | 2.0 | 2.0 | 864 | $1,325 | $1.53 | 25d | 1 | 0.25mi |
| 631 Washington Palm Loop Davenport, FL | 3.0 | 2.0 | 1387 | $1,450 | $1.05 | 25d | 1 | 0.35mi |
| 130 Orlando Breeze Cir Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1022 | $2,506 | $2.45 | 16d | 21 | 0.44mi |
| 1000 Western Breeze CIR Unit 3-410 Davenport, FL | 2.0 | 2.0 | 1185 | $2,360 | $1.99 | 5d | 1 | 0.48mi |
| 218 Langford Park Dr Davenport, FL | 3.0 | 2.0 | 1479 | $2,100 | $1.42 | 25d | 1 | 0.54mi |
| 1000 Western Breeze Cir Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1350 | $3,400 | $2.52 | 16d | 83 | 0.54mi |
| 315 Allison Ave Davenport, FL | 3.0 | 2.0 | 1180 | $2,400 | $2.03 | 25d | 1 | 0.72mi |
| 2010 Limetta DR Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1178 | $2,429 | $2.06 | 5d | 15 | 0.75mi |
| 50989 Highway 27 #108 Davenport, FL | 2.0 | 1.0 | 800 | $1,500 | $1.88 | 23d | 1 | 0.83mi |
| 1000 Ketner St Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1057 | $2,024 | $1.91 | 5d | 22 | 0.88mi |
| 309 Catfish Dr E Davenport, FL | 3.0 | 2.0 | 1454 | $1,895 | $1.30 | 25d | 1 | 0.90mi |
| 130 Town Center Blvd Clermont, FL | 1.0–3.0 | 1.0–2.0 | 904 | $2,230 | $2.47 | 0d | 20 | 1.11mi |
| 237 Somerset Dr Davenport, FL | 2.0 | 1.0 | 1330 | $1,900 | $1.43 | 25d | 1 | 1.17mi |
| 183 Ashbourne Way Davenport, FL | 1.0–3.0 | 1.0–2.0 | 1039 | $2,200 | $2.12 | 5d | 35 | 1.21mi |
| 222 Bexley Dr Davenport, FL | 2.0 | 2.5 | 1313 | $2,000 | $1.52 | 25d | 1 | 1.24mi |
| 145 Town Center Blvd Clermont, FL | 1.0–3.0 | 1.0–3.0 | 1029 | $2,290 | $2.22 | 0d | 23 | 1.24mi |
| 603 New Providence Promenade #603 Davenport, FL | 3.0 | 2.0 | 1227 | $1,550 | $1.26 | 25d | 1 | 1.31mi |
| 304 New Providence Promenade Unit 304 Davenport, FL | 3.0 | 2.0 | 1227 | $1,495 | $1.22 | 25d | 1 | 1.33mi |
| 17345 Cagan Crossings Blvd Clermont, FL | 3.0 | 2.0 | 1269 | $2,195 | $1.73 | 14d | 1 | 1.35mi |
| 774 Chelsea Dr Davenport, FL | 2.0 | 2.5 | 988 | $1,750 | $1.77 | 25d | 1 | 1.36mi |
| 1301 Tuscan Hills Blvd Unit 9406 1 Davenport, FL | 2.0 | 2.0 | 1134 | $2,200 | $1.94 | 25d | 1 | 1.37mi |
| 1556 Mirabella Cir Davenport, FL | 3.0 | 2.5 | 1371 | $1,950 | $1.42 | 5d | 1 | 1.39mi |
| 807 Chelsea Dr Davenport, FL | 2.0 | 2.5 | 1076 | $1,450 | $1.35 | 25d | 1 | 1.39mi |
| 1492 Mirabella Cir Davenport, FL | 3.0 | 2.5 | 1435 | $1,950 | $1.36 | 16d | 1 | 1.43mi |
| 1492 Mirabella Cir Davenport, FL | 3.0 | 2.0 | 1435 | $1,995 | $1.39 | 25d | 1 | 1.43mi |
| 226 Hillcrest Dr Davenport, FL | 4.0 | 2.0 | 1488 | $2,500 | $1.68 | 25d | 1 | 1.44mi |
| 1316 Mirabella Cir Davenport, FL | 3.0 | 2.5 | 1489 | $2,050 | $1.38 | 25d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $20 · $240/yr
- Likely covers
- pool
Listing history 25 events
-
2026-06-22days on market $260,000 Active 94 DOM
-
2026-06-18days on market $260,000 Active 91 DOM
-
2026-06-17days on market $260,000 Active 90 DOM
-
2026-06-16days on market $260,000 Active 89 DOM
-
2026-06-15days on market $260,000 Active 88 DOM
-
2026-06-13days on market $260,000 Active 86 DOM
-
2026-06-10days on market $260,000 Active 83 DOM
-
2026-06-09days on market $260,000 Active 82 DOM
-
2026-06-08days on market $260,000 Active 81 DOM
-
2026-06-07days on market $260,000 Active 80 DOM
-
2026-06-05days on market $260,000 Active 77 DOM
-
2026-06-03days on market $260,000 Active 76 DOM
-
2026-06-03days on market $260,000 Active 75 DOM
-
2026-06-01days on market $260,000 Active 74 DOM
-
2026-05-31days on market $260,000 Active 73 DOM
-
2026-03-19$260,000 Active
-
2020-03-04soldstatus $80,000
-
2013-03-21soldstatus $73,500
-
2013-03-08soldstatus $73,500 436-char remark
Show marketing remark (436 chars)
This home has been well kept. It is a split bedroom plan and features many improvements such as new windows, except for bath and kitchen, new AC 2006, exterior painting 2006, new stove, and 2 baths remodeled. The 12x18' screen room w/ vinyl windows allows room for personal use or entertaining. Polo Park with its golf course, 2 clubhouses, 2 pools, tennis, shuffleboard and many activities makes this a fine place to reside in comfort.
-
2012-04-12$78,600 436-char remark
Show marketing remark (436 chars)
This home has been well kept. It is a split bedroom plan and features many improvements such as new windows, except for bath and kitchen, new AC 2006, exterior painting 2006, new stove, and 2 baths remodeled. The 12x18' screen room w/ vinyl windows allows room for personal use or entertaining. Polo Park with its golf course, 2 clubhouses, 2 pools, tennis, shuffleboard and many activities makes this a fine place to reside in comfort.
-
2005-04-07soldstatus $80,500
-
2005-03-31soldstatus $80,500 195-char remark
Show marketing remark (195 chars)
Great lifestyle in this golf community. This 3 bed home features pergo floors, beautiful porch w/ vinyl windows, double drive, 8x15 patio and fruit trees. Good value plus $1000 rebate at closing.
-
2004-03-31$85,000 195-char remark
Show marketing remark (195 chars)
Great lifestyle in this golf community. This 3 bed home features pergo floors, beautiful porch w/ vinyl windows, double drive, 8x15 patio and fruit trees. Good value plus $1000 rebate at closing.
-
1999-02-12soldstatus $24,000
-
1999-02-12soldstatus $20,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,454 · $205/mo
- Projected year-2 tax
- $2,454 · $205/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,279
- − Mortgage interest
- −$14,564
- − Property taxes
- −$2,454
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$1,942
- − Management
- −$1,942
- − HOA
- −$240
- − Depreciation
- −$7,564
- Taxable loss
- −$5,727
- Est. tax savings @ 24.0%
- +$1,375
- After-tax cash flow
- $199/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 27,422
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 30,159
- Household income
- $70,982
- Rent vs Own
- Severe rent burden
- 926.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 45% Hispanic / Latino 43% Two or more races 12% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 21% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 1%
- Foreign-born
- 16% · Canada, Jamaica, China
- Languages at home
- 61% English-only · Spanish 34% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.61%
- Current HPI
- 236.2905
- Rent YoY
- ▼ -2.69%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+983.3% since first listed10 events — show timeline
- 2026-03-19 Listed $260,000 Stellar MLS as Distributed by MLS Grid
- 2020-03-04 Sold (Public Records) $80,000 Public Records
- 2013-03-21 Sold (Public Records) $73,500 Public Records
- 2013-03-08 Sold (MLS) $73,500 Stellar MLS as Distributed by MLS Grid
- 2012-04-12 Listed $78,600 Stellar MLS as Distributed by MLS Grid
- 2005-04-07 Sold (Public Records) $80,500 Public Records
- 2005-03-31 Sold (MLS) $80,500 Stellar MLS as Distributed by MLS Grid
- 2004-03-31 Listed $85,000 Stellar MLS as Distributed by MLS Grid
- 1999-02-12 Sold (Public Records) $20,000 Public Records
- 1999-02-12 Sold (Public Records) $24,000 Public Records
Property tax history
+16.1%/yrLatest (2025): $2,454 · +9.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…