CashFlowRE
Sign in Sign up
3534 Brampton Ln
D- Composite 36.82
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.0/30.0
  • ARV discount +7.5/15.0
  • Schools +5.5/10.0
  • Rent growth +3.6/5.0
  • Livability +3.6/5.0
  • 1% rule +2.7/10.0
  • DSCR +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$332,000

3534 Brampton Ln · Westfield, IN 46074
3 bd · 3.0 ba · 1,836 sqft · Condo public records · 40 Days on market
Built 2018

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

Key facts

  • Two-story foyer
  • Stunning kitchen
  • Oversized island

Tags

TWO-STORY FOYEROPEN-CONCEPT MAIN LEVELSTUNNING KITCHENOVERSIZED ISLANDELEGANT QUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath condo listed at $332k.

Deal economics

  • At list price, monthly cash flow is $-262 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $313k (5.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $256k (22.8% below list).
  • Recommended offer: $256k (22.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.0% in Westfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#140 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Westfield-Washington Schools (suburban): math 58% / reading 64% proficiency, ranked #10 of 301 in IN (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 14% free/reduced lunch — higher-income household profile.
  • Zoned schools: Washington Woods Elementary School (math 65% / reading 55%, grade B-, #126 of 994 statewide, top 13%, 621 students, 25% FRL); Westfield Middle School (math 46% / reading 62%, grade B-, #31 of 330 statewide, top 9%, 1,429 students, 18% FRL); Westfield High School (math 61% / reading 85%, grade B+, #8 of 369 statewide, top 2%, 2,665 students, 18% FRL).
  • Market conditions: Rents rising fast (+4.3%/yr); 809 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 4,661 units permitted in Hamilton County in 2024 (1,528 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Hamilton County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($322k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $256,406 (22.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.77%
Cap rate
5.35%
Cash-on-cash
-3.39%
DSCR
0.85
GRM
10.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.26% rent growth · sell at horizon

5-year hold
IRR
-20.6%
Equity multiple
0.28×
Total profit
$-67,174
Equity at exit
$49,502
10-year hold
IRR
-11.2%
Equity multiple
0.29×
Total profit
$-66,001
Equity at exit
$28,705

Cash invested: $92,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46074

Rents YoY
4.3%
Active inventory
809
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,564 high interval (Pro) →
Mortgage (P&I)
$1,741
Tax from tax record
$254 /mo · $3,053/yr
Insurance
$138
HOA est. from 2 same-building comps
$154
Vacancy / Maint / Mgmt
$538
Net cashflow
$-262

Break-even live

Break-even rent $2,896
Max offer price $285,677
Occupancy floor

Sensitivity live

Price -10% $-74 -5% $-168 +0% $-262 +5% $-356 +10% $-450
Rent -10% $-465 -5% $-364 +0% $-262 +5% $-161 +10% $-60
Rate -1.0pp $-95 -0.5pp $-178 base $-262 +0.5pp $-348 +1.0pp $-436

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,000
Closing costs
$9,960
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3517 Buckner Dr Westfield, IN 3.0 2.5 1836 $2,500 $1.36 20d 1 0.01mi
3541 Buckner Dr Westfield, IN 3.0 2.5 1836 $2,600 $1.42 20d 1 0.02mi
4217 Douro Trl Westfield, IN 3.0 2.5 2002 $2,300 $1.15 9d 1 0.49mi
17510 Gruner Way Westfield, IN 3.0 2.5 1778 $2,300 $1.29 46d 1 0.63mi
17541 Gruner Way Westfield, IN 2.0 2.5 2017 $2,595 $1.29 0d 1 0.66mi
17814 Gasparilla Ct Westfield, IN 3.0 2.5 1536 $2,255 $1.47 4d 1 0.75mi
4204 Dunedin Ct Westfield, IN 4.0 2.5 2254 $2,960 $1.31 0d 1 0.82mi
4768 Beach Club Dr Westfield, IN 3.0 2.5 1828 $2,185 $1.20 4d 1 0.94mi
17701 Remy Rd Unit 1461636P Noblesville, IN 3.0 2.0 2260 $4,466 $1.98 17d 1 0.97mi
17701 Remy Rd Unit 1 Noblesville, IN 3.0 4.0 2295 $2,695 $1.17 17d 1 0.97mi
4001 Myra Way Westfield, IN 2.0 2.0 1294 $2,066 $1.60 0d 5 1.09mi
16848 Brinkman Rd Westfield, IN 4.0 3.5 2378 $2,850 $1.20 46d 1 1.21mi
16838 Brinkman Rd Westfield, IN 3.0 2.5 2387 $2,700 $1.13 20d 1 1.22mi
620 Southridge Ct Unit 1303752P Westfield, IN 4.0 2.5 1797 $5,557 $3.09 0d 1 1.26mi
218 W Main St Westfield, IN 4.0 2.5 1872 $2,495 $1.33 46d 1 1.35mi
1911 Maple Park Dr Westfield, IN 3.0 2.0 1278 $2,399 $1.88 14d 1 1.45mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
watersecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-06-21
    days on market $332,000 Active 40 DOM
  2. 2026-06-18
    days on market $332,000 Active 37 DOM
  3. 2026-06-17
    days on market $332,000 Active 36 DOM
  4. 2026-06-16
    days on market $332,000 Active 35 DOM
  5. 2026-06-15
    days on market $332,000 Active 34 DOM
  6. 2026-06-13
    days on market $332,000 Active 32 DOM
  7. 2026-06-13
    days on market $332,000 Active 31 DOM
  8. 2026-06-09
    days on market $332,000 Active 28 DOM
  9. 2026-06-08
    days on market $332,000 Active 27 DOM
  10. 2026-06-07
    days on market $332,000 Active 26 DOM
  11. 2026-06-05
    days on market $332,000 Active 23 DOM
  12. 2026-06-03
    days on market $332,000 Active 22 DOM
  13. 2026-06-02
    days on market $332,000 Active 21 DOM
  14. 2026-06-01
    days on market $332,000 Active 20 DOM
  15. 2026-05-31
    days on market $332,000 Active 19 DOM
  16. 2026-05-12
    listed $332,000 Active 1598-char remark
  17. 2025-03-24
    soldstatus $309,000 Closed 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  18. 2025-02-27
    status Pending 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  19. 2025-02-06
    price $319,990 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  20. 2025-01-27
    status Active 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  21. 2025-01-15
    status Pending 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  22. 2025-01-08
    price $325,000 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  23. 2024-11-15
    price $329,990 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  24. 2024-10-07
    price $334,990 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  25. 2024-09-20
    price $338,500 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  26. 2024-09-05
    listed $339,000 Active 1487-char remark
    Show marketing remark (1487 chars)

    Welcome to your dream townhome in Westfield, poised amidst the charm and convenience of a vibrant neighborhood. This stunning 3-bedroom, 4-bathroom residence spans 1,710 square feet of stylish living space designed with modern living in mind. Step inside to discover a bright, two-story foyer that sets the tone for a home filled with light and luxury. The gourmet kitchen is a chef's delight, featuring a generous oversized island, beautiful quartz countertops, and stainless steel appliances. The lower living room, with its cozy ambiance, offers flexibility for use as a home office or a recreation room-ideal for game nights or a quiet reading nook. Comfort meets chic in the primary bedroom suite, complete with a walk-in shower, expansive walk-in closet, and dual vanity, offering a private retreat after a long day. Tech-savvy residents will appreciate smart home technology throughout, including a smart thermostat, water purification system, Ring doorbell, and keyless entry, enhancing both comfort and security. Outdoor enthusiasts will find themselves in a community surrounded by attractions. Just a hop, skip, and a jump away is Simon Moon Park, perfect for morning jogs or leisurely evening strolls. The renowned Grand Park, a haven for sports lovers, is also nearby, ensuring your weekends are packed with exciting activities. This townhouse isn't just a place to live-it's a place to love, laugh, and make lasting memories. Dive into the life you've always wanted, today.

  27. 2023-09-15
    listed $349,900 Active
  28. 2022-08-12
    price $2,200
  29. 2022-06-08
    soldstatus $332,000 Closed
  30. 2022-05-13
    status Pending
  31. 2022-04-29
    listed $325,000 Active
  32. 2019-07-02
    soldstatus $209,995 Sold
  33. 2019-05-20
    status Pending
  34. 2019-05-17
    price $209,995
  35. 2019-05-15
    price $215,485
  36. 2019-04-30
    price $219,995
  37. 2019-03-26
    price $225,490
  38. 2019-03-14
    listed $228,485 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$3,053 · $254/mo
Projected year-2 tax
$3,053 · $254/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,769
− Mortgage interest
−$18,597
− Property taxes
−$3,053
− Insurance
−$1,660
− Repairs & maintenance
−$2,461
− Management
−$2,461
− HOA
−$1,848
− Depreciation
−$9,658
Taxable loss
−$8,971
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,153
After-tax cash flow
$-994/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Westfield-Washington Schools
NCES district ID
1813080
Math proficiency
58% ▼ -9.00%
Reading proficiency
64% ▼ -3.00%
Median HH income
$82,682
Composite
55.01/100
National rank
#1295
State rank
#10 of 301 in IN

Livability — Westfield

Score
71/100
State rank
#140
US rank
#7263

Category grades

Amenities F Commute F Cost of living B Crime A+ Employment A+ Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westfield, IN
County
Hamilton County · 337,479 people
City population
48,901
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
48,901
Household income
$126,724
Rent vs Own
18.4% rent · 81.6% own
Severe rent burden
742.0

Population outlook (Hamilton County) Hauer SSP2

Today (2025)
381,938 people
By 2030
417,496 · +9.3%
By 2040
486,684 · +27.4%
By 2050
549,805 · +44.0%
By 2075
687,078 · +79.9%
By 2100
754,495 · +97.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 10% Hispanic / Latino 9% Asian 8% Black 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Romanian 4% Italian 4% Lithuanian 2%
Foreign-born
12% · Canada, China, South Korea
Languages at home
84% English-only · Spanish 5% Arabic 3% Chinese 2%

Political lean MEDSL · Hamilton

2024 margin
Lean R (+6.1) · D 46.0% · R 52.1% · Other 1.9%
2008→2024 swing
+16.2pp toward D · 2008: -22.2pp · 2024: -6.1pp
All cycles
2024: R+6.1 2020: R+6.8 2016: R+19.6 2012: R+34.3 2008: R+22.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.45%
Current HPI
220.9413
Rent YoY
▲ 4.26%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+45.3% since first listed
23 events — show timeline
  • 2026-05-12 Listed $332,000 FSBO.com
  • 2025-03-24 Sold (MLS) $309,000 MIBOR as Distributed by MLS Grid
  • 2025-02-27 Pending MIBOR as Distributed by MLS Grid
  • 2025-02-06 Price Changed $319,990 MIBOR as Distributed by MLS Grid
  • 2025-01-27 Relisted MIBOR as Distributed by MLS Grid
  • 2025-01-15 Pending MIBOR as Distributed by MLS Grid
  • 2025-01-08 Price Changed $325,000 MIBOR as Distributed by MLS Grid
  • 2024-11-15 Price Changed $329,990 MIBOR as Distributed by MLS Grid
  • 2024-10-07 Price Changed $334,990 MIBOR as Distributed by MLS Grid
  • 2024-09-20 Price Changed $338,500 MIBOR as Distributed by MLS Grid
  • 2024-09-05 Listed $339,000 MIBOR as Distributed by MLS Grid
  • 2023-09-15 Listed $349,900 MIBOR as Distributed by MLS Grid
  • 2022-08-12 Price Changed $2,200 RENT.
  • 2022-06-08 Sold (MLS) $332,000 MIBOR as Distributed by MLS Grid
  • 2022-05-13 Pending MIBOR as Distributed by MLS Grid
  • 2022-04-29 Listed $325,000 MIBOR as Distributed by MLS Grid
  • 2019-07-02 Sold (MLS) $209,995 MIBOR as Distributed by MLS Grid
  • 2019-05-20 Pending MIBOR as Distributed by MLS Grid
  • 2019-05-17 Price Changed $209,995 MIBOR as Distributed by MLS Grid
  • 2019-05-15 Price Changed $215,485 MIBOR as Distributed by MLS Grid
  • 2019-04-30 Price Changed $219,995 MIBOR as Distributed by MLS Grid
  • 2019-03-26 Price Changed $225,490 MIBOR as Distributed by MLS Grid
  • 2019-03-14 Listed $228,485 MIBOR as Distributed by MLS Grid

Property tax history

+17.2%/yr

Latest (2025): $3,053 · -52.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…