CashFlowRE
Sign in Sign up
12022 W Greenway Dr #206
B- Composite 67.9
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.6/30.0
  • Appreciation +10.0/10.0
  • 1% rule +9.9/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.5/10.0
  • Schools +4.3/10.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0

$137,900

12022 W Greenway Dr #206 · Royal Palm Beach, FL 33411
2 bd · 2.0 ba · 1,088 sqft · Condo public records · 167 Days on market
Built 1972 $561/mo HOA · 27% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Contemporary corner unit located in the 55+ community of Greenway Village! This condo offers great lighting and was fully renovated with tile and laminate floors throughout, crown molding, chair rails, new ceiling fans, electrical improvements, and a new A/C compressor. The kitchen's beautiful cabinets have accent glass display doors, and newer appliances. Take in the breeze in the screened-in balcony. It is tiled and overlooks one of four pools in the community. Other amenities include shuffleboard, laundry facilities and a club house. Call for a showing!

Key facts

  • Impact slider
  • Corner unit
  • Kitchen window

Tags

CORNER UNITIMPACT SLIDERKITCHEN WINDOWSCREENED IN PATIOEAST AND WEST EXPOSURESVIEWS OF THE POOL AREA

Property features AI

Finance

  • Other: No pets allowed; Senior community
  • HOA & community: Homeowners association with monthly fee; HOA amenities include clubhouse, pool, shuffleboard court, jogging path, community room, sidewalks, street lights, manager on site; HOA fee due monthly

Exterior

  • Parking: Assigned parking; Guest parking; One open parking space
  • Utilities: Public water; Public sewer; Sewer available; Water available
  • Home design: Condominium; 2 total stories; Resale condition; Facing west
  • Construction: CBS construction
  • Exterior features: Patio

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms (main level)
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Closet cabinetry; Blinds on windows

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $138k.

Deal economics

  • At list price, monthly cash flow is $183 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $138k).
  • Recommended offer: $121k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#135 in FL, #2,039 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cypress Trails Elementary School (math 52% / reading 62%, grade C+, #781 of 2,144 statewide, top 38%, 492 students, 53% FRL); Crestwood Community Middle (math 49% / reading 52%, grade C, #246 of 571 statewide, top 44%, 724 students, 50% FRL); Royal Palm Beach High School (math 22% / reading 38%, grade F, #441 of 667 statewide, top 67%, 2,343 students, 57% FRL) — zoned schools at 54% FRL track the district average.
  • Market conditions: Rents flat; 574 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $15k of equity ($953 loan paydown + $14k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.8% rent growth), your $39k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 167 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $82k; list at $138k implies a 67% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,352 (12.0% below list)

Questions for the listing agent

  1. It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.49%
Cap rate
7.89%
Cash-on-cash
5.70%
DSCR
1.25
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
27.3%
Equity multiple
3.14×
Total profit
$82,778
Equity at exit
$124,231
10-year hold
IRR
23.1%
Equity multiple
6.88×
Total profit
$227,172
Equity at exit
$267,909

Cash invested: $38,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
574
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,049 high interval (Pro) →
Mortgage (P&I)
$723
Tax from tax record
$94 /mo · $1,125/yr
Insurance
$57
HOA
$561
Vacancy / Maint / Mgmt
$430
Net cashflow
$183

Break-even live

Break-even rent $1,817
Max offer price $137,900
Occupancy floor 86%

Sensitivity live

Price -10% $262 -5% $223 +0% $183 +5% $144 +10% $105
Rent -10% $22 -5% $103 +0% $183 +5% $264 +10% $345
Rate -1.0pp $253 -0.5pp $219 base $183 +0.5pp $148 +1.0pp $111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,475
Closing costs
$4,137
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4 W Greenway Dr Unit 201 Royal Palm Beach, FL 1.0 1.5 780 $1,450 $1.86 25d 1 0.04mi
12002 Poinciana Blvd #204 Royal Palm Beach, FL 2.0 2.0 1048 $1,750 $1.67 25d 1 0.07mi
12007 Poinciana Blvd #205 Royal Palm Beach, FL 2.0 2.0 1088 $1,590 $1.46 15d 1 0.14mi
4 Greenway Vlg N #203 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 25d 1 0.23mi
2 Greenway Vlg N #210 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 25d 1 0.26mi
7 Greenway Vlg N #107 Royal Palm Beach, FL 1.0 1.5 780 $1,650 $2.12 5d 1 0.26mi
7 Greenway Vlg N Royal Palm Beach, FL 1.0–2.0 1.5–2.0 930 $1,700 $1.83 17d 2 0.26mi
830 Royal Palm Beach Blvd Royal Palm Beach, FL 3.0 2.0 1369 $2,686 $1.96 0d 1 0.36mi
11823 Dahlia Dr Royal Palm Beach, FL 3.0 2.0 1385 $2,331 $1.68 0d 1 0.49mi
73 Macadamia Ct Royal Palm Beach, FL 2.0 2.0 1112 $2,000 $1.80 12d 1 0.54mi
120 Sparrow Dr #205 Royal Palm Beach, FL 2.0 2.0 793 $2,200 $2.77 25d 1 0.59mi
120 Sparrow Dr Royal Palm Beach, FL 2.0 2.0–2.5 793 $2,200 $2.77 22d 2 0.59mi
201 Seminole Lakes Dr Royal Palm Beach, FL 1.0 1.0 800 $1,400 $1.75 25d 1 0.61mi
139 Sparrow Dr Royal Palm Beach, FL 2.0–3.0 1.5–2.5 1100 $1,850 $1.68 15d 3 0.76mi
280 Crestwood Cir #204 Royal Palm Beach, FL 2.0 2.0 1024 $2,150 $2.10 15d 1 0.78mi
132 Weybridge Cir Royal Palm Beach, FL 2.0 2.5 1470 $3,000 $2.04 25d 1 0.82mi
310 Crestwood Ct N Unit 310 Royal Palm Beach, FL 2.0 2.0 1112 $2,250 $2.02 4d 1 0.82mi
500 Crestwood Ct N #517 Royal Palm Beach, FL 2.0 2.0 1200 $2,200 $1.83 25d 1 0.84mi
500 Crestwood Ct N #517 Royal Palm Beach, FL 2.0 2.0 1200 $2,200 $1.83 19d 1 0.84mi
110 Weybridge Cir Unit A Royal Palm Beach, FL 2.0 2.5 1470 $2,350 $1.60 22d 1 0.85mi
600 Crestwood Ct N #609 Royal Palm Beach, FL 2.0 2.0 1112 $2,250 $2.02 15d 1 0.85mi
330 Crestwood Cir #303 Royal Palm Beach, FL 2.0 2.0 1306 $2,150 $1.65 25d 1 0.86mi
300 Crestwood Ct N #310 Royal Palm Beach, FL 2.0 2.0 1112 $2,250 $2.02 4d 1 0.87mi
263 Deerfield Ct Royal Palm Beach, FL 2.0 2.0 1120 $1,800 $1.61 25d 1 0.88mi
700 Crestwood Ct S #708 Royal Palm Beach, FL 2.0 2.0 1075 $2,750 $2.56 25d 1 0.88mi
200 Crestwood Ct N #211 Royal Palm Beach, FL 3.0 2.0 1173 $2,400 $2.05 25d 1 0.89mi
1200 Crestwood Ct S #1212 Royal Palm Beach, FL 3.0 2.0 1199 $2,500 $2.09 25d 1 0.90mi
340 Crestwood Cir #302 Royal Palm Beach, FL 3.0 2.0 1306 $2,500 $1.91 0d 1 0.91mi
1000 Crestwood Ct S #1009 Royal Palm Beach, FL 2.0 2.0 1112 $2,200 $1.98 8d 1 0.92mi
1700 Crestwood Ct S #1708 Royal Palm Beach, FL 2.0 2.0 1075 $2,200 $2.05 3d 1 0.93mi
1100 Crestwood Ct S #1109 Royal Palm Beach, FL 2.0 2.0 1128 $2,300 $2.04 25d 1 0.94mi
1049 Grandview Cir Royal Palm Beach, FL 3.0 2.0 792 $3,100 $3.91 18d 1 0.99mi
182 Sparrow Dr Unit A Royal Palm Beach, FL 3.0 2.0 1485 $3,000 $2.02 25d 1 1.05mi
1601 Lakeview Dr W Unit 1601 Royal Palm Beach, FL 3.0 2.5 1296 $2,375 $1.83 22d 1 1.14mi
10863 Dalmany Way Royal Palm Beach, FL 3.0 2.0 1232 $3,500 $2.84 25d 1 1.16mi
202 Sparrow Dr #1 Royal Palm Beach, FL 3.0 2.0 1020 $2,400 $2.35 25d 1 1.18mi
118 Bobwhite Rd Royal Palm Beach, FL 3.0 2.0 1444 $3,200 $2.22 18d 1 1.19mi
1407 Lakeview Dr E Royal Palm Beach, FL 2.0 2.0 1165 $2,300 $1.97 8d 1 1.19mi
210 Sparrow Dr #4 Royal Palm Beach, FL 2.0 2.0 930 $1,900 $2.04 21d 1 1.23mi
180 Heatherwood Dr Royal Palm Beach, FL 3.0 2.0 1462 $2,710 $1.85 6d 1 1.38mi

HOA detail condo

Monthly dues
$561 · $6,732/yr
Likely covers
electricpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-06-18
    days on market $137,900 Active 167 DOM
  2. 2026-06-17
    days on market $137,900 Active 166 DOM
  3. 2026-06-16
    days on market $137,900 Active 165 DOM
  4. 2026-06-15
    days on market $137,900 Active 164 DOM
  5. 2026-06-13
    days on market $137,900 Active 162 DOM
  6. 2026-06-09
    days on market $137,900 Active 158 DOM
  7. 2026-06-07
    days on market $137,900 Active 156 DOM
  8. 2026-06-04
    days on market $137,900 Active 153 DOM
  9. 2026-06-03
    days on market $137,900 Active 152 DOM
  10. 2026-06-01
    days on market $137,900 Active 150 DOM
  11. 2026-05-31
    days on market $137,900 Active 149 DOM
  12. 2026-05-20
    price $137,900
  13. 2026-01-02
    listed $144,000 Active
  14. 2026-01-01
    historical
  15. 2025-12-12
    price $144,000
  16. 2025-07-13
    price $149,000
  17. 2025-05-15
    price $155,000
  18. 2025-02-27
    listed $167,000 Active
  19. 2018-09-07
    soldstatus $82,500
  20. 2018-09-06
    soldstatus $82,500 Closed 566-char remark
    Show marketing remark (566 chars)

    Contemporary corner unit located in the 55+ community of Greenway Village! This condo offers great lighting and was fully renovated with tile and laminate floors throughout, crown molding, chair rails, new ceiling fans, electrical improvements, and a new A/C compressor. The kitchen's beautiful cabinets have accent glass display doors, and newer appliances. Take in the breeze in the screened-in balcony. It is tiled and overlooks one of four pools in the community. Other amenities include shuffleboard, laundry facilities and a club house. Call for a showing!

  21. 2018-08-09
    status Pending 566-char remark
    Show marketing remark (566 chars)

    Contemporary corner unit located in the 55+ community of Greenway Village! This condo offers great lighting and was fully renovated with tile and laminate floors throughout, crown molding, chair rails, new ceiling fans, electrical improvements, and a new A/C compressor. The kitchen's beautiful cabinets have accent glass display doors, and newer appliances. Take in the breeze in the screened-in balcony. It is tiled and overlooks one of four pools in the community. Other amenities include shuffleboard, laundry facilities and a club house. Call for a showing!

  22. 2018-07-07
    price $88,900 566-char remark
    Show marketing remark (566 chars)

    Contemporary corner unit located in the 55+ community of Greenway Village! This condo offers great lighting and was fully renovated with tile and laminate floors throughout, crown molding, chair rails, new ceiling fans, electrical improvements, and a new A/C compressor. The kitchen's beautiful cabinets have accent glass display doors, and newer appliances. Take in the breeze in the screened-in balcony. It is tiled and overlooks one of four pools in the community. Other amenities include shuffleboard, laundry facilities and a club house. Call for a showing!

  23. 2018-06-15
    listed $92,000 Active 566-char remark
    Show marketing remark (566 chars)

    Contemporary corner unit located in the 55+ community of Greenway Village! This condo offers great lighting and was fully renovated with tile and laminate floors throughout, crown molding, chair rails, new ceiling fans, electrical improvements, and a new A/C compressor. The kitchen's beautiful cabinets have accent glass display doors, and newer appliances. Take in the breeze in the screened-in balcony. It is tiled and overlooks one of four pools in the community. Other amenities include shuffleboard, laundry facilities and a club house. Call for a showing!

  24. 2017-07-31
    soldstatus $85,000
  25. 2017-07-21
    soldstatus $85,000 Closed
  26. 2017-07-06
    historical Contingent
  27. 2017-06-19
    listed $89,900 Active
  28. 2017-06-18
    historical
  29. 2017-06-18
    listed $89,900
  30. 2017-06-04
    historical
  31. 2016-12-03
    listed $89,900 Active
  32. 2016-09-21
    soldstatus $47,000
  33. 2016-09-15
    soldstatus $47,000 Closed
  34. 2016-09-11
    status Pending
  35. 2016-08-31
    price $50,000
  36. 2016-08-21
    price $57,000
  37. 2016-08-21
    price $58,000
  38. 2016-07-02
    price $65,000
  39. 2016-06-22
    listed $70,000 Active
  40. 2015-08-07
    soldstatus $50,000
  41. 2001-07-31
    soldstatus $42,000
  42. 2001-03-14
    historical
  43. 2000-10-28
    listed $44,900
  44. 1973-01-01
    soldstatus $23,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,125 · $94/mo
Projected year-2 tax
$1,145 · $95/mo
Expected delta
+$20/yr (+$2/mo · 1.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,590
− Mortgage interest
−$7,725
− Property taxes
−$1,125
− Insurance
−$690
− Repairs & maintenance
−$1,967
− Management
−$1,967
− HOA
−$6,732
− Depreciation
−$4,012
Taxable income
$373
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$90
After-tax cash flow
$2,112/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Royal Palm Beach

Score
79/100
State rank
#135
US rank
#2039

Category grades

Amenities F Commute F Cost of living C- Crime B+ Employment A+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Royal Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
75,299
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
1870.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Common ancestry
Hispanic 6% Romanian 2% Italian 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.04%
Current HPI
903.78
Rent YoY
▲ 0.85%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+477.0% since first listed
33 events — show timeline
  • 2026-05-20 Price Changed $137,900 Beaches MLS
  • 2026-01-02 Listed $144,000 Beaches MLS
  • 2026-01-01 Listing Removed Beaches MLS
  • 2025-12-12 Price Changed $144,000 Beaches MLS
  • 2025-07-13 Price Changed $149,000 Beaches MLS
  • 2025-05-15 Price Changed $155,000 Beaches MLS
  • 2025-02-27 Listed $167,000 Beaches MLS
  • 2018-09-07 Sold (Public Records) $82,500 Public Records
  • 2018-09-06 Sold (MLS) $82,500 Beaches MLS
  • 2018-08-09 Pending Beaches MLS
  • 2018-07-07 Price Changed $88,900 Beaches MLS
  • 2018-06-15 Listed $92,000 Beaches MLS
  • 2017-07-31 Sold (Public Records) $85,000 Public Records
  • 2017-07-21 Sold (MLS) $85,000 Beaches MLS
  • 2017-07-06 Contingent Beaches MLS
  • 2017-06-19 Listed $89,900 Beaches MLS
  • 2017-06-18 Listed $89,900 Beaches MLS
  • 2017-06-18 Listing Removed Beaches MLS
  • 2017-06-04 Listing Removed Beaches MLS
  • 2016-12-03 Listed $89,900 Beaches MLS
  • 2016-09-21 Sold (Public Records) $47,000 Public Records
  • 2016-09-15 Sold (MLS) $47,000 Beaches MLS
  • 2016-09-11 Pending Beaches MLS
  • 2016-08-31 Price Changed $50,000 Beaches MLS
  • 2016-08-21 Price Changed $57,000 Beaches MLS
  • 2016-08-21 Price Changed $58,000 Beaches MLS
  • 2016-07-02 Price Changed $65,000 Beaches MLS
  • 2016-06-22 Listed $70,000 Beaches MLS
  • 2015-08-07 Sold (Public Records) $50,000 Public Records
  • 2001-07-31 Sold (MLS) $42,000 Beaches MLS
  • 2001-03-14 Listing Removed Beaches MLS
  • 2000-10-28 Listed $44,900 Beaches MLS
  • 1973-01-01 Sold (Public Records) $23,900 Public Records

Property tax history

+12.1%/yr

Latest (2025): $1,125 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…