CashFlowRE
Sign in Sign up
12022 W Greenway Dr #206
B Composite 71.72
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.5/30.0
  • ARV discount +14.4/15.0
  • Appreciation +10.0/10.0
  • 1% rule +7.5/10.0
  • DSCR +6.0/10.0
  • Schools +4.6/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +2.7/5.0

$119,000

12022 W Greenway Dr #206 · Royal Palm Beach, FL 33411
2 bd · 2.0 ba · 1,088 sqft · Condo public records · 117 Days on market
55+ age-restricted Built 1972 Good condition $109/sqft · 15% below area Est $141k · 15% under $614/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

2-bedroom, 2-bathroom corner unit with impact slider and kitchen window located in the heart of Royal Palm Beach, located in the Greenway Village HOPA Community! Situated on the 2nd floor, it is 1,088 sq. ft. and offers a perfect blend of space, comfort, and picturesque views. Enjoy your morning coffee or unwind in the evening on the screened-in patio, where you'll take in both east and west exposures. From the balcony, have views of the pool area. You will also have a view in the distance of the passing boats in the bordering canal. —a feature the current owner will truly miss. Inside, the spacious and open layout is designed offers plenty of natural light.

Key facts

  • Impact slider
  • Corner unit
  • Kitchen window

Tags

CORNER UNITIMPACT SLIDERKITCHEN WINDOWSCREENED IN PATIOEAST AND WEST EXPOSURESVIEWS OF THE POOL AREA

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $119k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $190 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $119k).
  • Recommended offer: $108k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#135 in FL, #2,039 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cypress Trails Elementary School (math 52% / reading 62%, grade C+, #781 of 2,144 statewide, top 38%, 492 students, 53% FRL); Crestwood Community Middle (math 49% / reading 52%, grade C, #246 of 571 statewide, top 44%, 724 students, 50% FRL); Royal Palm Beach High School (math 22% / reading 38%, grade F, #441 of 667 statewide, top 67%, 2,343 students, 57% FRL) — zoned schools at 54% FRL track the district average.
  • Market conditions: Rents flat; 879 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 64d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $13k of equity ($823 loan paydown + $12k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.8% rent growth), your $33k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 117 days — a 9% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $82k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,290 (9.0% below list)

Questions for the listing agent

  1. It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.67% ✓
Cap rate
8.21%
Cash-on-cash
6.84%
DSCR
1.30
GRM
5.0

CMA / ARV

ARV (median comp)
$140,734
List price
$119,000
Delta
-15.44%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12022 W Greenway Dr #204 0.00mi 2/2.0 1,088 (0%) 2mo $135,000 $124 99
12021 W Greenway Dr #105 0.04mi 2/2.0 1,088 (0%) 1mo $132,000 $121 97
12020 W Greenway Dr #101 0.07mi 2/2.0 1,088 (0%) 1mo $152,000 $140 96
64 Macadamia Ct 0.53mi 2/2.0 1,112 (+2%) 1mo $160,000 $144 71
184 Mastic Tree Ct 0.77mi 2/2.0 1,112 (+2%) 1mo $213,000 $192 61
128 Sandpiper Ave 0.43mi 2/2.0 1,308 (+20%) 0mo $525,000 $401 55
10685 Bobbie Ln 1.27mi 2/1.5 1,158 (+6%) 1mo $325,000 $281 51
772 Gardenia Dr 0.54mi 2/1.0 885 (-19%) 1mo $318,000 $359 45
205 Star Clusters Ct 0.76mi 2/2.0 1,298 (+19%) 0mo $250,000 $193 40
126 Manchineel Ct 0.74mi 3/2.0 (+1) 1,298 (+19%) 1mo $220,000 $169 34
143 Bobwhite Rd 1.36mi 3/2.0 (+1) 1,252 (+15%) 1mo $510,000 $407 34
325 Pennington Ct 0.74mi 3/2.0 (+1) 1,298 (+19%) 1mo $245,000 $189 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
28.0%
Equity multiple
3.19×
Total profit
$73,066
Equity at exit
$107,205
10-year hold
IRR
23.6%
Equity multiple
6.96×
Total profit
$198,580
Equity at exit
$231,191

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 3 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
879
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,989 high interval (Pro) →
Mortgage (P&I)
−$624
Tax from tax record
−$94 /mo · $1,125/yr
Insurance
−$50
HOA
−$614
Vacancy / Maint / Mgmt
−$418
Net cashflow
$190

Break-even live

Break-even rent $1,749
Max offer price $119,000
Occupancy floor 85%

Sensitivity live

Price -10% $257 -5% $224 +0% $190 +5% $156 +10% $123
Rent -10% $33 -5% $111 +0% $190 +5% $268 +10% $347
Rate -1.0pp $250 -0.5pp $220 base $190 +0.5pp $159 +1.0pp $128

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4 W Greenway Dr Unit 201 Royal Palm Beach, FL 1.0 1.5 780 $1,450 $1.86 165d 1 0.04mi
12021 W Greenway Dr Royal Palm Beach, FL 2.0 2.0 1088 $1,750 $1.61 121d 1 0.05mi
12002 Poinciana Blvd #204 Royal Palm Beach, FL 2.0 2.0 1048 $1,650 $1.57 55d 1 0.07mi
12002 Poinciana Blvd #204 Royal Palm Beach, FL 2.0 2.0 1048 $1,650 $1.57 53d 1 0.07mi
12002 Poinciana Blvd #204 Royal Palm Beach, FL 2.0 2.0 1048 $1,650 $1.57 84d 1 0.07mi
12007 Poinciana Blvd #205 Royal Palm Beach, FL 2.0 2.0 1088 $1,590 $1.46 21d 1 0.14mi
12007 Poinciana Blvd #205 Royal Palm Beach, FL 2.0 2.0 1088 $1,590 $1.46 156d 1 0.14mi
12012 Greenway Cir S #209 Royal Palm Beach, FL 2.0 2.0 1088 $1,700 $1.56 128d 1 0.14mi
12009 Poinciana Blvd Royal Palm Beach, FL 2.0 2.0 1088 $1,499 $1.38 10d 1 0.16mi
126 West Ct Royal Palm Beach, FL 2.0 2.0 801 $2,000 $2.50 99d 1 0.17mi
126 West Ct Royal Palm Beach, FL 2.0 2.0 801 $2,000 $2.50 84d 1 0.17mi
4 Greenway Vlg N #203 Royal Palm Beach, FL 2.0 2.0 1080 $1,895 $1.75 10d 1 0.23mi
4 Greenway Vlg N #203 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 165d 1 0.23mi
52 East Ct Unit 52 Royal Palm Beach, FL 2.0 1.0 850 $2,400 $2.82 64d 1 0.23mi
2 Greenway Vlg N #210 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 165d 1 0.26mi
2 Greenway Vlg N #108 Royal Palm Beach, FL 2.0 2.0 1080 $2,000 $1.85 10d 1 0.26mi
1 Greenway Vlg N #211 Royal Palm Beach, FL 2.0 2.0 1080 $2,200 $2.04 17d 1 0.26mi
1 Greenway Vlg N #211 Royal Palm Beach, FL 2.0 2.0 1080 $2,200 $2.04 10d 1 0.26mi
7 Greenway Vlg N #202 Royal Palm Beach, FL 2.0 2.0 1080 $1,900 $1.76 10d 1 0.26mi
7 Greenway Vlg N #107 Royal Palm Beach, FL 1.0 1.5 780 $1,650 $2.12 121d 1 0.26mi
7 Greenway Vlg N Royal Palm Beach, FL 1.0–2.0 1.5–2.0 930 $1,700 $1.83 157d 2 0.26mi
830 Royal Palm Beach Blvd Royal Palm Beach, FL 3.0 2.0 1369 $2,686 $1.96 140d 1 0.36mi
830 Royal Palm Beach Blvd Royal Palm Beach, FL 3.0 2.0 1369 $2,620 $1.91 135d 1 0.36mi
846 Croton Dr Royal Palm Beach, FL 3.0 2.0 1369 $4,500 $3.29 0d 1 0.39mi
846 Croton Dr Royal Palm Beach, FL 3.0 2.0 1369 $4,500 $3.29 1d 1 0.39mi
11823 Dahlia Dr Royal Palm Beach, FL 3.0 2.0 1385 $2,331 $1.68 140d 1 0.49mi
11823 Dahlia Dr Royal Palm Beach, FL 3.0 2.0 1385 $2,210 $1.60 134d 1 0.49mi
73 Macadamia Ct Royal Palm Beach, FL 2.0 2.0 1112 $2,000 $1.80 152d 1 0.54mi
120 Sparrow Dr #205 Royal Palm Beach, FL 2.0 2.0 1146 $2,100 $1.83 10d 1 0.59mi
120 Sparrow Dr Royal Palm Beach, FL 2.0 2.0 969 $1,975 $2.04 49d 2 0.59mi
120 Sparrow Dr Royal Palm Beach, FL 2.0 2.0–2.5 793 $2,200 $2.77 163d 2 0.59mi
201 Seminole Lakes Dr Royal Palm Beach, FL 1.0 1.0 800 $1,000 $1.25 10d 1 0.61mi
423 Narrowleaf Ct Royal Palm Beach, FL 2.0 2.0 1298 $1,900 $1.46 57d 1 0.62mi
173 Sarita Ct Royal Palm Beach, FL 2.0 2.0 1112 $2,000 $1.80 10d 1 0.64mi
126 Sparrow Dr Unit 11B Royal Palm Beach, FL 1.0 1.5 750 $1,500 $2.00 88d 1 0.65mi
100 Cocoplum Cir Royal Palm Beach, FL 3.0 2.0 1472 $3,300 $2.24 119d 1 0.65mi
211 River Bluff Ln Royal Palm Beach, FL 2.0 2.5 1448 $2,500 $1.73 43d 1 0.70mi
132 Sparrow Dr Unit B Royal Palm Beach, FL 3.0 2.0 1449 $3,000 $2.07 9d 1 0.71mi
136 Sparrow Dr Unit B Royal Palm Beach, FL 3.0 2.0 1449 $3,000 $2.07 10d 1 0.74mi
136 Sparrow Dr Unit B Royal Palm Beach, FL 3.0 2.0 1449 $3,000 $2.07 20d 1 0.74mi

Property features AI

Finance

Other
Pets not allowedProperty is part of a senior community
HOA & community
Monthly association feeAssociation amenities include clubhouse, pool, jogging path, shuffleboard court, community room, parking, sidewalks, street lights, on-site manager and managementAssociation fee covers cable TV, grounds maintenance, trash, water and common areas

Exterior

Parking
Assigned, guest and open parking availableOne open parking space (total parking listed as 1)
Utilities
Public waterPublic sewerCable availableWater and sewer available
Home design
CondominiumOne levelFaces westTwo-story building (building has 2 total stories)
Construction
CBS constructionAluminum and rolled/hot mop and tar/gravel roofBuilt area 1,088 (from public records)
Exterior features
Not waterfrontNo waterfront features listed

Interior

Kitchen
DishwasherElectric rangeMicrowaveRefrigerator
Bedrooms
Two bedrooms on the main level
Flooring
Laminate flooringWood flooring
Bathrooms
Two full bathrooms on the main level
Heating & cooling
Central electric heatingCentral air conditioningCeiling fans
Interior features
Closet cabinetryBlinds on windows
Laundry & utility
Unfurnished (no washer/dryer listed)

HOA detail $614/mo · $7,368/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-11-08
    days on market $119,000 Active 117 DOM
  2. 2026-11-07
    days on market $119,000 Active 116 DOM
  3. 2026-11-07
    days on market $119,000 Active 115 DOM
  4. 2026-11-05
    days on market $119,000 Active 114 DOM
  5. 2026-11-04
    days on market $119,000 Active 113 DOM
  6. 2026-11-02
    days on market $119,000 Active 111 DOM
  7. 2026-11-01
    days on market $119,000 Active 110 DOM
  8. 2026-10-31
    days on market $119,000 Active 109 DOM
  9. 2026-10-30
    pricedays on market $119,000 Active 108 DOM
  10. 2026-10-29
    days on market $124,000 Active 107 DOM
  11. 2026-10-28
    days on market $124,000 Active 106 DOM
  12. 2026-10-27
    days on market $124,000 Active 105 DOM
  13. 2026-10-26
    days on market $124,000 Active 104 DOM
  14. 2026-10-26
    days on market $124,000 Active 103 DOM
  15. 2026-10-24
    days on market $124,000 Active 102 DOM
  16. 2026-10-23
    days on market $124,000 Active 101 DOM
  17. 2026-10-22
    days on market $124,000 Active 100 DOM
  18. 2026-10-21
    days on market $124,000 Active 99 DOM
  19. 2026-10-20
    days on market $124,000 Active 98 DOM
  20. 2026-10-19
    days on market $124,000 Active 97 DOM
  21. 2026-10-18
    days on market $124,000 Active 96 DOM
  22. 2026-10-17
    days on market $124,000 Active 95 DOM
  23. 2026-10-16
    days on market $124,000 Active 94 DOM
  24. 2026-10-15
    days on market $124,000 Active 93 DOM
  25. 2026-10-14
    days on market $124,000 Active 92 DOM
  26. 2026-10-13
    price $124,000 Active 91 DOM
  27. 2026-10-13
    days on market $125,000 Active 91 DOM
  28. 2026-10-12
    days on market $125,000 Active 90 DOM
  29. 2026-10-11
    days on market $125,000 Active 89 DOM
  30. 2026-10-10
    days on market $125,000 Active 88 DOM
  31. 2026-10-09
    days on market $125,000 Active 87 DOM
  32. 2026-10-08
    days on market $125,000 Active 86 DOM
  33. 2026-10-07
    days on market $125,000 Active 85 DOM
  34. 2026-10-06
    days on market $125,000 Active 84 DOM
  35. 2026-10-05
    days on market $125,000 Active 83 DOM
  36. 2026-10-04
    days on market $125,000 Active 82 DOM
  37. 2026-10-04
    days on market $125,000 Active 81 DOM
  38. 2026-10-02
    days on market $125,000 Active 80 DOM
  39. 2026-10-01
    days on market $125,000 Active 79 DOM
  40. 2026-09-30
    days on market $125,000 Active 78 DOM
  41. 2026-09-29
    days on market $125,000 Active 77 DOM
  42. 2026-09-28
    days on market $125,000 Active 76 DOM
  43. 2026-09-27
    days on market $125,000 Active 75 DOM
  44. 2026-09-25
    days on market $125,000 Active 73 DOM
  45. 2026-09-24
    days on market $125,000 Active 72 DOM
  46. 2026-09-23
    days on market $125,000 Active 71 DOM
  47. 2026-09-22
    days on market $125,000 Active 70 DOM
  48. 2026-09-21
    days on market $125,000 Active 69 DOM
  49. 2026-09-20
    days on market $125,000 Active 68 DOM
  50. 2026-09-18
    days on market $125,000 Active 66 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,125 · $94/mo
Projected year-2 tax
$1,125 · $94/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,867
− Mortgage interest
−$6,666
− Property taxes
−$1,125
− Insurance
−$595
− Repairs & maintenance
−$1,909
− Management
−$1,909
− HOA
−$7,368
− Depreciation
−$3,462
Taxable income
$833
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$200
After-tax cash flow
$2,079/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $5,440–$16,320 screening

This 2-bedroom, 2-bathroom corner unit in the Greenway Village HOPA Community is in good condition and ready for move-in. It offers a spacious and open layout with plenty of natural light and a perfect blend of space, comfort, and picturesque views. The property has a screened-in patio with east and west exposures and a view of the pool area and passing boats in the bordering canal. The property has a good condition score of 80 and a rehab level of cosmetic. The property has a few maintenance items to address, such as painting the exterior and cleaning the gutters. The property has a few value-add updates that would increase its resale and rental value, such as painting the exterior, upgrading the lighting fixtures, and upgrading the HVAC system.

Components & finishes AI

Roof asphalt shingle · good Flooring hardwood Counters granite Appliances stainless steel HVAC central · new lt5

Value-add opportunities

  • Both Paint exterior — Fresh paint can improve curb appeal and add value to the property. ↑
  • Both Clean gutters — Clean gutters can prevent water damage and improve the property's appearance. ↑
  • Both Replace window treatments — Fresh window treatments can improve the property's curb appeal and add value. ↑
  • Both Upgrade lighting fixtures — Upgraded lighting fixtures can improve the property's curb appeal and add value. ↑
  • Both Replace flooring — Replacing worn-out flooring can improve the property's curb appeal and add value. ↑
  • Both Upgrade kitchen appliances — Upgraded kitchen appliances can improve the property's curb appeal and add value. ↑
  • Both Upgrade bathroom fixtures — Upgraded bathroom fixtures can improve the property's curb appeal and add value. ↑
  • Both Upgrade HVAC system — Upgraded HVAC system can improve the property's comfort and add value. ↑
  • Both Upgrade landscaping — Upgraded landscaping can improve the property's curb appeal and add value. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 46/100

Zoned Schools

Elementary Cypress Trails Elementary School C+ FL #781/2,144 Nat'l #8,534/41,679 Middle Crestwood Community Middle C FL #246/571 Nat'l #3,367/14,009 High Royal Palm Beach High School F FL #441/667 Nat'l #10,947/17,239

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL
B Composite livability gradescore 79/100

Livability — Royal Palm Beach

Score
79/100
State rank
#135
US rank
#2039

Category grades

Amenities F Commute F Cost of living C- Crime B+ Employment A+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Royal Palm Beach, FL
County
Palm Beach County · 1,637,487 people
City population
75,299
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
16% of renters

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics
—

Price history

+423.0% since first listed
35 events — show timeline
  • 2026-07-13 Listed $125,000 Beaches MLS
  • 2026-06-30 Listing Removed — Beaches MLS
  • 2026-05-20 Price Changed $137,900 Beaches MLS
  • 2026-01-02 Listed $144,000 Beaches MLS
  • 2026-01-01 Listing Removed — Beaches MLS
  • 2025-12-12 Price Changed $144,000 Beaches MLS
  • 2025-07-13 Price Changed $149,000 Beaches MLS
  • 2025-05-15 Price Changed $155,000 Beaches MLS
  • 2025-02-27 Listed $167,000 Beaches MLS
  • 2018-09-07 Sold (Public Records) $82,500 Public Records
  • 2018-09-06 Sold (MLS) $82,500 Beaches MLS
  • 2018-08-09 Pending — Beaches MLS
  • 2018-07-07 Price Changed $88,900 Beaches MLS
  • 2018-06-15 Listed $92,000 Beaches MLS
  • 2017-07-31 Sold (Public Records) $85,000 Public Records
  • 2017-07-21 Sold (MLS) $85,000 Beaches MLS
  • 2017-07-06 Contingent — Beaches MLS
  • 2017-06-19 Listed $89,900 Beaches MLS
  • 2017-06-18 Listed $89,900 Beaches MLS
  • 2017-06-18 Listing Removed — Beaches MLS
  • 2017-06-04 Listing Removed — Beaches MLS
  • 2016-12-03 Listed $89,900 Beaches MLS
  • 2016-09-21 Sold (Public Records) $47,000 Public Records
  • 2016-09-15 Sold (MLS) $47,000 Beaches MLS
  • 2016-09-11 Pending — Beaches MLS
  • 2016-08-31 Price Changed $50,000 Beaches MLS
  • 2016-08-21 Price Changed $57,000 Beaches MLS
  • 2016-08-21 Price Changed $58,000 Beaches MLS
  • 2016-07-02 Price Changed $65,000 Beaches MLS
  • 2016-06-22 Listed $70,000 Beaches MLS
  • 2015-08-07 Sold (Public Records) $50,000 Public Records
  • 2001-07-31 Sold (MLS) $42,000 Beaches MLS
  • 2001-03-14 Listing Removed — Beaches MLS
  • 2000-10-28 Listed $44,900 Beaches MLS
  • 1973-01-01 Sold (Public Records) $23,900 Public Records

Property tax history

+12.1%/yr

Latest (2025): $1,125 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…