811 Bronx River Rd Unit 1 C · Yonkers, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.9/10.0
- Rent growth +3.6/5.0
- Livability +3.4/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$165,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well maintained one bedroom apartment. Entry has two large closets, a separate dining area, large living room with a closet, updated kitchen, large master bedroom with two closets and an updated bath. Beautiful parquet floors, low monthly maint. a very good value for this lovely co-op and walking distance to the train and shops.
Key facts
- Garage
- Built 1952
- Listed 117 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath townhouse listed at $166k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $847 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $166k).
- Recommended offer: $151k (9.0% below list) — sets the bar for market timing.
- Cap rate 12.4% vs local median 5.4% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
- Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.3%/yr); 292 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 42d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.3% rent growth), your $46k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 118 days — a 9% lower offer ($151k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $121k; 37% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 118 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.52% ✓
- Cap rate
- 12.42%
- Cash-on-cash
- 21.87%
- DSCR
- 1.97
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $208,933
- List price
- $165,900
- Delta
- -20.60%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 786 Bronx River Rd Unit B65 | 0.07mi | 2/1.0 (+1) | 800 (0%) | 1mo | $195,000 | $244 | 90 |
| 1300 Midland Ave Unit C64 | 0.27mi | 1/1.0 | 800 (0%) | 1mo | $175,000 | $219 | 86 |
| 472 Gramatan Ave Unit H1 | 0.39mi | 1/1.0 | 800 (0%) | 1mo | $155,000 | $194 | 81 |
| 755 Bronx River Rd Unit 1C | 0.11mi | 2/1.0 (+1) | 850 (+6%) | 1mo | $220,000 | $259 | 79 |
| 786 Bronx Riv Unit B56 | 0.05mi | 1/1.0 | 700 (-12%) | 0mo | $170,000 | $243 | 76 |
| 811 Bronx River Rd Unit 5A | 0.00mi | 2/1.0 (+1) | 900 (+12%) | 0mo | $235,000 | $261 | 74 |
| 1376 Midland Ave #810 | 0.12mi | 2/2.0 (+1) | 871 (+9%) | 1mo | $550,000 | $631 | 70 |
| 1111 Midland Ave Unit 4 P | 0.66mi | 1/1.0 | 800 (0%) | 1mo | $180,000 | $225 | 68 |
| 415 Gramatan Ave Unit 5D | 0.50mi | 1/1.0 | 750 (-6%) | 0mo | $100,000 | $133 | 66 |
| 1468 Midland Ave Unit 4D | 0.29mi | 1/1.0 | 900 (+12%) | 0mo | $200,000 | $222 | 65 |
| 55 Halley St Unit 5E | 0.43mi | 1/1.0 | 700 (-12%) | 0mo | $165,000 | $236 | 59 |
| 445 Gramatan Ave Unit EB3 | 0.50mi | 1/1.0 | 700 (-12%) | 0mo | $178,000 | $254 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.27% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.65×
- Total profit
- $30,350
- Equity at exit
- $24,736
- IRR
- 25.5%
- Equity multiple
- 3.36×
- Total profit
- $109,776
- Equity at exit
- $14,344
Cash invested: $46,452 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 5 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City Yonkers
- 5 Strongly Tenant-Friendly · D+20
Active competition Active MLS
- For sale now
- 73 active · 82 under contract
- Months of supply
- 5.9 mo (17%/mo absorbed)
- Median asking
- $195,000 ($247/sqft)
- Median days on market
- 50 d
- This list price
- 16% of active listings are priced below it
- ARV vs active asking
- +5.9% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 10708
- Rents YoY
- 4.3%
- Active inventory
- 292
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $2,523 high interval (Pro) →
- Mortgage (P&I)
- −$870
- Tax est. 1.5%
- −$207 /mo · $2,488/yr
- Insurance
- −$69
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$530
- Net cashflow
- $847
Break-even live
Sensitivity live
| Price | -10% $961 | -5% $904 | +0% $847 | +5% $789 | +10% $732 |
|---|---|---|---|---|---|
| Rent | -10% $647 | -5% $747 | +0% $847 | +5% $946 | +10% $1,046 |
| Rate | -1.0pp $930 | -0.5pp $889 | base $847 | +0.5pp $804 | +1.0pp $760 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,475
- Closing costs
- $4,977
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 770 Bronx River Rd Apt A42 Yonkers, NY | 2.0 | 1.0 | 775 | $2,500 | $3.23 | 38d | 1 | 0.07mi |
| 645 N MacQuesten Pkwy Unit 3G Mt Vernon, NY | 2.0 | 1.0 | 950 | $3,195 | $3.36 | 73d | 1 | 0.19mi |
| 80 W Grand St Unit B1 Mt Vernon, NY | 1.0 | 1.0 | 650 | $1,970 | $3.03 | 34d | 1 | 0.22mi |
| 80 W Grand St Mount Vernon, NY | 1.0 | 1.0 | 850 | $1,942 | $2.28 | 73d | 1 | 0.22mi |
| 1440 Midland Ave Unit 1F Yonkers, NY | 1.0 | 1.0 | 700 | $2,100 | $3.00 | 32d | 1 | 0.28mi |
| 671 Bronx River Rd Unit 3A Yonkers, NY | 2.0 | 1.5 | 950 | $3,000 | $3.16 | 73d | 1 | 0.28mi |
| 525 N Macquesten Pkwy Mount Vernon, NY | 1.0 | 1.0 | 750 | $3,195 | $4.26 | 4d | 1 | 0.28mi |
| 669 N Terrace Ave Mount Vernon, NY | 1.0 | 1.0 | 750 | $2,031 | $2.71 | 73d | 1 | 0.29mi |
| 200 Crescent Pl Unit 2nd fl Yonkers, NY | 1.0 | 1.0 | 800 | $2,150 | $2.69 | 37d | 1 | 0.32mi |
| 42 Broad St W Mount Vernon, NY | 3.0 | 1.0–2.0 | 1014 | $3,956 | $3.90 | 73d | 15 | 0.34mi |
| 42 Broad St W Mount Vernon, NY | 3.0 | 1.0–2.0 | 955 | $3,315 | $3.47 | 0d | 28 | 0.34mi |
| 33 William St Mount Vernon, NY | 1.0–2.0 | 1.0 | 725 | $1,850 | $2.55 | 71d | 2 | 0.35mi |
| 514 Gramatan Ave Mount Vernon, NY | 1.0 | 1.0 | 675 | $1,775 | $2.63 | 0d | 1 | 0.39mi |
| 1 Vincent Rd Unit 4B Yonkers, NY | 2.0 | 1.0 | 950 | $2,400 | $2.53 | 16d | 1 | 0.41mi |
| 12 Putnam St Mount Vernon, NY | 2.0 | 1.0 | 950 | $2,600 | $2.74 | 73d | 1 | 0.55mi |
| 1160 Midland Ave Yonkers, NY | 1.0–3.0 | 1.0–2.0 | 1116 | $2,800 | $2.51 | 8d | 2 | 0.58mi |
| 86 Edgewood Ave Unit 2W Yonkers, NY | 2.0 | 1.0 | 1000 | $2,699 | $2.70 | 93d | 1 | 0.64mi |
| 86 Edgewood Ave Apt 2E Yonkers, NY | 2.0 | 1.0 | 1000 | $2,599 | $2.60 | 68d | 1 | 0.64mi |
| 230 N 7th Ave Unit 2 Mt Vernon, NY | 1.0 | 1.0 | 950 | $2,300 | $2.42 | 59d | 1 | 0.65mi |
| 103 North St Mount Vernon, NY | 1.0 | 1.0 | 720 | $1,900 | $2.64 | 70d | 1 | 0.69mi |
| 28 Tunis Ave Unit 2 Yonkers, NY | 2.0 | 1.0 | 900 | $3,000 | $3.33 | 93d | 1 | 0.70mi |
| 224 Gramatan Ave Unit 4K Mt Vernon, NY | 1.0 | 1.0 | 700 | $2,400 | $3.43 | 4d | 1 | 0.75mi |
| 14 Elm St Unit 2 Mt Vernon, NY | 2.0 | 1.0 | 1000 | $2,800 | $2.80 | 73d | 1 | 0.77mi |
| 495 Kimball Ave Unit First Floor Yonkers, NY | 2.0 | 1.0 | 1100 | $3,000 | $2.73 | 93d | 1 | 0.81mi |
| 34 N Terrace Ave Unit 2ndFL Mt Vernon, NY | 2.0 | 1.0 | 800 | $3,500 | $4.38 | 17d | 1 | 0.88mi |
| 34 N Terrace Ave Unit 2nd floor Mt Vernon, NY | 2.0 | 1.0 | 800 | $3,000 | $3.75 | 17d | 1 | 0.88mi |
| 18 N 6th Ave Unit 2 Mt Vernon, NY | 2.0 | 2.0 | 850 | $2,450 | $2.88 | 3d | 1 | 0.91mi |
| 44 N Bond St Unit 1 Mt Vernon, NY | 2.0 | 1.0 | 1100 | $2,900 | $2.64 | 40d | 1 | 0.92mi |
| 142 Trenchard St Unit 2E Yonkers, NY | 1.0 | 1.0 | 900 | $2,250 | $2.50 | 60d | 1 | 0.93mi |
| 51 Parkway Rd Apt 3 Bronxville, NY | 1.0 | 1.0 | 1100 | $2,900 | $2.64 | 42d | 1 | 0.94mi |
| 32 N Bond St Mount Vernon, NY | 1.0 | 1.0 | 850 | $1,700 | $2.00 | 33d | 1 | 0.94mi |
| 20 Overhill Pl Unit 3 Yonkers, NY | 2.0 | 1.0 | 800 | $3,000 | $3.75 | 93d | 1 | 0.96mi |
| 18 N Bond St Unit 3D Mt Vernon, NY | 1.0 | 1.0 | 750 | $2,000 | $2.67 | 73d | 1 | 0.98mi |
| 4 N Bleeker St Fl 4 Mt Vernon, NY | 2.0 | 1.0 | 800 | $2,000 | $2.50 | 38d | 1 | 0.99mi |
| 13 N Bond St Mount Vernon, NY | 1.0 | 1.0 | 600 | $1,785 | $2.98 | 73d | 1 | 1.00mi |
| 900 Midland Ave Unit 1F Yonkers, NY | 2.0 | 1.0 | 1000 | $2,800 | $2.80 | 23d | 1 | 1.01mi |
| 52 Yonkers Ter Apt 6H Yonkers, NY | 1.0 | 1.0 | 750 | $1,975 | $2.63 | 4d | 1 | 1.01mi |
| 91 Parkway Rd Unit 1G Bronxville, NY | 2.0 | 1.0 | 1100 | $4,295 | $3.90 | 12d | 1 | 1.03mi |
| 125 Parkway Rd Bronxville, NY | 1.0–3.0 | 1.0–2.0 | 1372 | $4,461 | $3.25 | 0d | 7 | 1.07mi |
| 148 Claremont Ave Mount Vernon, NY | 2.0 | 1.0 | 960 | $2,400 | $2.50 | 68d | 1 | 1.08mi |
Property features AI
Finance
- HOA & community
- Elevator(s)Live-in superintendentPark accessPlaygroundSecurityTrash servicesAssociation covers heat, hot water, sewer, and waterAdditional monthly fee of $55 (MCI assessment in place until 05/31/28)
Exterior
- Parking
- Assigned parkingOff-street parking lotWaitlist for parkingHas garageParking fee applies
- Security
- Building securityFire alarmFire escapeFire sprinkler systemKey card entryOther security features
- Utilities
- Electric: Con-EdisonPublic sewerPublic trash collection
- Home design
- Stock cooperative6-story buildingEntry level: 2
- Construction
- Brick construction
- Exterior features
- Brick constructionBicycle roomOutdoor spaceNear public transitNear shopsNot waterfront
Interior
- Kitchen
- ENERGY STAR qualified appliancesGas water heater
- Bedrooms
- Second floor location
- Flooring
- Hardwood
- Bathrooms
- 1 full bathroom
- Heating & cooling
- Natural gas heatingRadiant heatWall/window AC unit(s)
- Interior features
- Ceiling fan(s)ENERGY STAR qualified doorsBlindsAccessible entranceCommon area basementDining area
- Laundry & utility
- Common area laundry
Listing history 50 events
-
2026-08-08days on market $165,900 Active 118 DOM
-
2026-08-06days on market $165,900 Active 116 DOM
-
2026-08-05days on market $165,900 Active 115 DOM
-
2026-08-04days on market $165,900 Active 114 DOM
-
2026-08-03days on market $165,900 Active 113 DOM
-
2026-07-31days on market $165,900 Active 110 DOM
-
2026-07-30days on market $165,900 Active 108 DOM
-
2026-07-28days on market $165,900 Active 107 DOM
-
2026-07-26days on market $165,900 Active 105 DOM
-
2026-07-24days on market $165,900 Active 103 DOM
-
2026-07-23days on market $165,900 Active 102 DOM
-
2026-07-22days on market $165,900 Active 101 DOM
-
2026-07-21days on market $165,900 Active 100 DOM
-
2026-07-20days on market $165,900 Active 99 DOM
-
2026-07-18days on market $165,900 Active 97 DOM
-
2026-07-18days on market $165,900 Active 96 DOM
-
2026-07-16days on market $165,900 Active 95 DOM
-
2026-07-15days on market $165,900 Active 94 DOM
-
2026-07-14days on market $165,900 Active 93 DOM
-
2026-07-13days on market $165,900 Active 92 DOM
-
2026-07-13days on market $165,900 Active 91 DOM
-
2026-07-11days on market $165,900 Active 90 DOM
-
2026-07-10days on market $165,900 Active 89 DOM
-
2026-07-09days on market $165,900 Active 88 DOM
-
2026-07-07days on market $165,900 Active 86 DOM
-
2026-07-06days on market $165,900 Active 85 DOM
-
2026-07-06days on market $165,900 Active 84 DOM
-
2026-07-05days on market $165,900 Active 83 DOM
-
2026-07-03days on market $165,900 Active 82 DOM
-
2026-07-02days on market $165,900 Active 81 DOM
-
2026-07-01days on market $165,900 Active 80 DOM
-
2026-06-30days on market $165,900 Active 79 DOM
-
2026-06-29days on market $165,900 Active 78 DOM
-
2026-06-28days on market $165,900 Active 77 DOM
-
2026-06-27days on market $165,900 Active 76 DOM
-
2026-06-26days on market $165,900 Active 75 DOM
-
2026-06-24days on market $165,900 Active 73 DOM
-
2026-06-22days on market $165,900 Active 71 DOM
-
2026-06-21days on market $165,900 Active 70 DOM
-
2026-06-18days on market $165,900 Active 67 DOM
-
2026-06-17days on market $165,900 Active 66 DOM
-
2026-06-16days on market $165,900 Active 65 DOM
-
2026-06-15days on market $165,900 Active 64 DOM
-
2026-06-13days on market $165,900 Active 62 DOM
-
2026-06-09days on market $165,900 Active 58 DOM
-
2026-06-08days on market $165,900 Active 57 DOM
-
2026-06-07days on market $165,900 Active 56 DOM
-
2026-06-04days on market $165,900 Active 53 DOM
-
2026-06-03days on market $165,900 Active 52 DOM
-
2026-06-02days on market $165,900 Active 51 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,277
- − Mortgage interest
- −$9,293
- − Property taxes
- −$2,488
- − Insurance
- −$830
- − Repairs & maintenance
- −$2,422
- − Management
- −$2,422
- − Depreciation
- −$4,826
- Taxable income
- $7,996
- Est. tax owed @ 24.0%
- −$1,919
- After-tax cash flow
- $8,242/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
The property is in fair condition with cosmetic updates needed, particularly to the roof and exterior. Repainting and re-roofing would significantly increase its value.
Components & finishes AI
Deferred maintenance Est. $50,000–$150,000 screening
- Major Roof (roof) — Signs of significant wear and potential leaks
- Major Windows (windows) — Visible signs of aging and potential drafts
- Major Electrical (electrical) — Older wiring and potential safety hazards
- Major Plumbing (plumbing) — Signs of corrosion and potential leaks
- Major Exterior (exterior) — Signs of weathering and potential structural issues
Repairs flagged
- Major Roof — The roof appears to be old and weathered, indicating a need for replacement.
Value-add opportunities
- Resale Painting the exterior walls — Fresh paint can significantly improve the curb appeal and resale value. ↑
- Both Re-roofing the building — A new roof will improve the structural integrity and overall appearance of the property. ↑
- Rental Re-grouting the tile flooring — Clean and well-maintained flooring can attract tenants and improve rental value. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Yonkers City School District
- NCES district ID
- 3631920
- Math proficiency
- 41% ▼ -1.00%
- Reading proficiency
- 54% ▲ 14.00%
- Median HH income
- $58,042
- Composite
- 41.43/100
- National rank
- #3471
- State rank
- #413 of 590 in NY
Livability — Yonkers
- Score
- 68/100
- State rank
- #528
- US rank
- #9394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Yonkers, NY
- County
- Westchester County · 1,028,035 people
- City population
- 212,407
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 22,482
- Household income
- $126,343
- Rent vs Own
- Severe rent burden
- 8% of renters
Population outlook (Westchester County) Hauer SSP2
- Today (2025)
- 1,028,035 people
- By 2030
- 1,051,636 · +2.3%
- By 2040
- 1,098,520 · +6.9%
- By 2050
- 1,136,044 · +10.5%
- By 2075
- 1,196,925 · +16.4%
- By 2100
- 1,175,147 · +14.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 17% Two or more races 10% Black 6% Asian 4%
- Hispanic origin (detail)
- Puerto Rican 7% Dominican 3%
- Common ancestry
- Romanian 2% Lithuanian 2% Scotch-Irish 1%
- Foreign-born
- 16% · Canada, China
- Languages at home
- 76% English-only · Spanish 10% Other Indo-European 6% Other Asian/Pacific 2%
Political lean MEDSL · Westchester
- 2024 margin
- Strong D (+26.3) · D 63.1% · R 36.9%
- 2008→2024 swing
- -1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
- All cycles
- 2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -668.11%
- Current HPI
- 203.4295
- Rent YoY
- ▲ 4.27%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+28.6% since first listed22 events — show timeline
- 2026-04-13 Listed $165,900 OneKey® MLS as Distributed by MLS Grid
- 2026-04-10 Coming Soon $165,900 OneKey® MLS as Distributed by MLS Grid
- 2022-07-08 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2022-05-01 Listed $169,500 OneKey® MLS as Distributed by MLS Grid
- 2016-12-29 Price Changed $121,000 HGMLS
- 2016-12-29 Sold (MLS) $121,000 HGMLS
- 2016-12-29 Sold (MLS) $121,000 OneKey® MLS as Distributed by MLS Grid
- 2016-10-24 Contingent — HGMLS
- 2016-10-24 Price Changed $125,000 HGMLS
- 2016-09-29 Relisted — HGMLS
- 2016-09-23 Contingent — HGMLS
- 2016-09-23 Relisted — HGMLS
- 2016-08-11 Contingent — HGMLS
- 2016-03-08 Listed $125,000 HGMLS
- 2016-03-08 Listed $125,000 OneKey® MLS as Distributed by MLS Grid
- 2015-12-02 Delisted — HGMLS
- 2015-12-02 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2015-09-14 Relisted — HGMLS
- 2015-08-13 Contingent — HGMLS
- 2015-05-21 Price Changed — HGMLS
- 2015-01-09 Listed — HGMLS
- 2015-01-09 Listed $129,000 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…