CashFlowRE
Sign in Sign up
18116 Bloom St
C Composite 58.48
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.8/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • Rent growth +4.2/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$100,000

18116 Bloom St · Detroit, MI 48234
3 bd · 1.0 ba · 1,440 sqft · SingleFamily public records · 23 Days on market
Built 1950 4,792 sqft lot Est $82k · 22% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A must see! Nestled in a friendly, family-oriented neighborhood. Discover this true gem, offering the perfect combination of comfort, convenience, and charm. 3 Bedroom Aluminum Bungalow perfectly blends classic charm with modern updates. This home boast a beautifully remodeled kitchen, showcasing sleek countertop, elegant & relaxing bathtub. Ideal for first-time homebuyers or savvy investors, this move-in-ready property boasts modern upgrades: windows, roof, furnace, hot water tank, plumbing, and hardwood flooring. Property located close to shopping center, highway and roads. Available for immediate occupancy-don't miss the opportunity. Located just minutes from top-rated schools, parks, and local amenities, this home combines convenience with charm in a vibrant Detroit community. Don't miss out on this affordable, high-potential property - schedule a showing today! BATVAI

Key facts

  • Hardwood flooring
  • Sleek countertop
  • Modern upgrades

Tags

REMODELED KITCHENSLEEK COUNTERTOPRELAXING BATHTUBMODERN UPGRADESHARDWOOD FLOORINGTOP-RATED SCHOOLS

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer; Water and sewer available
  • Home design: Single-family residence; Residential property; One and one-half stories; Ground-level entry
  • Construction: Aluminum siding; Block foundation; Shingle and tile roof; Built area above grade: 720; Finished area below grade: 720
  • Exterior features: Front porch; Backyard fencing (fenced)

Interior

  • Kitchen: Free-standing refrigerator
  • Bedrooms: 3 total rooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Gas water heater; Unfinished full basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $337 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.7%/yr); 227 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.7% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.34%
Cash-on-cash
14.44%
DSCR
1.64
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$82,080
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18105 Caldwell St 0.09mi 3/1.0 1,500 (+4%) 1mo $35,000 $23 88
18677 Moenart St 0.23mi 2/1.0 (-1) 1,470 (+2%) 6mo $43,000 $29 76
18057 Albany St 0.20mi 3/2.0 1,350 (-6%) 5mo $144,000 $107 72
18410 Fenelon St 0.21mi 2/1.0 (-1) 1,344 (-7%) 11mo $70,500 $52 65
18844 Healy St 0.44mi 4/2.0 (+1) 1,252 (-13%) 2mo $45,000 $36 47
19443 Conley St 0.73mi 2/1.0 (-1) 1,398 (-3%) 12mo $38,000 $27 46
19189 Justine St 0.70mi 3/1.0 1,534 (+6%) 13mo $87,000 $57 45
17160 Conley St 0.57mi 4/2.0 (+1) 1,600 (+11%) 7mo $70,000 $44 40
18503 Dean St 0.69mi 3/2.0 1,311 (-9%) 12mo $140,000 $107 39
18461 Sunset St 0.63mi 3/2.0 1,620 (+12%) 10mo $192,500 $119 38
19210 Gable St 0.60mi 4/1.5 (+1) 1,298 (-10%) 14mo $79,000 $61 37
18880 Hasse St 0.50mi 4/2.0 (+1) 1,233 (-14%) 12mo $99,900 $81 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.72% rent growth · sell at horizon

5-year hold
IRR
9.0%
Equity multiple
1.37×
Total profit
$10,333
Equity at exit
$14,910
10-year hold
IRR
21.1%
Equity multiple
3.11×
Total profit
$59,102
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48234

Home prices YoY
-11.9%
Rents YoY
6.7%
Active inventory
227
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,301 high interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$273
Net cashflow
$337

Break-even live

Break-even rent $875
Max offer price $100,000
Occupancy floor 69%

Sensitivity live

Price -10% $406 -5% $372 +0% $337 +5% $302 +10% $268
Rent -10% $234 -5% $286 +0% $337 +5% $388 +10% $440
Rate -1.0pp $387 -0.5pp $362 base $337 +0.5pp $311 +1.0pp $285

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18677 Moenart St Detroit, MI 2.0 1.0 1470 $1,200 $0.82 45d 1 0.21mi
18884 Bloom St Detroit, MI 3.0 1.0 979 $975 $1.00 45d 1 0.33mi
18884 Bloom St Detroit, MI 3.0 1.0 979 $975 $1.00 23d 1 0.33mi
18891 Moenart St Detroit, MI 3.0 1.0 1150 $1,250 $1.09 0d 1 0.34mi
19162 Conley St Detroit, MI 2.0 1.0 1000 $1,300 $1.30 45d 1 0.47mi
19260 Bloom St Detroit, MI 3.0 1.0 1100 $1,350 $1.23 6d 1 0.54mi
19361 Moenart St Unit 1 Detroit, MI 2.0 1.0 1000 $1,100 $1.10 25d 1 0.62mi
19450 Fenelon St Detroit, MI 3.0 1.0 1062 $1,384 $1.30 6d 1 0.74mi
19415 Gable St Detroit, MI 3.0 1.0 1000 $1,373 $1.37 25d 1 0.74mi
18557 Wexford St Detroit, MI 3.0 1.0 1216 $1,250 $1.03 25d 1 0.85mi
19458 Binder St Detroit, MI 3.0 1.5 1550 $1,500 $0.97 5d 1 1.04mi
20058 Bloom St Detroit, MI 4.0 1.0 1350 $1,450 $1.07 18d 1 1.06mi
19171 Cliff St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 18d 1 1.14mi
19360 Revere St Detroit, MI 3.0 1.0 1050 $1,250 $1.19 25d 1 1.15mi
19450 Norwood St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 6d 1 1.15mi
19930 Binder St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 18d 1 1.20mi
20263 Caldwell St Detroit, MI 3.0 1.0 909 $1,350 $1.49 18d 1 1.20mi
18666 Joseph Campau St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 18d 1 1.22mi
19682 Rogge St Detroit, MI 3.0 1.0 1000 $1,350 $1.35 0d 1 1.29mi
19694 Gallagher St Detroit, MI 3.0 1.0 1000 $1,150 $1.15 16d 1 1.34mi
20000 Norwood St Detroit, MI 3.0 1.5 1150 $1,200 $1.04 25d 1 1.34mi
20042 Rogge St Detroit, MI 4.0 2.0 1232 $1,394 $1.13 45d 1 1.46mi
20794 Audrey Ave Warren, MI 3.0 1.0 954 $1,350 $1.42 45d 1 1.48mi
7600 Dobel St Detroit, MI 3.0 1.0 1234 $1,400 $1.13 18d 1 1.50mi

Listing history 14 events

  1. 2026-06-21
    days on market $100,000 Active 23 DOM
  2. 2026-06-18
    days on market $100,000 Active 20 DOM
  3. 2026-06-17
    days on market $100,000 Active 19 DOM
  4. 2026-06-15
    days on market $100,000 Active 17 DOM
  5. 2026-06-13
    days on market $100,000 Active 15 DOM
  6. 2026-06-13
    days on market $100,000 Active 14 DOM
  7. 2026-06-09
    days on market $100,000 Active 11 DOM
  8. 2026-06-08
    days on market $100,000 Active 10 DOM
  9. 2026-06-07
    days on market $100,000 Active 9 DOM
  10. 2026-06-04
    days on market $100,000 Active 6 DOM
  11. 2026-06-03
    days on market $100,000 Active 5 DOM
  12. 2026-06-02
    days on market $100,000 Active 4 DOM
  13. 2026-06-01
    days on market $100,000 Active 3 DOM
  14. 2026-05-31
    days on market $100,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,617
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$500
− Repairs & maintenance
−$1,249
− Management
−$1,249
− Depreciation
−$2,909
Taxable income
$2,607
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$626
After-tax cash flow
$3,418/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,760
Household income
$35,322
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
2372.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 1%
Common ancestry
Romanian 1%
Foreign-born
2% · Canada, Vietnam, Philippines
Languages at home
97% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.65%
Current HPI
328.8978
Rent YoY
▲ 6.72%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+2841.2% since first listed
31 events — show timeline
  • 2026-05-29 Listed $100,000 REALCOMP
  • 2026-05-29 Listed $100,000 MiRealSource-MiMLS
  • 2024-07-29 Sold (Public Records) $87,000 Public Records
  • 2024-07-22 Sold (MLS) $87,000 MiRealSource-MiMLS
  • 2024-07-22 Sold (MLS) $87,000 REALCOMP
  • 2024-06-22 Contingent MiRealSource-MiMLS
  • 2024-06-22 Contingent REALCOMP
  • 2024-05-21 Listed $87,000 MiRealSource-MiMLS
  • 2024-05-21 Listed $87,000 REALCOMP
  • 2024-01-10 Listing Removed MiRealSource-MiMLS
  • 2024-01-10 Listing Removed REALCOMP
  • 2023-12-17 Relisted MiRealSource-MiMLS
  • 2023-12-17 Relisted REALCOMP
  • 2023-12-07 Pending MiRealSource-MiMLS
  • 2023-12-07 Pending REALCOMP
  • 2023-11-25 Price Changed $92,000 MiRealSource-MiMLS
  • 2023-11-24 Price Changed $92,000 REALCOMP
  • 2023-10-26 Price Changed $92,500 MiRealSource-MiMLS
  • 2023-10-25 Price Changed $92,500 REALCOMP
  • 2023-10-02 Relisted MiRealSource-MiMLS
  • 2023-10-02 Relisted REALCOMP
  • 2023-09-19 Pending REALCOMP
  • 2023-09-19 Pending MiRealSource-MiMLS
  • 2023-08-10 Price Changed $93,500 MiRealSource-MiMLS
  • 2023-08-10 Price Changed $93,500 REALCOMP
  • 2023-07-21 Listed $94,500 MiRealSource-MiMLS
  • 2023-07-21 Listed $94,500 REALCOMP
  • 2023-07-20 Coming Soon MiRealSource-MiMLS
  • 2023-07-20 Coming Soon REALCOMP
  • 2010-08-12 Sold (MLS) $3,400 REALCOMP
  • 2010-07-06 Listed $3,400 REALCOMP

Property tax history

-14.2%/yr

Latest (2025): $59 · +128.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…