Multi-family
644 Kyle Rd · York, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.8/30.0
- ARV discount +7.5/15.0
- DSCR +5.9/10.0
- 1% rule +5.2/10.0
- Rent growth +4.1/5.0
- Schools +4.0/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
DON'T MISS OUT! EXTREMELY POPULAR 1 LEVEL DUPLEXES W/ HOA-NEVER SHOVEL OR MOW AGAIN! OVERSIZED 2 CAR GAR! 2 GOOD SIZED BRS W/ WI CLST! MAINT FREE EXT. HI-EFF GAS FURNACE! QUALITY KIT CABINETS! HI-EFF TILT WINDOWS! HUGE STORAGE AREA ABOVE! FINISHED GARAGE! FRNT PORCH W/ RAILING! SIDEWALKS, LAMP POST. E G STOLTZFUS QUALITY CONSTRUCTION W/ FANTASTIC SERVICE. |
Key facts
- Covered front porch
- Country kitchen
- Retractable awning
Tags
Property features AI
Finance
- Other: Year built and area figures listed as estimated
- HOA & community: Monthly HOA fee of $60; HOA covers common area maintenance, lawn maintenance, and snow removal; Community amenities include tennis courts; Property manager present
Exterior
- Parking: Attached front-entry garage with 2 spaces; Garage with inside access, garage door opener, oversized area and additional storage; Asphalt private driveway with 2 driveway spaces (total 4 parking spaces)
- Security: Insulated windows
- Utilities: Public water; Public sewer; Electric hot water; Electric cooling; Natural gas and electric heating
- Home design: Detached single-family home; Estimated 1,256 finished above-grade area; Entry level bedrooms present; Not in a federal flood zone; Fee simple ownership; Property in very good condition
- Construction: Stick-built construction with vinyl siding; Shingle/asphalt roof; Slab foundation; Building not winterized
- Exterior features: Porch(es); Patio(s); Awnings; Exterior lighting; Sidewalks; Level and cleared lot; Backs to parkland; Stream/creek on property; Annually paid ground rent
Interior
- Kitchen: Disposal; Dishwasher; Built-in microwave; Gas oven/range; Refrigerator
- Bedrooms: Two main-level bedrooms (including an entry-level bedroom)
- Flooring: Carpet
- Bathrooms: Two full bathrooms (both on the main level)
- Heating & cooling: Forced air heating; Natural gas and electric heating fuel; Central air conditioning (electric)
- Interior features: Open floor plan; Combination dining and living area; Eat-in kitchen; Country-style kitchen; Breakfast area; Master bath; Tub shower; Stall shower; Ceiling fans; Insulated doors
- Laundry & utility: Washer and dryer in unit (main floor)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath multifamily listed at $240k.
Deal economics
- At list price, monthly cash flow is $243 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $240k).
- Cap rate 7.5% vs local median 5.0% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#427 in PA, #3,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, crime F, employment F.
- Central York SD (suburban): math 33% / reading 57% proficiency, ranked #244 of 539 in PA (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Central York Hs (math 61% / reading 74%, grade B, #59 of 437 statewide, top 14%, 1,807 students, 40% FRL) — zoned schools average 40% FRL vs 24% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 68% at this address vs 45% district-wide (+23 pts) — the actual schools serving this property are materially stronger than the Central York SD average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+6.4%/yr); 249 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
- This rent runs 37% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $138k; list at $240k implies a 74% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.51%
- Cash-on-cash
- 4.34%
- DSCR
- 1.19
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.38% rent growth · sell at horizon
- IRR
- -5.7%
- Equity multiple
- 0.78×
- Total profit
- $-14,761
- Equity at exit
- $35,770
- IRR
- 7.7%
- Equity multiple
- 1.67×
- Total profit
- $45,086
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17404
- Rents YoY
- 6.4%
- Active inventory
- 249
- Price-to-rent
- 16.4×
Monthly cashflow live
- Estimated rent
- $2,444 medium interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$270 /mo · $3,239/yr
- Insurance
- −$100
- HOA
- −$60
- Vacancy / Maint / Mgmt
- −$513
- Net cashflow
- $243
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 2 | $2,444 |
| #1 | 2 | 2 | $1,222 |
| #2 | 2 | 2 | $1,222 |
| Total (2 units) | $2,444 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2220 N Susquehanna Trl York, PA | 1.0–3.0 | 1.0–2.0 | 1073 | $2,050 | $1.91 | 14d | 14 | 0.74mi |
| 433 Piedmont Cir York, PA | 3.0 | 1.5 | 1000 | $1,656 | $1.66 | 44d | 1 | 1.04mi |
| 433 Piedmont Cir York, PA | 1.0–3.0 | 1.0–1.5 | 850 | $1,505 | $1.77 | 14d | 2 | 1.04mi |
| 2256 N Point Dr York, PA | 2.0 | 1.5 | 1200 | $1,650 | $1.38 | 44d | 1 | 1.36mi |
| 217 Cedar Village Dr York, PA | 1.0–3.0 | 1.5 | 1025 | $1,515 | $1.48 | 14d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $60 · $720/yr
- Likely covers
- gas
Listing history 6 events
-
2026-06-13status $239,900 Pending 4 DOM
-
2026-06-07statusdays on market $239,900 Active Under Contract 4 DOM
-
2026-06-05days on market $239,900 Active 3 DOM
-
2026-06-03days on market $239,900 Active 2 DOM
-
2026-06-02remarks 683-char remark
-
2026-06-02$239,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,239 · $270/mo
- Projected year-2 tax
- $3,515 · $293/mo
- Expected delta
- +$276/yr (+$23/mo · 8.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,328
- − Mortgage interest
- −$13,438
- − Property taxes
- −$3,239
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$2,346
- − Management
- −$2,346
- − HOA
- −$720
- − Depreciation
- −$6,979
- Taxable loss
- −$940
- Est. tax savings @ 24.0%
- +$226
- After-tax cash flow
- $3,139/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Central York SD
- NCES district ID
- 4205490
- Math proficiency
- 33% ▼ -2.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $64,385
- Composite
- 39.92/100
- National rank
- #3849
- State rank
- #244 of 539 in PA
Livability — York
- Score
- 75/100
- State rank
- #427
- US rank
- #3987
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- York County · 278,806 people
- City population
- 184,764
- Metro
- York-Hanover, PA
- Population (ZIP)
- 39,374
- Household income
- $78,506
- Rent vs Own
- Severe rent burden
- 722.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 454,205 people
- By 2030
- 457,407 · +0.7%
- By 2040
- 457,529 · +0.7%
- By 2050
- 448,261 · -1.3%
- By 2075
- 427,388 · -5.9%
- By 2100
- 384,218 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 19% Black 12% Two or more races 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 4%
- Common ancestry
- Romanian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 12% Russian/Polish/Slavic 1%
Political lean MEDSL · York
- 2024 margin
- Strong R (+25.3) · D 36.9% · R 62.1%
- 2008→2024 swing
- -11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
- All cycles
- 2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.44%
- Current HPI
- 237.5683
- Rent YoY
- ▲ 6.38%
- Metro
- York-Hanover, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+147.3% since first listed6 events — show timeline
- 2026-06-01 Listed $239,900 BRIGHT MLS
- 2014-08-20 Sold (Public Records) $138,000 Public Records
- 2000-03-02 Sold (Public Records) $97,300 Public Records
- 2000-02-28 Sold (MLS) $98,420 BRIGHT MLS
- 1999-11-19 Listing Removed — BRIGHT MLS
- 1999-08-01 Listed $97,000 BRIGHT MLS
Property tax history
+2.5%/yrLatest (2025): $3,239 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…