CashFlowRE
Sign in Sign up
723 N Old Woodward Ave #5
D Composite 42.84
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.8/30.0
  • ARV discount +7.5/15.0
  • Schools +6.1/10.0
  • 1% rule +5.0/10.0
  • Livability +4.4/5.0
  • Rent growth +3.4/5.0
  • DSCR +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$374,999

723 N Old Woodward Ave #5 · Birmingham, MI 48009
2 bd · 1.5 ba · 1,088 sqft · Condo public records · 19 Days on market
Built 1955 $517/mo HOA · 14% of rent ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Sought after location in Downtown Birmingham. Beautiful move in ready updated condo. Elegant custom updated kitchen with marble countertops, Bosch dishwasher, SubZero refrigerator, Kitchen Aid oven and microwave. Updated full bathroom and updated half bath. Hardwood floors and custom millwork throughout. Large basement with laundry. 2 parking spaces. Parking lot and driveways will be resurfaced soon.

Key facts

  • Bosch dishwasher
  • Kitchen aid oven
  • Marble countertops

Tags

CUSTOM UPDATED KITCHENMARBLE COUNTERTOPSBOSCH DISHWASHERSUBZERO REFRIGERATORKITCHEN AID OVENUPDATED FULL BATHROOM

Property features AI

Finance

  • Other: Above-grade finished area approximately 1,130 square feet
  • HOA & community: Homeowners association with a monthly fee of $517

Exterior

  • Parking: Assigned parking in a parking lot; No garage
  • Utilities: Public water; Public sewer
  • Home design: Condominium; Residential property; Two levels; Ground-level entry with steps
  • Construction: Brick, other, and wood siding construction; Asphalt roof
  • Exterior features: Paved road access; Pets allowed (with number limit)

Interior

  • Kitchen: Dishwasher; Free-standing electric oven; Free-standing refrigerator; Microwave
  • Bedrooms: Total rooms: 5
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating
  • Interior features: Gas water heater; Disposal; Unfinished basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $375k.

Deal economics

  • At list price, monthly cash flow is $-169 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $345k (8.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $374k (0.2% below list).
  • Recommended offer: $345k (8.0% below list) — sets the bar for cash-flow.
  • Cap rate 5.8% vs local median 1.5% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 88/100 on livability (#12 in MI, #200 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, amenities A+; Watch: cost of living F.
  • Birmingham Public Schools (suburban): math 58% / reading 71% proficiency, ranked #18 of 540 in MI (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 6% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+3.8%/yr); 212 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($369k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $25k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $345,128 (8.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.00%
Cap rate
5.75%
Cash-on-cash
-1.93%
DSCR
0.91
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.75% rent growth · sell at horizon

5-year hold
IRR
-18.3%
Equity multiple
0.35×
Total profit
$-68,308
Equity at exit
$55,914
10-year hold
IRR
-8.8%
Equity multiple
0.43×
Total profit
$-59,939
Equity at exit
$32,423

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48009

Rents YoY
3.8%
Active inventory
212
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$3,741 high interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$485 /mo · $5,817/yr
Insurance
$156
HOA
$517
Vacancy / Maint / Mgmt
$786
Net cashflow
$-169

Break-even live

Break-even rent $3,955
Max offer price $345,128
Occupancy floor 100%

Sensitivity live

Price -10% $43 -5% $-63 +0% $-169 +5% $-275 +10% $-381
Rent -10% $-465 -5% $-317 +0% $-169 +5% $-21 +10% $126
Rate -1.0pp $20 -0.5pp $-74 base $-169 +0.5pp $-266 +1.0pp $-365

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
633 N Old Woodward Ave Birmingham, MI 2.0 2.5 1392 $4,300 $3.09 26d 1 0.01mi
856 N Old Woodward Ave Unit 208 Birmingham, MI 2.0 2.0 1400 $4,975 $3.55 26d 1 0.07mi
856 N Old Woodward Ave Birmingham, MI 1.0–3.0 1.5–3.0 1697 $6,425 $3.78 26d 6 0.08mi
1113 N Old Woodward Ave #37 Birmingham, MI 2.0 2.0 1191 $2,900 $2.43 26d 1 0.32mi
1115 N Old Woodward Ave #58 Birmingham, MI 2.0 2.0 1239 $2,900 $2.34 0d 1 0.35mi
35300 Woodward Ave #507 Birmingham, MI 1.0 1.0 730 $2,000 $2.74 26d 1 0.36mi
202 N Old Woodward Ave Unit 202 Birmingham, MI 2.0 2.0 1475 $5,900 $4.00 26d 1 0.39mi
211 E Merrill St Birmingham, MI 1.0–3.0 1.0–2.0 1059 $4,078 $3.85 0d 7 0.51mi
411 S Old Woodward Ave Birmingham, MI 1.0–2.0 1.0–2.0 743 $3,850 $5.18 5d 6 0.67mi
343 S Elm St Unit A Birmingham, MI 2.0 1.5 1100 $3,000 $2.73 18d 1 0.71mi
1109 Derby Rd Birmingham, MI 1.0 1.0 780 $1,400 $1.79 16d 1 0.74mi
771 Henrietta St Unit 773 Birmingham, MI 1.0 1.0 1054 $1,925 $1.83 26d 1 0.76mi
1245 Derby Rd #4 Birmingham, MI 2.0 1.5 1400 $1,500 $1.07 26d 1 0.77mi
555 S Old Woodward Ave Birmingham, MI 1.0–2.0 1.0–2.0 1036 $4,161 $4.02 0d 4 0.77mi
650 Ann St Birmingham, MI 1.0 1.0 700 $1,462 $2.09 26d 1 0.77mi
707 S Worth St Birmingham, MI 1.0–2.0 1.0–2.0 1290 $6,900 $5.35 0d 21 0.95mi
1802 E Maple Rd Birmingham, MI 1.0–2.0 1.0 775 $1,565 $2.02 16d 3 1.15mi
991 Humphrey Ave Birmingham, MI 3.0 1.0 1115 $2,200 $1.97 0d 1 1.17mi
1188 Ruffner Ave Birmingham, MI 2.0 1.0 849 $2,300 $2.71 6d 1 1.22mi
1997 Villa Rd Birmingham, MI 1.0–3.0 1.0–2.5 1050 $1,975 $1.88 1d 10 1.24mi
755 Emmons Ave Birmingham, MI 3.0 1.0 1160 $1,900 $1.64 26d 1 1.28mi
2101 E Maple Rd Birmingham, MI 2.0 1.0 1000 $1,695 $1.70 16d 1 1.28mi
2233 E Maple Rd Unit A104 Birmingham, MI 1.0 1.0 725 $1,300 $1.79 26d 1 1.34mi
2233 E Maple Rd Unit D104 Birmingham, MI 1.0 1.0 725 $1,275 $1.76 26d 1 1.34mi
2233 E Maple Rd Unit B301 Birmingham, MI 1.0 1.0 725 $1,395 $1.92 26d 1 1.34mi
487 Smith Ave Birmingham, MI 3.0 2.0 1326 $3,950 $2.98 6d 1 1.34mi
1948 Henrietta St Birmingham, MI 3.0 1.0 1057 $2,500 $2.37 26d 1 1.38mi
2453 Windemere Rd Birmingham, MI 3.0 2.5 1486 $3,200 $2.15 0d 1 1.42mi
2457 E Maple Rd Birmingham, MI 1.0–2.0 1.0 760 $1,525 $2.01 26d 1 1.44mi
16244 Kirkshire Ave Beverly Hills, MI 3.0 2.0 1331 $3,500 $2.63 0d 1 1.49mi

HOA detail condo

Monthly dues
$517 · $6,204/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 19 events

  1. 2026-06-21
    days on market $374,999 Active 19 DOM
  2. 2026-06-18
    days on market $374,999 Active 16 DOM
  3. 2026-06-17
    days on market $374,999 Active 15 DOM
  4. 2026-06-16
    days on market $374,999 Active 14 DOM
  5. 2026-06-15
    days on market $374,999 Active 13 DOM
  6. 2026-06-13
    days on market $374,999 Active 11 DOM
  7. 2026-06-09
    days on market $374,999 Active 7 DOM
  8. 2026-06-08
    days on market $374,999 Active 6 DOM
  9. 2026-06-07
    days on market $374,999 Active 5 DOM
  10. 2026-06-04
    days on market $374,999 Active 2 DOM
  11. 2026-06-02
    pricedays on marketlisting id $374,999 Active 1 DOM
  12. 2026-06-01
    days on market $399,900 Active 34 DOM
  13. 2026-05-31
    days on market $399,900 Active 33 DOM
  14. 2026-04-28
    historical
  15. 2026-04-28
    historical
  16. 2026-04-28
    listed $399,900 Active
  17. 2026-04-28
    listed $399,900 Active
  18. 2026-04-14
    listed $410,000 Active
  19. 2026-04-14
    listed $410,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$5,817 · $485/mo
Projected year-2 tax
$5,817 · $485/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,893
− Mortgage interest
−$21,006
− Property taxes
−$5,817
− Insurance
−$1,875
− Repairs & maintenance
−$3,591
− Management
−$3,591
− HOA
−$6,204
− Depreciation
−$10,909
Taxable loss
−$8,101
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,944
After-tax cash flow
$-85/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham Public Schools
NCES district ID
2605850
Math proficiency
58% ▼ -8.00%
Reading proficiency
71% ▼ -3.00%
Median HH income
$110,445
Composite
60.54/100
National rank
#839
State rank
#18 of 540 in MI

Livability — Birmingham

Score
88/100
State rank
#12
US rank
#200

Category grades

Amenities A+ Commute A+ Cost of living F Crime A+ Employment A+ Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, MI
County
Oakland County · 1,009,092 people
City population
21,772
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
21,772
Household income
$153,401
Rent vs Own
22.9% rent · 77.1% own
Severe rent burden
476.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Two or more races 6% Asian 5% Hispanic / Latino 4% Black 4%
Common ancestry
Romanian 8% Lithuanian 3% Scotch-Irish 3%
Foreign-born
10% · Canada, South Korea
Languages at home
90% English-only · Other Indo-European 3% Arabic 1% Spanish 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -644.58%
Current HPI
201.3418
Rent YoY
▲ 3.75%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-2.5% since first listed
6 events — show timeline
  • 2026-04-28 Listed $399,900 MiRealSource-MiMLS
  • 2026-04-28 Listed $399,900 REALCOMP
  • 2026-04-28 Listing Removed MiRealSource-MiMLS
  • 2026-04-28 Listing Removed REALCOMP
  • 2026-04-14 Listed $410,000 MiRealSource-MiMLS
  • 2026-04-14 Listed $410,000 REALCOMP

Property tax history

+0.2%/yr

Latest (2025): $5,817 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…